robertson health (new craigs) limited

robertson health (new craigs) limited Company Information

Share ROBERTSON HEALTH (NEW CRAIGS) LIMITED
Live 
MatureSmallLow

Company Number

SC190050

Industry

Other business support service activities n.e.c.

 

Shareholders

robertson health new craigs holdings ltd

Group Structure

View All

Contact

Registered Address

c/o resolis limited, exchange tower, 11th floor, edinburgh, EH3 8EG

robertson health (new craigs) limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ROBERTSON HEALTH (NEW CRAIGS) LIMITED at £1.7m based on a Turnover of £4.5m and 0.37x industry multiple (adjusted for size and gross margin).

robertson health (new craigs) limited Estimated Valuation

£763.9k

Pomanda estimates the enterprise value of ROBERTSON HEALTH (NEW CRAIGS) LIMITED at £763.9k based on an EBITDA of £291.6k and a 2.62x industry multiple (adjusted for size and gross margin).

robertson health (new craigs) limited Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of ROBERTSON HEALTH (NEW CRAIGS) LIMITED at £8.4m based on Net Assets of £3.6m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robertson Health (new Craigs) Limited Overview

Robertson Health (new Craigs) Limited is a live company located in edinburgh, EH3 8EG with a Companies House number of SC190050. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1998, it's largest shareholder is robertson health new craigs holdings ltd with a 100% stake. Robertson Health (new Craigs) Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robertson Health (new Craigs) Limited Health Check

Pomanda's financial health check has awarded Robertson Health (New Craigs) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.5m, make it larger than the average company (£3.7m)

£4.5m - Robertson Health (new Craigs) Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.2%)

0% - Robertson Health (new Craigs) Limited

8.2% - Industry AVG

production

Production

with a gross margin of 8.7%, this company has a higher cost of product (37.6%)

8.7% - Robertson Health (new Craigs) Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it as profitable than the average company (5.7%)

6.4% - Robertson Health (new Craigs) Limited

5.7% - Industry AVG

employees

Employees

with 31 employees, this is above the industry average (22)

31 - Robertson Health (new Craigs) Limited

22 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Robertson Health (new Craigs) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.8k, this is equally as efficient (£147.7k)

£146.8k - Robertson Health (new Craigs) Limited

£147.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (37 days)

50 days - Robertson Health (new Craigs) Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (32 days)

36 days - Robertson Health (new Craigs) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Robertson Health (new Craigs) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is average cash available to meet short term requirements (27 weeks)

32 weeks - Robertson Health (new Craigs) Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.2%, this is a lower level of debt than the average (58.8%)

50.2% - Robertson Health (new Craigs) Limited

58.8% - Industry AVG

ROBERTSON HEALTH (NEW CRAIGS) LIMITED financials

EXPORTms excel logo

Robertson Health (New Craigs) Limited's latest turnover from March 2024 is £4.5 million and the company has net assets of £3.6 million. According to their latest financial statements, we estimate that Robertson Health (New Craigs) Limited has 31 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,549,4364,297,8153,757,2124,510,4394,083,9892,881,0343,122,5463,512,3543,880,4363,375,4313,133,7452,652,0752,761,0812,759,8652,585,394
Other Income Or Grants000000000000000
Cost Of Sales4,154,6433,891,6663,416,9784,183,0063,758,7472,563,3092,840,6333,142,9043,304,4152,136,4871,995,1331,679,8311,701,9761,656,7221,541,790
Gross Profit394,793406,149340,234327,433325,242317,725281,913369,450576,0211,238,9441,138,612972,2441,059,1051,103,1431,043,604
Admin Expenses103,206114,08089,52872,98862,22679,14455,19585,77083,7411,063,215903,533746,178936,510978,351497,502
Operating Profit291,587292,069250,706254,445263,016238,581226,718283,680492,280175,729235,079226,066122,595124,792546,102
Interest Payable185,715141,491163,109225,708268,460303,400358,704420,486466,982461,360516,485563,800595,454624,922653,974
Interest Receivable520,664459,668476,378540,962610,941663,676702,813765,097842,931921,866863,691875,823887,099887,538891,409
Pre-Tax Profit626,536610,246563,975569,699605,497598,857570,827628,291868,229636,235582,285538,089414,240387,408783,537
Tax-274,426-171,689-320,362-181,948-250,242-173,044-104,259-151,543-228,950-188,546-79,019-143,683-84,429-82,459-226,164
Profit After Tax352,110438,557243,613387,751355,255425,813466,568476,748639,279447,689503,266394,406329,811304,949557,373
Dividends Paid2,010,750701,084358,39655,741196,04500070,52270,0000154,6090644,426798,000
Retained Profit-1,658,640-262,527-114,783332,010159,210425,813466,568476,748568,757377,689503,266239,797329,811-339,477-240,627
Employee Costs000000000000000
Number Of Employees3131303833232630312722222
EBITDA*291,587292,069250,706254,445263,016238,581226,718283,680492,280175,729235,079226,066122,595124,792546,102

