remote measurement systems limited Company Information
Company Number
SC187470
Next Accounts
825 days late
Industry
Support activities for petroleum and natural gas extraction
Shareholders
newtech services holding limited
paul anyhony donegan mcclure
Group Structure
View All
Contact
Registered Address
4th floor meridian, union row, aberdeen, AB10 1SA
remote measurement systems limited Estimated Valuation
Pomanda estimates the enterprise value of REMOTE MEASUREMENT SYSTEMS LIMITED at £2m based on a Turnover of £2.3m and 0.87x industry multiple (adjusted for size and gross margin).
remote measurement systems limited Estimated Valuation
Pomanda estimates the enterprise value of REMOTE MEASUREMENT SYSTEMS LIMITED at £653.8k based on an EBITDA of £232.4k and a 2.81x industry multiple (adjusted for size and gross margin).
remote measurement systems limited Estimated Valuation
Pomanda estimates the enterprise value of REMOTE MEASUREMENT SYSTEMS LIMITED at £3.4m based on Net Assets of £2.3m and 1.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Remote Measurement Systems Limited Overview
Remote Measurement Systems Limited is a live company located in aberdeen, AB10 1SA with a Companies House number of SC187470. It operates in the support activities for petroleum and natural gas mining sector, SIC Code 09100. Founded in July 1998, it's largest shareholder is newtech services holding limited with a 60% stake. Remote Measurement Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Remote Measurement Systems Limited Health Check
Pomanda's financial health check has awarded Remote Measurement Systems Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £2.3m, make it smaller than the average company (£13.2m)
£2.3m - Remote Measurement Systems Limited
£13.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (0.1%)
- Remote Measurement Systems Limited
0.1% - Industry AVG
Production
with a gross margin of 35%, this company has a lower cost of product (17.6%)
35% - Remote Measurement Systems Limited
17.6% - Industry AVG
Profitability
an operating margin of 6.9% make it more profitable than the average company (1.3%)
6.9% - Remote Measurement Systems Limited
1.3% - Industry AVG
Employees
with 20 employees, this is below the industry average (44)
20 - Remote Measurement Systems Limited
44 - Industry AVG
Pay Structure
on an average salary of £66.3k, the company has an equivalent pay structure (£66.3k)
- Remote Measurement Systems Limited
£66.3k - Industry AVG
Efficiency
resulting in sales per employee of £113.4k, this is less efficient (£230k)
£113.4k - Remote Measurement Systems Limited
£230k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (47 days)
3 days - Remote Measurement Systems Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (22 days)
44 days - Remote Measurement Systems Limited
22 days - Industry AVG
Stock Days
it holds stock equivalent to 943 days, this is more than average (22 days)
943 days - Remote Measurement Systems Limited
22 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)
1 weeks - Remote Measurement Systems Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.4%, this is a similar level of debt than the average (61.9%)
64.4% - Remote Measurement Systems Limited
61.9% - Industry AVG
REMOTE MEASUREMENT SYSTEMS LIMITED financials
Remote Measurement Systems Limited's latest turnover from December 2020 is £2.3 million and the company has net assets of £2.3 million. According to their latest financial statements, Remote Measurement Systems Limited has 20 employees and maintains cash reserves of £86.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,268,454 | 2,780,825 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | 1,473,967 | 1,874,611 | ||||||||||
Gross Profit | 794,487 | 906,214 | ||||||||||
Admin Expenses | 637,917 | 1,071,375 | ||||||||||
Operating Profit | 156,570 | -165,161 | ||||||||||
Interest Payable | 285,442 | 227,402 | ||||||||||
Interest Receivable | 0 | 0 | ||||||||||
Pre-Tax Profit | -128,872 | -392,563 | ||||||||||
Tax | 222,093 | -51,094 | ||||||||||
Profit After Tax | 93,221 | -443,657 | ||||||||||
Dividends Paid | 0 | 0 | ||||||||||
Retained Profit | 93,221 | -443,657 | ||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 20 | 20 | 24 | 6 | 6 | 5 | ||||||
EBITDA* | 232,378 | -119,835 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 353,445 | 371,720 | 250,250 | 159,415 | 150,885 | 56,801 | 32,592 | 33,410 | 7,761 | 13,038 | 5,245 | 5,743 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 192 | 192 | 192 | 192 | 0 | 0 | 34,391 | 34,391 | 34,391 | 158,918 | 141,750 | 197,611 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 353,637 | 371,912 | 250,442 | 159,607 | 150,885 | 56,801 | 66,983 | 67,801 | 42,152 | 171,956 | 146,995 | 203,354 |
Stock & work in progress | 3,810,679 | 4,396,814 | 4,075,664 | 2,507,419 | 661,384 | 446,867 | 340,703 | 246,725 | 930 | 0 | 0 | 0 |
Trade Debtors | 19,932 | 29,576 | 0 | 72,711 | 50,016 | 69,076 | 546,750 | 616,811 | 391,634 | 148,453 | 109,166 | 19,246 |
Group Debtors | 1,912,127 | 1,278,191 | 258,708 | 465,003 | 1,621,821 | 340,939 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 248,184 | 145,963 | 244,943 | 197,779 | 25,719 | 35,239 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 86,401 | 43,667 | 46,240 | 59,744 | 683,110 | 346,726 | 446,402 | 427,100 | 331,366 | 128,724 | 100,481 | 122,888 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,077,323 | 5,894,211 | 4,625,555 | 3,302,656 | 3,042,050 | 1,238,847 | 1,333,855 | 1,290,636 | 723,930 | 277,177 | 209,647 | 142,134 |
