robertson health (new craigs) limited Company Information
Company Number
SC190050
Next Accounts
Dec 2025
Industry
Other business support service activities n.e.c.
Shareholders
robertson health new craigs holdings ltd
Group Structure
View All
Contact
Registered Address
c/o resolis limited, exchange tower, 11th floor, edinburgh, EH3 8EG
Website
http://www.robertson.co.ukrobertson health (new craigs) limited Estimated Valuation
Pomanda estimates the enterprise value of ROBERTSON HEALTH (NEW CRAIGS) LIMITED at £1.7m based on a Turnover of £4.5m and 0.37x industry multiple (adjusted for size and gross margin).
robertson health (new craigs) limited Estimated Valuation
Pomanda estimates the enterprise value of ROBERTSON HEALTH (NEW CRAIGS) LIMITED at £763.9k based on an EBITDA of £291.6k and a 2.62x industry multiple (adjusted for size and gross margin).
robertson health (new craigs) limited Estimated Valuation
Pomanda estimates the enterprise value of ROBERTSON HEALTH (NEW CRAIGS) LIMITED at £8.4m based on Net Assets of £3.6m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Robertson Health (new Craigs) Limited Overview
Robertson Health (new Craigs) Limited is a live company located in edinburgh, EH3 8EG with a Companies House number of SC190050. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1998, it's largest shareholder is robertson health new craigs holdings ltd with a 100% stake. Robertson Health (new Craigs) Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.5m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Robertson Health (new Craigs) Limited Health Check
Pomanda's financial health check has awarded Robertson Health (New Craigs) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £4.5m, make it larger than the average company (£3.7m)
£4.5m - Robertson Health (new Craigs) Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.2%)
- Robertson Health (new Craigs) Limited
8.2% - Industry AVG
Production
with a gross margin of 8.7%, this company has a higher cost of product (37.6%)
8.7% - Robertson Health (new Craigs) Limited
37.6% - Industry AVG
Profitability
an operating margin of 6.4% make it as profitable than the average company (5.7%)
6.4% - Robertson Health (new Craigs) Limited
5.7% - Industry AVG
Employees
with 31 employees, this is above the industry average (22)
- Robertson Health (new Craigs) Limited
22 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Robertson Health (new Craigs) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £146.8k, this is equally as efficient (£147.7k)
- Robertson Health (new Craigs) Limited
£147.7k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (37 days)
50 days - Robertson Health (new Craigs) Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is slower than average (32 days)
36 days - Robertson Health (new Craigs) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Robertson Health (new Craigs) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 32 weeks, this is average cash available to meet short term requirements (27 weeks)
32 weeks - Robertson Health (new Craigs) Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.2%, this is a lower level of debt than the average (58.8%)
50.2% - Robertson Health (new Craigs) Limited
58.8% - Industry AVG
ROBERTSON HEALTH (NEW CRAIGS) LIMITED financials
Robertson Health (New Craigs) Limited's latest turnover from March 2024 is £4.5 million and the company has net assets of £3.6 million. According to their latest financial statements, we estimate that Robertson Health (New Craigs) Limited has 31 employees and maintains cash reserves of £2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,549,436 | 4,297,815 | 3,757,212 | 4,510,439 | 4,083,989 | 2,881,034 | 3,122,546 | 3,512,354 | 3,880,436 | 3,375,431 | 3,133,745 | 2,652,075 | 2,761,081 | 2,759,865 | 2,585,394 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Cost Of Sales | 4,154,643 | 3,891,666 | 3,416,978 | 4,183,006 | 3,758,747 | 2,563,309 | 2,840,633 | 3,142,904 | 3,304,415 | ||||||
Gross Profit | 394,793 | 406,149 | 340,234 | 327,433 | 325,242 | 317,725 | 281,913 | 369,450 | 576,021 | ||||||
Admin Expenses | 103,206 | 114,080 | 89,528 | 72,988 | 62,226 | 79,144 | 55,195 | 85,770 | 83,741 | ||||||
Operating Profit | 291,587 | 292,069 | 250,706 | 254,445 | 263,016 | 238,581 | 226,718 | 283,680 | 492,280 | 175,729 | 235,079 | 226,066 | 122,595 | 124,792 | 546,102 |
Interest Payable | 185,715 | 141,491 | 163,109 | 225,708 | 268,460 | 303,400 | 358,704 | 420,486 | 466,982 | 461,360 | 516,485 | 563,800 | 595,454 | 624,922 | 653,974 |
Interest Receivable | 520,664 | 459,668 | 476,378 | 540,962 | 610,941 | 663,676 | 702,813 | 765,097 | 842,931 | 921,866 | 863,691 | 875,823 | 887,099 | 887,538 | 891,409 |
