Wcw Farms Limited

POWER SEARCH PRICING

SOLUTIONS

wcw farms limited Company Information

Live

MatureMicroHealthy

Company Number

SC156587

Website

Registered Address

rothiebrisbane, fyvie, turriff, aberdeenshire, AB53 8LE

Industry

Mixed farming

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

William Ferguson29 Years

Shareholders

w.r. ferguson 100%

wcw farms limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of WCW FARMS LIMITED at £1.1m based on Net Assets of £1.7m and 0.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wcw Farms Limited is a live company located in turriff, AB53 8LE with a Companies House number of SC156587. It operates in the mixed farming sector, SIC Code 01500. Founded in March 1995, it's largest shareholder is w.r. ferguson with a 100% stake. Wcw Farms Limited is a mature, micro sized company, Pomanda has estimated its turnover at £66.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wcw Farms Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £66.3k, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (11%)

EXPORT

Wcw Farms Limited's latest turnover from March 2024 is estimated at £66.3 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Wcw Farms Limited has 1 employee and maintains cash reserves of £211.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	66,316	59,084	51,981	48,341	50,079	50,561	55,590	50,043	54,058	6,126,504	6,892,983	6,110,178	6,091,223	4,231,265	3,063,689	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	45,166	38,157	33,569	31,373	32,955	33,411	34,504	32,206	35,132	4,035,526	4,541,808	4,034,989	3,833,732	2,642,384	1,895,094	0
Gross Profit	21,150	20,926	18,412	16,967	17,124	17,151	21,087	17,837	18,926	2,090,978	2,351,175	2,075,189	2,257,491	1,588,881	1,168,595	0
Admin Expenses	-92,216	-284,772	-235,141	-157,998	-162,650	-22,501	21,587	18,337	19,426	2,091,478	2,351,671	2,055,454	1,998,316	1,363,676	1,139,410	-585,597
Operating Profit	113,366	305,698	253,553	174,965	179,774	39,652	-500	-500	-500	-500	-496	19,735	259,175	225,205	29,185	585,597
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,174	8,745	4,372	101	24	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	121,540	314,443	257,925	175,065	179,798	39,652	-500	-500	-500	-500	-496	19,735	259,175	225,205	29,185	585,597
Tax	-30,385	-78,611	-49,006	-33,262	-34,162	-7,534	0	0	0	0	0	-4,539	-62,202	-58,553	-8,172	-163,967
Profit After Tax	91,155	235,832	208,919	141,803	145,636	32,118	-500	-500	-500	-500	-496	15,196	196,973	166,652	21,013	421,630
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	91,155	235,832	208,919	141,803	145,636	32,118	-500	-500	-500	-500	-496	15,196	196,973	166,652	21,013	421,630
Employee Costs	29,825	26,904	24,837	25,514	24,640	24,857	23,289	23,246	25,540	1,371,886	1,447,178	1,236,732	1,140,873	943,470	769,481	0
Number Of Employees	1	1	1	1	1	1	1	1	1	49	55	48	45	39	33	0
EBITDA*	113,366	305,698	253,553	174,965	179,774	39,652	-500	-500	-500	-500	-496	19,735	259,175	225,205	29,185	585,597