total assets | 6,430,960 | 6,266,123 | 4,875,997 | 3,462,263 | 3,192,935 | 1,295,648 | 1,400,838 | 1,358,437 | 766,082 | 449,133 | 356,642 | 345,488 |
Bank overdraft | 5,095 | 7,058 | 6,154 | 4,460 | 4,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 180,570 | 233,036 | 1,472,237 | 414,745 | 22,995 | 16,487 | 341,471 | 291,166 | 265,217 | 137,149 | 131,094 | 68,669 |
Group/Directors Accounts | 3,786,721 | 3,620,606 | 1,614,940 | 1,818,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 146,325 | 183,426 | 74,370 | 111,993 | 1,763,054 | 310,158 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,118,711 | 4,044,126 | 3,167,701 | 2,349,768 | 1,790,393 | 326,645 | 341,471 | 291,166 | 265,217 | 137,149 | 131,094 | 68,669 |
loans | 25,261 | 28,230 | 33,141 | 38,909 | 43,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 5,277 | 6,904 | 6,061 | 6,063 | 1,286 | 1,686 | 0 | 259 |
total long term liabilities | 25,261 | 28,230 | 33,141 | 38,909 | 48,763 | 6,904 | 6,061 | 6,063 | 1,286 | 1,686 | 0 | 259 |
total liabilities | 4,143,972 | 4,072,356 | 3,200,842 | 2,388,677 | 1,839,156 | 333,549 | 347,532 | 297,229 | 266,503 | 138,835 | 131,094 | 68,928 |
net assets | 2,286,988 | 2,193,767 | 1,675,155 | 1,073,586 | 1,353,779 | 962,099 | 1,053,306 | 1,061,208 | 499,579 | 310,298 | 225,548 | 276,560 |
total shareholders funds | 2,286,988 | 2,193,767 | 1,675,155 | 1,073,586 | 1,353,779 | 962,099 | 1,053,306 | 1,061,208 | 499,579 | 310,298 | 225,548 | 276,560 |
Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 156,570 | -165,161 | ||||||||||
Depreciation | 75,808 | 45,326 | 27,968 | 11,868 | 13,273 | 12,885 | 9,008 | 5,811 | 5,851 | 3,928 | 1,748 | 1,916 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 222,093 | -51,094 | ||||||||||
Stock | -586,135 | 321,150 | 3,414,280 | 1,846,035 | 214,517 | 106,164 | 93,978 | 245,795 | 930 | 0 | 0 | 0 |
Debtors | 726,513 | 950,079 | -1,193,905 | -962,063 | 1,252,302 | -101,496 | -70,061 | 225,177 | 243,181 | 39,287 | 89,920 | 19,246 |
Creditors | -52,466 | -1,239,201 | 1,449,242 | 391,750 | 6,508 | -324,984 | 50,305 | 25,949 | 128,068 | 6,055 | 62,425 | 68,669 |
Accruals and Deferred Income | -37,101 | 109,056 | -1,688,684 | -1,651,061 | 1,452,896 | 310,158 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -5,277 | -5,277 | -1,627 | 843 | -2 | 4,777 | -400 | 1,686 | -259 | 259 |
Cash flow from operations | 224,526 | -2,572,303 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 192 | 192 | 0 | -34,391 | 0 | 0 | -124,527 | 17,168 | -55,861 | 197,611 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 166,115 | 2,005,666 | 1,614,940 | 1,818,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -2,969 | -4,911 | -10,345 | -4,577 | 43,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | -285,442 | -227,402 | ||||||||||
cash flow from financing | -122,296 | 2,735,622 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | 42,734 | -2,573 | -636,870 | -623,366 | 336,384 | -99,676 | 19,302 | 95,734 | 202,642 | 28,243 | -22,407 | 122,888 |
overdraft | -1,963 | 904 | 1,810 | 116 | 4,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 44,697 | -3,477 | -638,680 | -623,482 | 332,040 | -99,676 | 19,302 | 95,734 | 202,642 | 28,243 | -22,407 | 122,888 |
remote measurement systems limited Credit Report and Business Information
Remote Measurement Systems Limited Competitor Analysis
Perform a competitor analysis for remote measurement systems limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other small companies, companies in AB10 area or any other competitors across 12 key performance metrics.
remote measurement systems limited Ownership
REMOTE MEASUREMENT SYSTEMS LIMITED group structure
Remote Measurement Systems Limited has no subsidiary companies.
Ultimate parent company
NEWTECH SERVICES HOLDING LIMITED
#0101955
1 parent
REMOTE MEASUREMENT SYSTEMS LIMITED
SC187470
remote measurement systems limited directors
Remote Measurement Systems Limited currently has 2 directors. The longest serving directors include Mr Valery Dumenko (Feb 2017) and Mr Iain Cook (Nov 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Valery Dumenko | United States | 65 years | Feb 2017 | - | Director |
Mr Iain Cook | 51 years | Nov 2018 | - | Director |
P&L
December 2020turnover
2.3m
-18%
operating profit
156.6k
-195%
gross margin
35.1%
+7.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
2.3m
+0.04%
total assets
6.4m
+0.03%
cash
86.4k
+0.98%
net assets
Total assets minus all liabilities
remote measurement systems limited company details
company number
SC187470
Type
Private limited with Share Capital
industry
09100 - Support activities for petroleum and natural gas extraction
incorporation date
July 1998
age
26
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2020
previous names
N/A
accountant
-
auditor
-
address
4th floor meridian, union row, aberdeen, AB10 1SA
Bank
-
Legal Advisor
-
remote measurement systems limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to remote measurement systems limited. Currently there are 0 open charges and 1 have been satisfied in the past.
remote measurement systems limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REMOTE MEASUREMENT SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.
remote measurement systems limited Companies House Filings - See Documents
date | description | view/download |
---|