points north (international) limited
points north (international) limited Company Information
Company Number
SC163809
Website
www.points-north.co.ukRegistered Address
unit 214 hillend industral park, hillend, dunfermline, fife, KY11 9JF
Industry
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Telephone
01383824949
Next Accounts Due
January 2025
Group Structure
View All
Directors
Charles Wilson28 Years
Shareholders
charles bowman wilson 55%
anne morrison fleming 45%
points north (international) limited Estimated Valuation
Pomanda estimates the enterprise value of POINTS NORTH (INTERNATIONAL) LIMITED at £159.5k based on a Turnover of £473.5k and 0.34x industry multiple (adjusted for size and gross margin).
points north (international) limited Estimated Valuation
Pomanda estimates the enterprise value of POINTS NORTH (INTERNATIONAL) LIMITED at £0 based on an EBITDA of £-2.2k and a 3.64x industry multiple (adjusted for size and gross margin).
points north (international) limited Estimated Valuation
Pomanda estimates the enterprise value of POINTS NORTH (INTERNATIONAL) LIMITED at £361.9k based on Net Assets of £113.9k and 3.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Points North (international) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Points North (international) Limited Overview
Points North (international) Limited is a live company located in dunfermline, KY11 9JF with a Companies House number of SC163809. It operates in the other engineering activities sector, SIC Code 71129. Founded in February 1996, it's largest shareholder is charles bowman wilson with a 55% stake. Points North (international) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £473.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Points North (international) Limited Health Check
Pomanda's financial health check has awarded Points North (International) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £473.5k, make it smaller than the average company (£2.5m)
- Points North (international) Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (3.6%)
- Points North (international) Limited
3.6% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (33.5%)
- Points North (international) Limited
33.5% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (5.9%)
- Points North (international) Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Points North (international) Limited
24 - Industry AVG
Pay Structure
on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)
- Points North (international) Limited
£50.1k - Industry AVG
Efficiency
resulting in sales per employee of £473.5k, this is more efficient (£117.1k)
- Points North (international) Limited
£117.1k - Industry AVG
Debtor Days
it gets paid by customers after 235 days, this is later than average (69 days)
- Points North (international) Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (28 days)
- Points North (international) Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Points North (international) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Points North (international) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64%, this is a similar level of debt than the average (59.2%)
64% - Points North (international) Limited
59.2% - Industry AVG
points north (international) limited Credit Report and Business Information
Points North (international) Limited Competitor Analysis
Perform a competitor analysis for points north (international) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
points north (international) limited Ownership
POINTS NORTH (INTERNATIONAL) LIMITED group structure
Points North (International) Limited has no subsidiary companies.
Ultimate parent company
POINTS NORTH (INTERNATIONAL) LIMITED
SC163809
points north (international) limited directors
Points North (International) Limited currently has 1 director, Mr Charles Wilson serving since Feb 1996.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Charles Wilson | Scotland | 73 years | Feb 1996 | - | Director |
POINTS NORTH (INTERNATIONAL) LIMITED financials
Points North (International) Limited's latest turnover from April 2023 is estimated at £473.5 thousand and the company has net assets of £113.9 thousand. According to their latest financial statements, Points North (International) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 9,540 | 0 | 0 | 0 | 0 | 0 | 0 | 228 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 9,540 | 0 | 0 | 0 | 0 | 0 | 0 | 228 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,710 | 45,740 | 47,995 | 49,010 | 0 |
| Trade Debtors | 305,809 | 331,125 | 431,223 | 442,911 | 455,605 | 399,164 | 362,356 | 337,338 | 255,446 | 115,830 | 15,001 | 5,000 | 205,184 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 10,900 | 5,000 | 0 | 0 | 0 | 0 | 27,665 | 45,994 | 60,734 | 30,734 | 30,754 | 30,768 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,576 | 3,946 | 3,798 | 88,647 | 18,815 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,362 | 161,732 | 177,748 | 70,000 | 121,986 |
| total current assets | 316,709 | 336,125 | 431,223 | 442,911 | 455,605 | 399,164 | 390,021 | 383,332 | 316,180 | 235,212 | 257,173 | 265,309 | 412,841 | 140,801 |
| total assets | 316,709 | 336,125 | 431,223 | 442,911 | 455,605 | 399,164 | 399,561 | 383,332 | 316,180 | 235,212 | 257,173 | 265,309 | 412,841 | 141,029 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,108 | 0 | 312,065 | 313,152 | 292,185 | 224,935 | 208,229 | 185,679 | 111,246 | 24,388 | 42,345 | 24,194 | 164,149 | 18,108 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,108 | 0 | 312,065 | 313,152 | 292,185 | 224,935 | 208,229 | 185,679 | 111,246 | 24,388 | 42,345 | 24,194 | 164,149 | 18,108 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 197,698 | 219,994 | 864 | 864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 197,698 | 219,994 | 864 | 864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 202,806 | 219,994 | 312,929 | 314,016 | 292,185 | 224,935 | 208,229 | 185,679 | 111,246 | 24,388 | 42,345 | 24,194 | 164,149 | 18,108 |
| net assets | 113,903 | 116,131 | 118,294 | 128,895 | 163,420 | 174,229 | 191,332 | 197,653 | 204,934 | 210,824 | 214,828 | 241,115 | 248,692 | 122,921 |
| total shareholders funds | 113,903 | 116,131 | 118,294 | 128,895 | 163,420 | 174,229 | 191,332 | 197,653 | 204,934 | 210,824 | 214,828 | 241,115 | 248,692 | 122,921 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 25 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,710 | -11,030 | -2,255 | -1,015 | 49,010 | 0 |
| Debtors | -19,416 | -95,098 | -11,688 | -12,694 | 56,441 | 9,143 | 6,689 | 67,152 | 169,616 | 100,809 | 9,987 | -169,416 | 205,184 | 0 |
| Creditors | 5,108 | -312,065 | -1,087 | 20,967 | 67,250 | 16,706 | 22,550 | 74,433 | 86,858 | -17,957 | 18,151 | -139,955 | 146,041 | 18,108 |
| Accruals and Deferred Income | -22,296 | 219,130 | 0 | 864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,576 | -370 | 148 | -84,849 | 69,832 | 18,815 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,576 | -370 | 148 | -84,849 | 69,832 | 18,815 |
P&L
April 2023turnover
473.5k
-33%
operating profit
-2.2k
0%
gross margin
17.7%
+5.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
113.9k
-0.02%
total assets
316.7k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
points north (international) limited company details
company number
SC163809
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
February 1996
age
28
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 214 hillend industral park, hillend, dunfermline, fife, KY11 9JF
last accounts submitted
April 2023
points north (international) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to points north (international) limited.
points north (international) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