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)3,305,7714,480,0225,562,9056,628,0157,598,6668,478,6479,325,12610,129,93910,889,62911,521,18912,207,60412,386,93411,709,15812,080,03812,520,125
Total Fixed Assets3,305,7714,480,0225,562,9056,628,0157,598,6668,478,6479,325,12610,129,93910,889,62911,521,18912,207,60412,386,93411,709,15812,080,03812,520,125
Stock & work in progress000000000000000
Trade Debtors624,024151,290512,341484,844474,538846,479792,843730,636666,498686,417628,469547,8740446,232408,400
Group Debtors000000000000000
Misc Debtors1,213,9341,874,3071,441,2821,059,262915,28444,03555,53388,422122,544158,072748743483,00210,222325,625
Cash2,002,8313,405,4462,731,7402,868,1512,569,2572,485,3701,830,4061,476,4581,670,5451,324,6661,242,6322,075,9402,281,0132,332,5432,009,133
misc current assets000000000000000
total current assets3,840,7895,431,0434,685,3634,412,2573,959,0793,375,8842,678,7822,295,5162,459,5872,169,1551,871,8492,624,5572,764,0152,788,9972,743,158
total assets7,146,5609,911,06510,248,26811,040,27211,557,74511,854,53112,003,90812,425,45513,349,21613,690,34414,079,45315,011,49114,473,17314,869,03515,263,283
Bank overdraft000656,622723,404416,588515,452743,867627,675625,50400000
Bank loan00360,7010000000656,236659,852573,077352,524292,263
Trade Creditors 420,547338,834290,618261,855259,490255,45695,0371,951444,781194,670189,4861,286,206366,840707,694162,476
Group/Directors Accounts00091,450174,560155,090137,829122,430108,77096,94085,88076,30091,155053,510
other short term finances000000000000060,2300
hp & lease commitments000000000000000
other current liabilities2,823,8562,706,0362,484,8192,606,5322,617,9762,584,6782,674,2492,770,0792,926,5702,784,9973,454,7272,923,2342,806,5432,696,4512,852,238
total current liabilities3,244,4033,044,8703,136,1383,616,4593,775,4303,411,8123,422,5673,638,3274,107,7963,702,1114,386,3294,945,5923,837,6153,816,8993,360,487
loans007,392409,0211,189,2152,169,7462,832,2563,680,5994,707,4004,781,7726,219,0866,954,6227,684,1959,074,4839,481,188
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities01,189,9551,062,460948,625847,210756,003675,003602,681538,1081,812,306756,000756,000756,00000
provisions340,404455,847564,902507,603581,497582,655640,970697,209790,5271,400,237794,434934,9391,014,8221,126,9231,231,401
total long term liabilities340,4041,645,8021,634,7541,865,2492,617,9223,508,4044,148,2294,980,4896,036,0357,994,3157,769,5208,645,5619,455,01710,201,40610,712,589
total liabilities3,584,8074,690,6724,770,8925,481,7086,393,3526,920,2167,570,7968,618,81610,143,83111,696,42612,155,84913,591,15313,292,63214,018,30514,073,076
net assets3,561,7535,220,3935,477,3765,558,5645,164,3934,934,3154,433,1123,806,6393,205,3851,993,9181,923,6041,420,3381,180,541850,7301,190,207
total shareholders funds3,561,7535,220,3935,477,3765,558,5645,164,3934,934,3154,433,1123,806,6393,205,3851,993,9181,923,6041,420,3381,180,541850,7301,190,207
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit291,587292,069250,706254,445263,016238,581226,718283,680492,280175,729235,079226,066122,595124,792546,102
Depreciation000000000000000
Amortisation000000000000000
Tax-274,426-171,689-320,362-181,948-250,242-173,044-104,259-151,543-228,950-188,546-79,019-143,683-84,429-82,459-226,164
Stock000000000000000
Debtors-1,361,890-1,010,909-655,593-816,367-380,673-804,341-775,495-729,674-687,007-471,143-98,730743,391-344,332-717,65813,254,150
Creditors81,71348,21628,7632,3654,034160,41993,086-442,830250,1115,184-1,096,720919,366-340,854545,218162,476
Accruals and Deferred Income117,820221,217-121,713-11,44433,298-89,571-95,830-156,491141,573-669,730531,493116,691110,092-155,7872,852,238
Deferred Taxes & Provisions-115,443-109,05557,299-73,894-1,158-58,315-56,239-93,318-609,710605,803-140,505-79,883-112,101-104,4781,231,401
Cash flow from operations1,463,1411,291,667550,286805,891429,621882,411838,971169,172732,311399,583-450,942295,16639,6351,044,944-8,688,097
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans0-360,701360,701000000-656,236-3,61686,775220,55360,261292,263
Group/Directors Accounts00-91,450-83,11019,47017,26115,39913,66011,83011,0609,580-14,85591,155-53,51053,510
Other Short Term Loans 000000000000-60,23060,2300
Long term loans0-7,392-401,629-780,194-980,531-662,510-848,343-1,026,801-74,372-1,437,314-735,536-729,573-1,390,288-406,7059,481,188
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-1,189,955127,495113,835101,41591,20781,00072,32264,573-1,274,1981,056,30600756,00000
share issue05,54433,59562,16170,86875,390159,905124,506642,710-307,37500001,430,834
interest334,949318,177313,269315,254342,481360,276344,109344,611375,949460,506347,206312,023291,645262,616237,435
cash flow from financing-855,00683,123328,321-384,474-456,505-128,583-256,608-479,451-318,081-873,053-382,366-345,630-91,165-77,10811,495,230
cash and cash equivalents
cash-1,402,615673,706-136,411298,89483,887654,964353,948-194,087345,87982,034-833,308-205,073-51,530323,4102,009,133
overdraft00-656,622-66,782306,816-98,864-228,415116,1922,171625,50400000
change in cash-1,402,615673,706520,211365,676-222,929753,828582,363-310,279343,708-543,470-833,308-205,073-51,530323,4102,009,133

