hf management services limited

Live MatureMicroRapid

hf management services limited Company Information

Share HF MANAGEMENT SERVICES LIMITED

Company Number

SC162632

Shareholders

hfd avondale house holdings limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

177 bothwell street, glasgow, G2 7ER

hf management services limited Estimated Valuation

£133.8k

Pomanda estimates the enterprise value of HF MANAGEMENT SERVICES LIMITED at £133.8k based on a Turnover of £241k and 0.56x industry multiple (adjusted for size and gross margin).

hf management services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HF MANAGEMENT SERVICES LIMITED at £0 based on an EBITDA of £-884 and a 4.26x industry multiple (adjusted for size and gross margin).

hf management services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HF MANAGEMENT SERVICES LIMITED at £0 based on Net Assets of £-2k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hf Management Services Limited Overview

Hf Management Services Limited is a live company located in glasgow, G2 7ER with a Companies House number of SC162632. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 1996, it's largest shareholder is hfd avondale house holdings limited with a 100% stake. Hf Management Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £241k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hf Management Services Limited Health Check

Pomanda's financial health check has awarded Hf Management Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £241k, make it smaller than the average company (£444k)

£241k - Hf Management Services Limited

£444k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 640%, show it is growing at a faster rate (7.1%)

640% - Hf Management Services Limited

7.1% - Industry AVG

production

Production

with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)

59.5% - Hf Management Services Limited

59.5% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (7.8%)

-0.4% - Hf Management Services Limited

7.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Hf Management Services Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Hf Management Services Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.5k, this is equally as efficient (£120.5k)

£120.5k - Hf Management Services Limited

£120.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hf Management Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hf Management Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hf Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (26 weeks)

7 weeks - Hf Management Services Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.1%, this is a higher level of debt than the average (54.8%)

105.1% - Hf Management Services Limited

54.8% - Industry AVG

HF MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Hf Management Services Limited's latest turnover from September 2023 is estimated at £241 thousand and the company has net assets of -£2 thousand. According to their latest financial statements, Hf Management Services Limited has 2 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover240,992226,012216,00359623,0102,11012,0131,805,4274,732,2965,066,0294,217,6743,915,4571,786,1851,417,0840
Other Income Or Grants000000000000000
Cost Of Sales97,67591,23087,0502138,1736973,883614,6681,621,5131,864,6811,366,0591,266,663549,498422,5880
Gross Profit143,317134,782128,95338214,8371,4138,1301,190,7593,110,7833,201,3482,851,6152,648,7941,236,687994,4960
Admin Expenses144,202137,799-1,734,1436,00312,6873,050-1,299,1531,239,1674,299,6393,045,6362,760,4873,239,0942,067,715777,119-158,715
Operating Profit-885-3,0171,863,096-5,6212,150-1,6371,307,283-48,408-1,188,856155,71291,128-590,300-831,028217,377158,715
Interest Payable0000000000070,899141,799143,52772,627
Interest Receivable3261474314534447323658141389415114
Pre-Tax Profit-559-2,8701,863,100-5,5902,602-1,1931,307,356-48,406-1,188,853155,71891,186-661,058-972,43874,26586,201
Tax00-353,9890-4940-248,39800-32,701-20,97300-20,794-24,136
Profit After Tax-559-2,8701,509,111-5,5902,108-1,1931,058,958-48,406-1,188,853123,01770,213-661,058-972,43853,47162,065
Dividends Paid000000000000000
Retained Profit-559-2,8701,509,111-5,5902,108-1,1931,058,958-48,406-1,188,853123,01770,213-661,058-972,43853,47162,065
Employee Costs97,26895,03289,64641,29048,56449,87746,260784,6381,720,4641,889,9661,649,4071,610,011737,037587,3920
Number Of Employees2221111153336323015120
EBITDA*-885-3,0171,863,096-5,6212,150-1,6371,307,283-48,408-1,188,856155,71291,128-590,300-831,028217,377158,715

