Pomanda estimates the enterprise value of EASI UPLIFTS (AERIALS) LIMITED at £0 based on a Turnover of £0 and 0.57x industry multiple (adjusted for size and gross margin).
easi uplifts (aerials) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EASI UPLIFTS (AERIALS) LIMITED at £0 based on an EBITDA of £-242.9k and a 2.66x industry multiple (adjusted for size and gross margin).
easi uplifts (aerials) limitedEstimated Valuation
£11.1k
Pomanda estimates the enterprise value of EASI UPLIFTS (AERIALS) LIMITED at £11.1k based on Net Assets of £5.4k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Easi Uplifts (aerials) LimitedOverview
Easi Uplifts (aerials) Limited is a live company located in bellshill, ML4 1DE with a Companies House number of SC185778. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in May 1998, it's largest shareholder is
drimcourt holdings limited
with a 100% stake. Easi Uplifts (aerials) Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Easi Uplifts (Aerials) Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Easi Uplifts (aerials) Limited
- - Industry AVG
EASI UPLIFTS (AERIALS) LIMITED financials
EXPORT
Easi Uplifts (Aerials) Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £5.4 thousand. According to their latest financial statements, we estimate that Easi Uplifts (Aerials) Limited has no employees and maintains cash reserves of £5.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
2,473
1,114,040
5,916,821
6,104,601
982,777
2,574,097
11,519,848
11,078,652
9,925,983
8,972,086
7,586,595
7,758,922
Other Income Or Grants
Cost Of Sales
1,331
654,952
3,411,367
3,551,538
599,397
1,592,934
6,841,992
17,208
75,722
22,359
696,873
Gross Profit
1,141
459,088
2,505,454
2,553,062
383,380
981,163
4,677,856
11,061,444
9,850,261
8,972,086
7,564,236
7,062,049
Admin Expenses
242,893
-484,212
14
5
366,994
2,505,497
2,563,898
354,629
-739,166
3,919,449
11,219,098
10,740,834
9,196,740
8,690,883
7,282,098
Operating Profit
-242,893
485,353
-14
-5
92,094
-43
-10,836
28,751
1,720,329
758,407
-157,654
-890,573
-224,654
-1,126,647
-220,049
Interest Payable
40,870
83,443
218,836
198,283
120,247
140,901
277,891
289,420
Interest Receivable
142
8
14
5
5
42
34
7
431
2,110
1,908
1,799
10,561
9,065
10,056
Pre-Tax Profit
-242,751
485,362
92,099
-1
-10,802
-12,112
1,637,317
541,681
-354,029
-1,009,020
-354,993
-1,395,473
-499,413
Tax
-92,219
-17,499
338,162
-338,162
32,274
345,892
Profit After Tax
-242,751
393,143
74,600
-1
-10,802
-12,112
1,637,317
541,681
-354,029
-670,858
-693,155
-1,363,199
-153,521
Dividends Paid
Retained Profit
-242,751
393,143
74,600
-1
-10,802
-12,112
1,637,317
541,681
-354,029
-670,858
-693,155
-1,363,199
-153,521
Employee Costs
44,116
276,571
1,347,768
1,542,885
252,758
583,638
2,047,407
2,609,147
2,199,513
2,051,005
1,839,125
1,833,164
Number Of Employees
1
7
35
41
7
66
64
74
67
62
56
58
EBITDA*
-242,893
485,353
-14
-5
92,094
-43
-10,836
28,751
1,923,535
1,990,987
1,201,882
278,264
661,745
-440,413
525,112
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,495,400
1,311,400
1,311,400
1,311,400
6,565,996
9,243,696
8,549,256
6,396,773
5,378,560
6,065,646
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,495,400
1,311,400
1,311,400
1,311,400
6,565,996
9,243,696
8,549,256
6,396,773
5,378,560
6,065,646
Stock & work in progress
10,811
Trade Debtors
245,287
1,821,671
2,251,178
2,092,325
1,601,004
1,618,154
1,558,516
Group Debtors
36
248,948
248,443
245,367
18,367
6,122
1,122
795
438
Misc Debtors
37,541
70,614
167,243
124,224
354,395
50,621
Cash
5,400
392
3,468
5,995
3,311
7,808
5,768
688,216
851,541
1,102,393
787,184
272,836
979,897
misc current assets
total current assets
5,436
248,948
248,835
248,835
251,282
3,311
7,808
5,768
18,367
2,547,428
3,179,455
3,373,894
2,513,207
2,245,385
2,589,472
total assets
5,436
248,948
248,835
248,835
251,282
1,498,711
1,319,208
1,317,168
1,329,767
9,113,424
12,423,151
11,923,150
8,909,980
7,623,945
8,655,118
Bank overdraft
105,361
86,000
5,184
124,861
Bank loan
150,000
150,000
335,352
118,731
118,731
Trade Creditors
648
3,095
1,324,476
1,329,620
200,284
733,349
4,610,642
4,443,940
3,386,968
2,882,763
1,143,472
Group/Directors Accounts
1,447,013
806,891
13,292
4,802
9,832
other short term finances
hp & lease commitments
740,997
709,789
895,303
602,219
1,667,434
1,592,794
other current liabilities
113
648
648
9,410
282,507
533,611
565,051
500,644
455,775
298,199
total current liabilities
761
648
648
3,095
1,325,124
1,329,620
200,284
