rose tower estates ltd.

Live MatureMicroDeclining

rose tower estates ltd. Company Information

Share ROSE TOWER ESTATES LTD.

Company Number

SC189250

Shareholders

mr allan solinsky

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

c/o douglas dickson, 3 fitzroy place, glasgow, G3 7RH

Website

-

rose tower estates ltd. Estimated Valuation

£136.8k

Pomanda estimates the enterprise value of ROSE TOWER ESTATES LTD. at £136.8k based on a Turnover of £343.2k and 0.4x industry multiple (adjusted for size and gross margin).

rose tower estates ltd. Estimated Valuation

£59.2k

Pomanda estimates the enterprise value of ROSE TOWER ESTATES LTD. at £59.2k based on an EBITDA of £20.3k and a 2.92x industry multiple (adjusted for size and gross margin).

rose tower estates ltd. Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ROSE TOWER ESTATES LTD. at £1.1m based on Net Assets of £526.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rose Tower Estates Ltd. Overview

Rose Tower Estates Ltd. is a live company located in glasgow, G3 7RH with a Companies House number of SC189250. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 1998, it's largest shareholder is mr allan solinsky with a 100% stake. Rose Tower Estates Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £343.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rose Tower Estates Ltd. Health Check

Pomanda's financial health check has awarded Rose Tower Estates Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £343.2k, make it smaller than the average company (£4.5m)

£343.2k - Rose Tower Estates Ltd.

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (9.4%)

-13% - Rose Tower Estates Ltd.

9.4% - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (38.1%)

17.2% - Rose Tower Estates Ltd.

38.1% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it as profitable than the average company (5.6%)

5.9% - Rose Tower Estates Ltd.

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Rose Tower Estates Ltd.

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Rose Tower Estates Ltd.

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £343.2k, this is more efficient (£163.8k)

£343.2k - Rose Tower Estates Ltd.

£163.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (38 days)

30 days - Rose Tower Estates Ltd.

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 244 days, this is slower than average (31 days)

244 days - Rose Tower Estates Ltd.

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rose Tower Estates Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Rose Tower Estates Ltd.

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (60%)

27.8% - Rose Tower Estates Ltd.

60% - Industry AVG

ROSE TOWER ESTATES LTD. financials

EXPORTms excel logo

Rose Tower Estates Ltd.'s latest turnover from September 2024 is estimated at £343.2 thousand and the company has net assets of £526.7 thousand. According to their latest financial statements, we estimate that Rose Tower Estates Ltd. has 1 employee and maintains cash reserves of £366 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover343,166258,043218,681519,566596,308604,661645,313681,544777,583366,356424,114431,310369,280363,328368,725
Other Income Or Grants
Cost Of Sales284,001212,863181,571439,139495,594502,957536,228563,694640,083304,426354,620359,426304,492296,713297,196
Gross Profit59,16645,18037,11180,426100,714101,704109,085117,850137,50061,93069,49471,88464,78866,61571,529
Admin Expenses38,85956,87339,80858,661247,94982,78395,50886,845122,267-144,35941,59170,30950,65555,68055,403-104,576
Operating Profit20,307-11,693-2,69721,765-147,23518,92113,57731,00515,233206,28927,9031,57514,13310,93516,126104,576
Interest Payable1,5041,7621,4501,145580
Interest Receivable43495054624123033149512121919
Pre-Tax Profit19,237-12,505-3,60120,644-147,80218,95113,61031,02015,243206,29427,9151,58714,15110,95416,126104,576
Tax-4,809-3,922-3,601-2,586-5,894-3,048-41,259-5,862-365-3,396-2,848-4,515-29,281
Profit After Tax14,428-12,505-3,60116,722-147,80215,35011,02425,12612,194165,03522,0531,22210,7558,10611,61175,295
Dividends Paid
Retained Profit14,428-12,505-3,60116,722-147,80215,35011,02425,12612,194165,03522,0531,22210,7558,10611,61175,295
Employee Costs51,99048,47445,80486,06083,85483,048117,845113,875114,14875,76775,24874,02873,56972,53770,642
Number Of Employees111222333222222
EBITDA*20,307-11,693-2,69721,765-147,23518,92113,57731,00515,233206,28927,9031,57514,13310,93516,126104,576

