
Group Structure
View All
Industry
Dormant Company
Registered Address
unit 3 beancross road, gateway business park, grangemouth, FK3 8WX
Website
-Pomanda estimates the enterprise value of MAGIGROW (INTERNATIONAL) LIMITED at £0 based on a Turnover of £5 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MAGIGROW (INTERNATIONAL) LIMITED at £0 based on an EBITDA of £0 and a 1.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MAGIGROW (INTERNATIONAL) LIMITED at £0 based on Net Assets of £1 and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Magigrow (international) Limited is a live company located in grangemouth, FK3 8WX with a Companies House number of SC160241. It operates in the dormant company sector, SIC Code 99999. Founded in September 1995, it's largest shareholder is dorothy gault with a 100% stake. Magigrow (international) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £5.9 with healthy growth in recent years.
Pomanda's financial health check has awarded Magigrow (International) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £5.9, make it smaller than the average company (£9.5m)
- Magigrow (international) Limited
£9.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.5%)
- Magigrow (international) Limited
10.5% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (32.3%)
- Magigrow (international) Limited
32.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Magigrow (international) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (60)
- Magigrow (international) Limited
60 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
- Magigrow (international) Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £5.9, this is less efficient (£180.9k)
- Magigrow (international) Limited
£180.9k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (37 days)
- Magigrow (international) Limited
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Magigrow (international) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Magigrow (international) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Magigrow (international) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Magigrow (international) Limited
- - Industry AVG
Magigrow (International) Limited's latest turnover from September 2024 is estimated at £6 and the company has net assets of £1. According to their latest financial statements, we estimate that Magigrow (International) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | ||||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||||||
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | ||||||||||||||||
Stock & work in progress | ||||||||||||||||
Trade Debtors | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||
Group Debtors | ||||||||||||||||
Misc Debtors | ||||||||||||||||
Cash | ||||||||||||||||
misc current assets | ||||||||||||||||
total current assets | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||
total assets | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | ||||||||||||||||
total current liabilities | ||||||||||||||||
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | ||||||||||||||||
total long term liabilities | ||||||||||||||||
total liabilities | ||||||||||||||||
net assets | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||
total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | ||||||||||||||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | 1 | |||||||||||||||
Creditors | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | ||||||||||||||||
overdraft | ||||||||||||||||
change in cash |
Perform a competitor analysis for magigrow (international) limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in FK3 area or any other competitors across 12 key performance metrics.
MAGIGROW (INTERNATIONAL) LIMITED group structure
Magigrow (International) Limited has no subsidiary companies.
Ultimate parent company
MAGIGROW (INTERNATIONAL) LIMITED
SC160241
Magigrow (International) Limited currently has 1 director, Mrs Dorothy Gault serving since Feb 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Dorothy Gault | Scotland | 80 years | Feb 2011 | - | Director |
P&L
September 2024turnover
5.9
+5%
operating profit
0
0%
gross margin
18.2%
-1.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
SC160241
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
September 1995
age
30
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
-
address
unit 3 beancross road, gateway business park, grangemouth, FK3 8WX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to magigrow (international) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAGIGROW (INTERNATIONAL) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|