114,771
3,289,866
6,810,933
6,067,586
4,829,985
5,129,887
3,287,889
loans
1,202,494
4,416,851
4,416,851
4,460,350
3,341,404
2,290,960
2,181,797
hp & lease commitments
3,010,522
3,246,859
3,092,675
1,427,030
536,542
2,123,404
Accruals and Deferred Income
other liabilities
1,116,494
21,000
provisions
338,162
32,274
total long term liabilities
1,116,494
1,202,494
7,448,373
7,663,710
7,553,025
5,106,596
2,827,502
4,337,475
total liabilities
761
648
648
3,095
1,325,124
1,329,620
1,316,778
1,317,265
10,738,239
14,474,643
13,620,611
9,936,581
7,957,389
7,625,364
net assets
5,436
248,187
248,187
248,187
248,187
173,587
-10,412
390
12,502
-1,624,815
-2,051,492
-1,697,461
-1,026,601
-333,444
1,029,754
total shareholders funds
5,436
248,187
248,187
248,187
248,187
173,587
-10,412
390
12,502
-1,624,815
-2,051,492
-1,697,461
-1,026,601
-333,444
1,029,754
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-242,893
485,353
-14
-5
92,094
-43
-10,836
28,751
1,720,329
758,407
-157,654
-890,573
-224,654
-1,126,647
-220,049
Depreciation
203,206
1,232,580
1,359,536
1,168,837
886,399
686,234
745,161
Amortisation
Tax
-92,219
-17,499
338,162
-338,162
32,274
345,892
Stock
-10,811
10,811
Debtors
-248,912
505
3,076
80
245,287
-18,367
-1,840,845
-468,702
67,224
534,667
-246,526
362,974
1,609,575
Creditors
-648
648
-3,095
-1,321,381
-5,144
1,129,336
200,284
-733,349
-3,877,293
166,702
1,056,972
504,205
1,739,291
1,143,472
Accruals and Deferred Income
-113
-535
648
-9,410
-273,097
-251,104
-31,440
64,407
44,869
157,576
298,199
Deferred Taxes & Provisions
-338,162
338,162
-32,274
32,274
Cash flow from operations
5,258
392,742
-3,090
-2,532
-1,492,073
-5,187
1,118,500
237,992
2,757,934
-1,668,708
1,280,731
854,165
1,457,345
1,093,480
735,374
Investing Activities
capital expenditure
1,495,400
-184,000
5,051,390
1,478,169
-1,059,027
-271,905
-881,297
211,520
108,107
Change in Investments
cash flow from investments
1,495,400
-184,000
5,051,390
1,478,169
-1,059,027
-271,905
-881,297
211,520
108,107
Financing Activities
Bank loans
-150,000
-185,352
216,621
118,731
Group/Directors Accounts
-1,447,013
640,122
793,599
8,490
4,802
-9,832
9,832
Other Short Term Loans
Long term loans
-1,202,494
-3,214,357
-43,499
1,118,946
1,050,444
109,163
2,181,797
Hire Purchase and Lease Commitments
-3,751,519
-205,129
-31,330
1,958,729
-174,727
-1,512,222
3,716,198
other long term liabilities
-1,116,494
1,116,494
-21,000
21,000
share issue
-393,143
184,000
-115,004
-2
-2
-2
1
1,183,275
interest
142
8
14
5
5
42
34
-40,863
-83,012
-216,726
-196,375
-118,448
-130,340
-268,826
-279,364
cash flow from financing
142
-393,135
14
5
5
184,042
-1,116,460
-126,863
-8,516,901
-25,737
522,393
2,782,363
966,798
-1,681,716
6,930,469
cash and cash equivalents
cash
5,400
-392
-3,076
-2,527
2,684
-4,497
2,040
5,768
-688,216
-163,325
-250,852
315,209
514,348
-707,061
979,897
overdraft
-105,361
19,361
86,000
-5,184
-119,677
124,861
change in cash
5,400
-392
-3,076
-2,527
2,684
-4,497
2,040
111,129
-707,577
-249,325
-250,852
315,209
519,532
-587,384
855,036
easi uplifts (aerials) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easi uplifts (aerials) limited. Get real-time insights into easi uplifts (aerials) limited's credit score, group structure and payment trends.
Perform a competitor analysis for easi uplifts (aerials) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in ML4 area or any other competitors across 12 key performance metrics.
easi uplifts (aerials) limited Ownership
EASI UPLIFTS (AERIALS) LIMITED group structure
Easi Uplifts (Aerials) Limited has no subsidiary companies.
Ultimate parent company
DRIMCOURT HOLDINGS LIMITED
IE752075
1 parent
EASI UPLIFTS (AERIALS) LIMITED
SC185778
EASI UPLIFTS (AERIALS) LIMITED Shareholders
The sole shareholder of Easi Uplifts (Aerials) Limited is Drimcourt Holdings Limited.
drimcourt holdings limited
100%
easi uplifts (aerials) limited directors
Easi Uplifts (Aerials) Limited currently has 3 directors.
The longest serving directors include
Mr Fergus McArdle (Jan 2007) and
Ms Frances McArdle (May 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to easi uplifts (aerials) limited. Currently there are 3 open charges and 2 have been satisfied in the past.
easi uplifts (aerials) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EASI UPLIFTS (AERIALS) LIMITED. This can take several minutes, an email will notify you when this has completed.
easi uplifts (aerials) limitedCompanies House Filings - See Documents