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	1,470,000	1,400,000	1,220,000	1,080,000	975,000	850,000	819,536	820,036	0	0	0	0	0	0	0	0
Total Fixed Assets	1,470,000	1,400,000	1,220,000	1,080,000	975,000	850,000	819,536	820,036	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	821,036	821,536	826,573	856,036	652,719	448,983	437,105
Group Debtors	0	0	0	0	0	19,062	0	0	0	0	0	0	0	0	0	0
Misc Debtors	46,645	89,164	215,981	161,719	12,949	0	0	0	820,536	0	0	0	0	0	0	0
Cash	211,453	115,493	234,309	154,276	47,527	0	0	0	0	0	0	0	0	0	0	0
misc current assets	250,927	250,558	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	509,025	455,215	450,290	315,995	60,476	19,062	0	0	820,536	821,036	821,536	826,573	856,036	652,719	448,983	437,105
total assets	1,979,025	1,855,215	1,670,290	1,395,995	1,035,476	869,062	819,536	820,036	820,536	821,036	821,536	826,573	856,036	652,719	448,983	437,105
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,700	1,650	1,500	1,500	1,500	1,500	565	565	565	565	565	5,106	49,765	43,421	6,337	15,472
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	302,891	270,286	321,343	255,967	37,251	16,473	0	0	0	0	0	0	0	0	0	0
total current liabilities	304,591	271,936	322,843	257,467	38,751	17,973	565	565	565	565	565	5,106	49,765	43,421	6,337	15,472
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	304,591	271,936	322,843	257,467	38,751	17,973	565	565	565	565	565	5,106	49,765	43,421	6,337	15,472
net assets	1,674,434	1,583,279	1,347,447	1,138,528	996,725	851,089	818,971	819,471	819,971	820,471	820,971	821,467	806,271	609,298	442,646	421,633
total shareholders funds	1,674,434	1,583,279	1,347,447	1,138,528	996,725	851,089	818,971	819,471	819,971	820,471	820,971	821,467	806,271	609,298	442,646	421,633

	Mar 2024	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	113,366	305,698	253,553	174,965	179,774	39,652	-500	-500	-500	-500	-496	19,735	259,175	225,205	29,185	585,597
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-30,385	-78,611	-49,006	-33,262	-34,162	-7,534	0	0	0	0	0	-4,539	-62,202	-58,553	-8,172	-163,967
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	27,481	53,183	194,262	253,770	118,887	49,526	-500	-500	-500	-500	-5,037	-29,463	203,317	203,736	11,878	437,105
Creditors	50	150	0	0	0	935	0	0	0	0	-4,541	-44,659	6,344	37,084	-9,135	15,472
Accruals and Deferred Income	32,605	-51,057	65,376	218,716	20,778	16,473	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	88,155	122,997	75,661	106,649	47,503	0	0	0	0	0	0	0	0	0	0	-3
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3
interest	8,174	8,745	4,372	101	24	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	8,174	8,745	4,372	101	24	0	0	0	0	0	0	0	0	0	0	3
cash and cash equivalents
cash	95,960	-118,816	80,033	106,749	47,527	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	95,960	-118,816	80,033	106,749	47,527	0	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wcw farms limited. Get real-time insights into wcw farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wcw farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in AB53 area or any other competitors across 12 key performance metrics.

WCW FARMS LIMITED group structure

Wcw Farms Limited has no subsidiary companies.

Ultimate parent company

WCW FARMS LIMITED

SC156587

WCW FARMS LIMITED Shareholders

w.r. ferguson

100%

Wcw Farms Limited currently has 1 director, Mr William Ferguson serving since Mar 1995.

officer	country	age	start	end	role
Mr William Ferguson	Scotland	62 years	Mar 1995	-	Director

P&L

March 2024

turnover

66.3k

+12%

operating profit

113.4k

gross margin

31.9%

-9.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.7m

+0.06%

total assets

+0.07%

cash

211.5k

+0.83%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

Similar companies unavailable for this selection

company number

SC156587

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

March 1995

accounts

Total Exemption Full

ultimate parent company

None

previous names

ashwind limited (March 1995)

last accounts submitted

March 2024

address

rothiebrisbane, fyvie, turriff, aberdeenshire, AB53 8LE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wcw farms limited.

wcw farms limited Company Information

wcw farms limited Estimated Valuation

wcw farms limited Estimated Valuation

wcw farms limited Estimated Valuation

Wcw Farms Limited Overview

Wcw Farms Limited Health Check

WCW FARMS LIMITED financials

wcw farms limited Credit Report and Business Information

Wcw Farms Limited Competitor Analysis

wcw farms limited Ownership

wcw farms limited directors

wcw farms limited company details

wcw farms limited Charges & Mortgages

wcw farms limited Companies House Filings - See Documents