direct lettings (scotland) limited

Live MatureSmallHigh

direct lettings (scotland) limited Company Information

Share DIRECT LETTINGS (SCOTLAND) LIMITED

Company Number

SC175211

Shareholders

george pattullo brewster

ian fergusson

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

110 commercial street, dundee, DD1 2AJ

direct lettings (scotland) limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of DIRECT LETTINGS (SCOTLAND) LIMITED at £3.6m based on a Turnover of £1.2m and 2.89x industry multiple (adjusted for size and gross margin).

direct lettings (scotland) limited Estimated Valuation

£560.7k

Pomanda estimates the enterprise value of DIRECT LETTINGS (SCOTLAND) LIMITED at £560.7k based on an EBITDA of £66.7k and a 8.41x industry multiple (adjusted for size and gross margin).

direct lettings (scotland) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIRECT LETTINGS (SCOTLAND) LIMITED at £0 based on Net Assets of £-78.3k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Direct Lettings (scotland) Limited Overview

Direct Lettings (scotland) Limited is a live company located in dundee, DD1 2AJ with a Companies House number of SC175211. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 1997, it's largest shareholder is george pattullo brewster with a 23% stake. Direct Lettings (scotland) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Direct Lettings (scotland) Limited Health Check

Pomanda's financial health check has awarded Direct Lettings (Scotland) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£319.2k)

£1.2m - Direct Lettings (scotland) Limited

£319.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (3.7%)

18% - Direct Lettings (scotland) Limited

3.7% - Industry AVG

production

Production

with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)

70.1% - Direct Lettings (scotland) Limited

70.1% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (7.3%)

2.9% - Direct Lettings (scotland) Limited

7.3% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (6)

13 - Direct Lettings (scotland) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Direct Lettings (scotland) Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.1k, this is equally as efficient (£99.8k)

£95.1k - Direct Lettings (scotland) Limited

£99.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (49 days)

48 days - Direct Lettings (scotland) Limited

49 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Lettings (scotland) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Lettings (scotland) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (49 weeks)

22 weeks - Direct Lettings (scotland) Limited

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.1%, this is a higher level of debt than the average (53.8%)