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other0000000802,186802,1862,078,3912,078,3912,078,3912,814,9443,828,6153,828,615
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000802,186802,1862,078,3912,078,3912,078,3912,814,9443,828,6153,828,615
Stock & work in progress000000000000000
Trade Debtors0001145,77617506,056260,948230,334201,689136,24798,62956,880130,543
Group Debtors33,67533,67533,6750000205,0870000000
Misc Debtors10006,31157301925,1932,2510000000
Cash5,9256,4846,5621,04160,04160,65757,7794287923402,02821,22935,209120,22445,646
misc current assets000000000000000
total current assets39,70040,15946,5481,72865,81761,02462,972213,822261,740230,674203,717157,476133,838177,104176,189
total assets39,70040,15946,5481,72865,81761,02462,9721,016,0081,063,9262,309,0652,282,1082,235,8672,948,7824,005,7194,004,804
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00007061,4483,2091,900,7673,577,5073,633,7933,729,8533,753,8251,607,6621,692,1611,691,546
Group/Directors Accounts41,62241,62241,6221,504,5021,558,89719,99011,5501,538,2720000000
other short term finances000000000000053,17444,601
hp & lease commitments000000000000000
other current liabilities10003,5194,9308,3281,543,8081,551,242138,9560000000
total current liabilities41,72241,62245,1411,509,4321,567,9311,565,2461,566,0013,577,9953,577,5073,633,7933,729,8533,753,8251,607,6621,745,3351,736,147
loans0000000000002,181,5202,128,3462,190,090
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000016,50016,50016,500
provisions000000000000000
total long term liabilities0000000000002,198,0202,144,8462,206,590
total liabilities41,72241,62245,1411,509,4321,567,9311,565,2461,566,0013,577,9953,577,5073,633,7933,729,8533,753,8253,805,6823,890,1813,942,737
net assets-2,022-1,4631,407-1,507,704-1,502,114-1,504,222-1,503,029-2,561,987-2,513,581-1,324,728-1,447,745-1,517,958-856,900115,53862,067
total shareholders funds-2,022-1,4631,407-1,507,704-1,502,114-1,504,222-1,503,029-2,561,987-2,513,581-1,324,728-1,447,745-1,517,958-856,900115,53862,067
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-885-3,0171,863,096-5,6212,150-1,6371,307,283-48,408-1,188,856155,71291,128-590,300-831,028217,377158,715
Depreciation000000000000000
Amortisation000000000000000
Tax00-353,9890-4940-248,39800-32,701-20,97300-20,794-24,136
Stock000000000000000
Debtors100-6,31139,299-5,0895,409-4,826-208,201-47,55430,61428,64565,44237,61841,749-73,663130,543
Creditors000-706-742-1,761-1,897,558-1,676,740-56,286-96,060-23,9722,146,163-84,4996151,691,546
Accruals and Deferred Income100-3,519-1,411-3,398-1,535,480-7,4341,412,286138,9560000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-885-2251,468,397-4,636-1,539,975-6,006781,814-1,538,638-1,275,756-1,694-19,2591,518,245-957,276270,8611,695,582
Investing Activities
capital expenditure000000000000000
Change in Investments000000-802,1860-1,276,20500-736,553-1,013,67103,828,615
cash flow from investments000000802,18601,276,20500736,5531,013,6710-3,828,615
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-1,462,880-54,3951,538,9078,440-1,526,7221,538,2720000000
Other Short Term Loans 000000000000-53,1748,57344,601
Long term loans00000000000-2,181,52053,174-61,7442,190,090
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-16,5000016,500
share issue000000000000002
interest3261474314534447323658-70,758-141,410-143,112-72,513
cash flow from financing326147-1,462,876-54,3641,539,3608,884-1,526,6491,538,2743658-2,268,778-141,410-196,2832,178,680
cash and cash equivalents
cash-559-785,521-59,000-6162,87857,351-364452-1,688-19,201-13,980-85,01574,57845,646
overdraft000000000000000
change in cash-559-785,521-59,000-6162,87857,351-364452-1,688-19,201-13,980-85,01574,57845,646

hf management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hf management services limited. Get real-time insights into hf management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hf Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hf management services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

hf management services limited Ownership

HF MANAGEMENT SERVICES LIMITED group structure

Hf Management Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

HF MANAGEMENT SERVICES LIMITED

SC162632

HF MANAGEMENT SERVICES LIMITED Shareholders

hfd avondale house holdings limited 100%

hf management services limited directors

Hf Management Services Limited currently has 2 directors. The longest serving directors include Mrs Rosemary Hill (Mar 2001) and Mrs Katrina Ovenden (Feb 2021).

officercountryagestartendrole
Mrs Rosemary HillScotland43 years Mar 2001- Director
Mrs Katrina Ovenden45 years Feb 2021- Director

P&L

September 2023

turnover

241k

+7%

operating profit

-884.7

0%

gross margin

59.5%

-0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-2k

+0.38%

total assets

39.7k

-0.01%

cash

5.9k

-0.09%

net assets

Total assets minus all liabilities

hf management services limited company details

company number

SC162632

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 1996

age

29

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

pacific shelf 667 limited (May 1996)

accountant

-

auditor

-

address

177 bothwell street, glasgow, G2 7ER

Bank

CLYDESDALE BANK

Legal Advisor

-

hf management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hf management services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

hf management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HF MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

hf management services limited Companies House Filings - See Documents

datedescriptionview/download