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets25,038398,351398,351398,351398,351
Intangible Assets
Investments & Other700,000700,000700,000700,000700,000550,000550,000550,000550,000550,000398,351373,313
Debtors (Due After 1 year)
Total Fixed Assets700,000700,000700,000700,000700,000550,000550,000550,000550,000550,000398,351398,351398,351398,351398,351398,351
Stock & work in progress
Trade Debtors28,8633,8631,8638,66416,8636,7364,7431,75711,51810,380
Group Debtors
Misc Debtors
Cash36617,00419,18729,33919,5644,9522,9495,9415,5461,9194,8067,482
misc current assets
total current assets29,22920,86721,05029,33919,5644,9522,9495,9415,54610,58316,86311,5424,7439,23911,51810,380
total assets729,229720,867721,050729,339719,564554,952552,949555,941555,546560,583415,214409,893403,094407,590409,869408,731
Bank overdraft
Bank loan
Trade Creditors 189,927193,927179,685182,473188,943197,180210,527224,543249,274266,505286,171302,903297,326312,577322,962333,435
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities189,927193,927179,685182,473188,943197,180210,527224,543249,274266,505286,171302,903297,326312,577322,962333,435
loans12,63914,70516,62518,52519,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2
provisions
total long term liabilities12,63914,70516,62518,52519,002
total liabilities202,566208,632196,310200,998207,945197,180210,527224,543249,274266,505286,171302,903297,326312,577322,962333,435
net assets526,663512,235524,740528,341511,619357,772342,422331,398306,272294,078129,043106,990105,76895,01386,90775,296
total shareholders funds526,663512,235524,740528,341511,619357,772342,422331,398306,272294,078129,043106,990105,76895,01386,90775,296
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit20,307-11,693-2,69721,765-147,23518,92113,57731,00515,233206,28927,9031,57514,13310,93516,126104,576
Depreciation
Amortisation
Tax-4,809-3,922-3,601-2,586-5,894-3,048-41,259-5,862-365-3,396-2,848-4,515-29,281
Stock
Debtors25,0002,0001,863-8,664-8,19910,1271,9932,986-9,7611,13810,380
Creditors-4,00014,242-2,788-6,470-8,237-13,347-14,016-24,731-17,231-19,666-16,7325,577-15,251-10,385-10,473333,435
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-13,502549-7,34811,373-155,4721,973-3,0253803,618153,563-4,8184,794-7,5007,463398,350
Investing Activities
capital expenditure25,038373,313-398,351
Change in Investments150,000151,64925,038373,313
cash flow from investments-150,000-151,649-398,351
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,066-1,920-1,900-47519,000
Hire Purchase and Lease Commitments
other long term liabilities-22
share issue301,6491
interest-1,070-812-904-1,121-5683033149512121919
cash flow from financing-3,136-2,732-2,804-1,598320,08330331495121219191
cash and cash equivalents
cash-16,638-2,183-10,1529,77514,6122,003-2,9923953,6271,919-4,8064,806-7,4827,482
overdraft
change in cash-16,638-2,183-10,1529,77514,6122,003-2,9923953,6271,919-4,8064,806-7,4827,482

rose tower estates ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rose tower estates ltd.. Get real-time insights into rose tower estates ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rose Tower Estates Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rose tower estates ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in G 3 area or any other competitors across 12 key performance metrics.

rose tower estates ltd. Ownership

ROSE TOWER ESTATES LTD. group structure

Rose Tower Estates Ltd. has no subsidiary companies.

Ultimate parent company

ROSE TOWER ESTATES LTD.

SC189250

ROSE TOWER ESTATES LTD. Shareholders

mr allan solinsky 100%

rose tower estates ltd. directors

Rose Tower Estates Ltd. currently has 2 directors. The longest serving directors include Mr Allan Solinsky (Sep 1998) and Mrs Rivka Weinstock (Nov 2024).

officercountryagestartendrole
Mr Allan Solinsky79 years Sep 1998- Director
Mrs Rivka WeinstockScotland56 years Nov 2024- Director

P&L

September 2024

turnover

343.2k

+33%

operating profit

20.3k

0%

gross margin

17.3%

-1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

526.7k

+0.03%

total assets

729.2k

+0.01%

cash

366

-0.98%

net assets

Total assets minus all liabilities

rose tower estates ltd. company details

company number

SC189250

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2024

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

c/o douglas dickson, 3 fitzroy place, glasgow, G3 7RH

Bank

-

Legal Advisor

-

rose tower estates ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rose tower estates ltd.. Currently there are 0 open charges and 3 have been satisfied in the past.

rose tower estates ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSE TOWER ESTATES LTD.. This can take several minutes, an email will notify you when this has completed.

rose tower estates ltd. Companies House Filings - See Documents

datedescriptionview/download