111.1% - Direct Lettings (scotland) Limited

53.8% - Industry AVG

DIRECT LETTINGS (SCOTLAND) LIMITED financials

EXPORTms excel logo

Direct Lettings (Scotland) Limited's latest turnover from November 2023 is estimated at £1.2 million and the company has net assets of -£78.3 thousand. According to their latest financial statements, Direct Lettings (Scotland) Limited has 13 employees and maintains cash reserves of £334.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,236,0001,264,721791,994751,887555,556516,089481,016612,6521,096,898570,87300000
Other Income Or Grants000000000000000
Cost Of Sales369,340327,923206,638149,900101,372103,39983,743238,019597,756329,22600000
Gross Profit866,660936,798585,356601,987454,184412,689397,273374,633499,142241,64700000
Admin Expenses831,457849,768397,462915,382334,841280,030340,243386,064622,421344,56400000
Operating Profit35,20387,030187,894-313,395119,343132,65957,030-11,431-123,279-102,91700000
Interest Payable00007,00816,41318,1408,7340000000
Interest Receivable11,5525,5361778460472142521351524100000
Pre-Tax Profit46,75592,565188,070-313,311112,940116,96739,315-19,951-122,764-102,67600000
Tax-11,689-17,587-35,7330-21,459-22,224-7,47000000000
Profit After Tax35,06674,978152,337-313,31191,48194,74331,845-19,951-122,764-102,67600000
Dividends Paid000000000000000
Retained Profit35,06674,978152,337-313,31191,48194,74331,845-19,951-122,764-102,67600000
Employee Costs525,745423,892398,793413,564465,849452,895431,295458,011307,191167,26200000
Number Of Employees13111112141414149500000
EBITDA*66,65499,834188,063-312,945120,242133,87358,649-9,272-120,399-102,81800000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets94,352125,8035061,3512,7463,6454,8596,4788,6371,33300000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets94,352125,8035061,3512,7463,6454,8596,4788,6371,33300000
Stock & work in progress000000000000000
Trade Debtors164,249207,464107,40590,89920,74516,0087,9247,92618,01013,61100000
Group Debtors0000013,618000000000
Misc Debtors113,31683,0974,25515,47310,75417,3497,9268,1140000000
Cash334,885105,191263,85689,75877,50483,622108,56861,258109,53296,37200000
misc current assets000000000000000
total current assets612,450395,752375,516196,130109,003130,597124,41877,298127,542109,98300000
total assets706,802521,555376,022197,481111,749134,242129,27783,776136,179111,31600000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000361,617213,99000000
Group/Directors Accounts668,712538,964473,289424,88887,6230000000000
other short term finances00000207,641278,671279,4720000000
hp & lease commitments000000000000000
other current liabilities100,53078,29391,027113,22451,44645,40264,15049,6930000000
total current liabilities769,242617,257564,316538,112139,069253,043342,821329,165361,617213,99000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions15,81017,6140000000000000
total long term liabilities15,81017,6140000000000000
total liabilities785,052634,871564,316538,112139,069253,043342,821329,165361,617213,99000000
net assets-78,250-113,316-188,294-340,631-27,320-118,801-213,544-245,389-225,438-102,67400000
total shareholders funds-78,250-113,316-188,294-340,631-27,320-118,801-213,544-245,389-225,438-102,67400000
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit35,20387,030187,894-313,395119,343132,65957,030-11,431-123,279-102,91700000
Depreciation31,45112,8041694508991,2141,6192,1592,8809900000
Amortisation000000000000000
Tax-11,689-17,587-35,7330-21,459-22,224-7,47000000000
Stock000000000000000
Debtors-12,996178,9015,28874,873-15,47631,125-190-1,9704,39913,61100000
Creditors0000000-361,617147,627213,99000000
Accruals and Deferred Income22,237-12,734-22,19761,7786,044-18,74814,45749,6930000000
Deferred Taxes & Provisions-1,80417,6140000000000000
Cash flow from operations88,394-91,774124,845-326,040120,30361,77665,826-319,22622,82997,56100000
Investing Activities
capital expenditure0-138,1016769450000-10,184-1,43200000
Change in Investments000000000000000
cash flow from investments0-138,1016769450000-10,184-1,43200000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts129,74865,67548,401337,26587,6230000000000
Other Short Term Loans 0000-207,641-71,030-801279,4720000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000200000
interest11,5525,53617784-6,404-15,692-17,715-8,52151524100000
cash flow from financing141,30071,21148,578337,349-126,422-86,722-18,516270,95151524300000
cash and cash equivalents
cash229,694-158,665174,09812,254-6,118-24,94647,310-48,27413,16096,37200000
overdraft000000000000000
change in cash229,694-158,665174,09812,254-6,118-24,94647,310-48,27413,16096,37200000

direct lettings (scotland) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for direct lettings (scotland) limited. Get real-time insights into direct lettings (scotland) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Direct Lettings (scotland) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for direct lettings (scotland) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DD1 area or any other competitors across 12 key performance metrics.

direct lettings (scotland) limited Ownership

DIRECT LETTINGS (SCOTLAND) LIMITED group structure

Direct Lettings (Scotland) Limited has no subsidiary companies.

Ultimate parent company

DIRECT LETTINGS (SCOTLAND) LIMITED

SC175211

DIRECT LETTINGS (SCOTLAND) LIMITED Shareholders

george pattullo brewster 22.99%
ian fergusson 21.29%
christopher grinyer 14.95%
john paul bennett 12.57%
ian hannon 9.57%
graeme stewart 9.57%
laura weir 9.07%

direct lettings (scotland) limited directors

Direct Lettings (Scotland) Limited currently has 2 directors. The longest serving directors include Mr Ian Fergusson (Oct 2011) and Mrs Laura Weir (Aug 2023).

officercountryagestartendrole
Mr Ian Fergusson59 years Oct 2011- Director
Mrs Laura Weir39 years Aug 2023- Director

P&L

November 2023

turnover

1.2m

-2%

operating profit

35.2k

0%

gross margin

70.2%

-5.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-78.3k

-0.31%

total assets

706.8k

+0.36%

cash

334.9k

+2.18%

net assets

Total assets minus all liabilities

direct lettings (scotland) limited company details

company number

SC175211

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

shepherd moveassist ltd (May 2014)

j. & e. shepherd (nominees) limited (October 2011)

accountant

-

auditor

-

address

110 commercial street, dundee, DD1 2AJ

Bank

-

Legal Advisor

-

direct lettings (scotland) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to direct lettings (scotland) limited.

direct lettings (scotland) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIRECT LETTINGS (SCOTLAND) LIMITED. This can take several minutes, an email will notify you when this has completed.

direct lettings (scotland) limited Companies House Filings - See Documents

datedescriptionview/download