robertson health (new craigs) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robertson health (new craigs) limited. Get real-time insights into robertson health (new craigs) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robertson Health (new Craigs) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robertson health (new craigs) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EH3 area or any other competitors across 12 key performance metrics.

robertson health (new craigs) limited Ownership

ROBERTSON HEALTH (NEW CRAIGS) LIMITED group structure

Robertson Health (New Craigs) Limited has no subsidiary companies.

Ultimate parent company

2 parents

ROBERTSON HEALTH (NEW CRAIGS) LIMITED

SC190050

ROBERTSON HEALTH (NEW CRAIGS) LIMITED Shareholders

robertson health new craigs holdings ltd 100%

robertson health (new craigs) limited directors

Robertson Health (New Craigs) Limited currently has 5 directors. The longest serving directors include Mr William Robertson (Mar 1999) and Mr Robert Holt (Feb 2021).

officercountryagestartendrole
Mr William Robertson79 years Mar 1999- Director
Mr Robert HoltScotland58 years Feb 2021- Director
Mr Peter JohnstoneUnited Kingdom59 years Jan 2024- Director
Mr John GordonUnited Kingdom62 years Jan 2024- Director
Ms Kirstine HydeScotland55 years Nov 2024- Director

P&L

March 2024

turnover

4.5m

+6%

operating profit

291.6k

0%

gross margin

8.7%

-8.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.6m

-0.32%

total assets

7.1m

-0.28%

cash

2m

-0.41%

net assets

Total assets minus all liabilities

robertson health (new craigs) limited company details

company number

SC190050

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1998

age

27

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

craig phadrig healthcare limited (April 2001)

lycidas (289) limited (March 1999)

accountant

-

auditor

JOHNSTON CARMICHAEL LLP

address

c/o resolis limited, exchange tower, 11th floor, edinburgh, EH3 8EG

Bank

BANK OF SCOTLAND

Legal Advisor

MCCLURE NAISMITH

robertson health (new craigs) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to robertson health (new craigs) limited. Currently there are 6 open charges and 0 have been satisfied in the past.

robertson health (new craigs) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBERTSON HEALTH (NEW CRAIGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

robertson health (new craigs) limited Companies House Filings - See Documents

datedescriptionview/download