north limited

Dissolved 

north limited Company Information

Share NORTH LIMITED

Company Number

SC154121

Directors

Douglas Burt

Philip Pearce

View All

Shareholders

kimberley securities plc

ac&h 253 ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1st floor, 29 bothwell road, hamilton, south lanarkshire, ML3 0AS

north limited Estimated Valuation

£20.6k

Pomanda estimates the enterprise value of NORTH LIMITED at £20.6k based on a Turnover of £65.9k and 0.31x industry multiple (adjusted for size and gross margin).

north limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTH LIMITED at £0 based on an EBITDA of £-5.9k and a 2.47x industry multiple (adjusted for size and gross margin).

north limited Estimated Valuation

£70

Pomanda estimates the enterprise value of NORTH LIMITED at £70 based on Net Assets of £50 and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North Limited Overview

North Limited is a dissolved company that was located in hamilton, ML3 0AS with a Companies House number of SC154121. It operated in the development of building projects sector, SIC Code 41100. Founded in November 1994, it's largest shareholder was kimberley securities plc with a 50% stake. The last turnover for North Limited was estimated at £65.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North Limited Health Check

Pomanda's financial health check has awarded North Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £65.9k, make it smaller than the average company (£1.9m)

£65.9k - North Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (0.5%)

-12% - North Limited

0.5% - Industry AVG

production

Production

with a gross margin of 8.7%, this company has a higher cost of product (23.6%)

8.7% - North Limited

23.6% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (8.7%)

-8.9% - North Limited

8.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - North Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)

£43.8k - North Limited

£43.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22k, this is less efficient (£257.9k)

£22k - North Limited

£257.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (34 days)

0 days - North Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - North Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - North Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.1%, this is a lower level of debt than the average (76.3%)

9.1% - North Limited

76.3% - Industry AVG

NORTH LIMITED financials

EXPORTms excel logo

North Limited's latest turnover from June 2021 is estimated at £65.9 thousand and the company has net assets of £50. According to their latest financial statements, North Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover65,90485,20990,05796,092152,757125,488141,088321,522306,586
Other Income Or Grants
Cost Of Sales60,19676,80480,58385,812134,692110,865125,393285,243272,899
Gross Profit5,7088,4049,47310,28018,06514,62315,69436,27933,687
Admin Expenses11,5678,40410,82010,31018,0352,39155,92239,50947,7259,8318,0549,279
Operating Profit-5,859-1,347-303012,232-40,228-3,230-14,038-9,831-8,054-9,279
Interest Payable
Interest Receivable191620167146
Pre-Tax Profit-5,859-1,347-303012,233-40,219-3,214-14,018-9,831-7,887-9,133
Tax-6-2,446
Profit After Tax-5,859-1,347-30249,786-40,219-3,214-14,018-9,831-7,887-9,133
Dividends Paid1,529,994
Retained Profit-5,859-1,347-30249,786-40,219-3,214-14,018-9,831-1,537,881-9,133
Employee Costs131,548128,766127,371125,472123,00241,21239,41836,75836,20235,91234,43133,500
Number Of Employees333331111111
EBITDA*-5,859-1,317-303012,232-40,228-3,230-14,038-9,831-8,054-9,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets797797797797
Intangible Assets
Investments & Other505050797797797797797797798
Debtors (Due After 1 year)
Total Fixed Assets50847847797797797797797797797797798
Stock & work in progress1,980
Trade Debtors56,1616,1617,55827,58829,95330,61282,87882,417
Group Debtors1,527,116
Misc Debtors82,41782,84890,081
Cash362433,1763,2914,5923,4324,463
misc current assets
total current assets56,1616,1617,55827,58829,98930,85586,05485,70887,00986,2801,623,640
total assets557,0087,0088,35528,38530,78631,65286,85186,50587,80687,0771,624,438
Bank overdraft
Bank loan
Trade Creditors 51,0991,0991,09921,09923,47434,12649,10645,546
Group/Directors Accounts29,96020,01920,000
other short term finances
hp & lease commitments
other current liabilities2,8692,2501,749
total current liabilities51,0991,0991,09921,09923,47434,12649,10645,54632,82922,26921,749
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities51,0991,0991,09921,09923,47434,12649,10645,54632,82922,26921,749
net assets505,9095,9097,2567,2867,312-2,47437,74540,95954,97764,8081,602,689
total shareholders funds505,9095,9097,2567,2867,312-2,47437,74540,95954,97764,8081,602,689
Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-5,859-1,347-303012,232-40,228-3,230-14,038-9,831-8,054-9,279
Depreciation30
Amortisation
Tax-6-2,446
Stock-1,9801,980
Debtors-6,156-1,397-20,030-2,365-659-52,266461-431-1,534,3491,617,197
Creditors-1,094-20,000-2,375-10,652-14,9803,56045,546
Accruals and Deferred Income-2,8696195011,749
Deferred Taxes & Provisions
Cash flow from operations-7978014-207-2,942-13128,639-8,7811,528,776-1,626,707
Investing Activities
capital expenditure797-30-797
Change in Investments50-797-1798
cash flow from investments797-801-798
Financing Activities
Bank loans
Group/Directors Accounts-29,9609,9411920,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-501,611,822
interest191620167146
cash flow from financing-501916-29,9409,9411861,631,968
cash and cash equivalents
cash-36-207-2,933-115-1,3011,160-1,0314,463
overdraft
change in cash-36-207-2,933-115-1,3011,160-1,0314,463

north limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north limited. Get real-time insights into north limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in ML3 area or any other competitors across 12 key performance metrics.

north limited Ownership

NORTH LIMITED group structure

North Limited has no subsidiary companies.

Ultimate parent company

NORTH LIMITED

SC154121

NORTH LIMITED Shareholders

kimberley securities plc 50%
ac&h 253 ltd 50%

north limited directors

North Limited currently has 3 directors. The longest serving directors include Mr Douglas Burt (Mar 1995) and Mr Philip Pearce (Mar 1995).

officercountryagestartendrole
Mr Douglas Burt67 years Mar 1995- Director
Mr Philip PearceEngland66 years Mar 1995- Director
Mr Hugh CaseleyEngland64 years Mar 1995- Director

P&L

June 2021

turnover

65.9k

-23%

operating profit

-5.9k

0%

gross margin

8.7%

-12.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

50

-0.99%

total assets

55

-0.99%

cash

0

0%

net assets

Total assets minus all liabilities

north limited company details

company number

SC154121

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2021

previous names

N/A

accountant

-

auditor

-

address

1st floor, 29 bothwell road, hamilton, south lanarkshire, ML3 0AS

Bank

-

Legal Advisor

-

north limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to north limited. Currently there are 3 open charges and 10 have been satisfied in the past.

north limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTH LIMITED. This can take several minutes, an email will notify you when this has completed.

north limited Companies House Filings - See Documents

datedescriptionview/download