Pre-Tax Profit | 626,536 | 610,246 | 563,975 | 569,699 | 605,497 | 598,857 | 570,827 | 628,291 | 868,229 | 636,235 | 582,285 | 538,089 | 414,240 | 387,408 | 783,537 |
Tax | -274,426 | -171,689 | -320,362 | -181,948 | -250,242 | -173,044 | -104,259 | -151,543 | -228,950 | -188,546 | -79,019 | -143,683 | -84,429 | -82,459 | -226,164 |
Profit After Tax | 352,110 | 438,557 | 243,613 | 387,751 | 355,255 | 425,813 | 466,568 | 476,748 | 639,279 | 447,689 | 503,266 | 394,406 | 329,811 | 304,949 | 557,373 |
Dividends Paid | 2,010,750 | 701,084 | 358,396 | 55,741 | 196,045 | 0 | 0 | 0 | 70,522 | 70,000 | 0 | 154,609 | 0 | 644,426 | 798,000 |
Retained Profit | -1,658,640 | -262,527 | -114,783 | 332,010 | 159,210 | 425,813 | 466,568 | 476,748 | 568,757 | 377,689 | 503,266 | 239,797 | 329,811 | -339,477 | -240,627 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* | 291,587 | 292,069 | 250,706 | 254,445 | 263,016 | 238,581 | 226,718 | 283,680 | 492,280 | 175,729 | 235,079 | 226,066 | 122,595 | 124,792 | 546,102 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 3,305,771 | 4,480,022 | 5,562,905 | 6,628,015 | 7,598,666 | 8,478,647 | 9,325,126 | 10,129,939 | 10,889,629 | 11,521,189 | 12,207,604 | 12,386,934 | 11,709,158 | 12,080,038 | 12,520,125 |
Total Fixed Assets | 3,305,771 | 4,480,022 | 5,562,905 | 6,628,015 | 7,598,666 | 8,478,647 | 9,325,126 | 10,129,939 | 10,889,629 | 11,521,189 | 12,207,604 | 12,386,934 | 11,709,158 | 12,080,038 | 12,520,125 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 624,024 | 151,290 | 512,341 | 484,844 | 474,538 | 846,479 | 792,843 | 730,636 | 666,498 | 686,417 | 628,469 | 547,874 | 0 | 446,232 | 408,400 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,213,934 | 1,874,307 | 1,441,282 | 1,059,262 | 915,284 | 44,035 | 55,533 | 88,422 | 122,544 | 158,072 | 748 | 743 | 483,002 | 10,222 | 325,625 |
Cash | 2,002,831 | 3,405,446 | 2,731,740 | 2,868,151 | 2,569,257 | 2,485,370 | 1,830,406 | 1,476,458 | 1,670,545 | 1,324,666 | 1,242,632 | 2,075,940 | 2,281,013 | 2,332,543 | 2,009,133 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,840,789 | 5,431,043 | 4,685,363 | 4,412,257 | 3,959,079 | 3,375,884 | 2,678,782 | 2,295,516 | 2,459,587 | 2,169,155 | 1,871,849 | 2,624,557 | 2,764,015 | 2,788,997 | 2,743,158 |
total assets | 7,146,560 | 9,911,065 | 10,248,268 | 11,040,272 | 11,557,745 | 11,854,531 | 12,003,908 | 12,425,455 | 13,349,216 | 13,690,344 | 14,079,453 | 15,011,491 | 14,473,173 | 14,869,035 | 15,263,283 |
Bank overdraft | 0 | 0 | 0 | 656,622 | 723,404 | 416,588 | 515,452 | 743,867 | 627,675 | 625,504 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 360,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 656,236 | 659,852 | 573,077 | 352,524 | 292,263 |
Trade Creditors | 420,547 | 338,834 | 290,618 | 261,855 | 259,490 | 255,456 | 95,037 | 1,951 | 444,781 | 194,670 | 189,486 | 1,286,206 | 366,840 | 707,694 | 162,476 |
Group/Directors Accounts | 0 | 0 | 0 | 91,450 | 174,560 | 155,090 | 137,829 | 122,430 | 108,770 | 96,940 | 85,880 | 76,300 | 91,155 | 0 | 53,510 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,230 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,823,856 | 2,706,036 | 2,484,819 | 2,606,532 | 2,617,976 | 2,584,678 | 2,674,249 | 2,770,079 | 2,926,570 | 2,784,997 | 3,454,727 | 2,923,234 | 2,806,543 | 2,696,451 | 2,852,238 |
total current liabilities | 3,244,403 | 3,044,870 | 3,136,138 | 3,616,459 | 3,775,430 | 3,411,812 | 3,422,567 | 3,638,327 | 4,107,796 | 3,702,111 | 4,386,329 | 4,945,592 | 3,837,615 | 3,816,899 | 3,360,487 |
loans | 0 | 0 | 7,392 | 409,021 | 1,189,215 | 2,169,746 | 2,832,256 | 3,680,599 | 4,707,400 | 4,781,772 | 6,219,086 | 6,954,622 | 7,684,195 | 9,074,483 | 9,481,188 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 1,189,955 | 1,062,460 | 948,625 | 847,210 | 756,003 | 675,003 | 602,681 | 538,108 | 1,812,306 | 756,000 | 756,000 | 756,000 | 0 | 0 |
provisions | 340,404 | 455,847 | 564,902 | 507,603 | 581,497 | 582,655 | 640,970 | 697,209 | 790,527 | 1,400,237 | 794,434 | 934,939 | 1,014,822 | 1,126,923 | 1,231,401 |
total long term liabilities | 340,404 | 1,645,802 | 1,634,754 | 1,865,249 | 2,617,922 | 3,508,404 | 4,148,229 | 4,980,489 | 6,036,035 | 7,994,315 | 7,769,520 | 8,645,561 | 9,455,017 | 10,201,406 | 10,712,589 |
total liabilities | 3,584,807 | 4,690,672 | 4,770,892 | 5,481,708 | 6,393,352 | 6,920,216 | 7,570,796 | 8,618,816 | 10,143,831 | 11,696,426 | 12,155,849 | 13,591,153 | 13,292,632 | 14,018,305 | 14,073,076 |
net assets | 3,561,753 | 5,220,393 | 5,477,376 | 5,558,564 | 5,164,393 | 4,934,315 | 4,433,112 | 3,806,639 | 3,205,385 | 1,993,918 | 1,923,604 | 1,420,338 | 1,180,541 | 850,730 | 1,190,207 |
total shareholders funds | 3,561,753 | 5,220,393 | 5,477,376 | 5,558,564 | 5,164,393 | 4,934,315 | 4,433,112 | 3,806,639 | 3,205,385 | 1,993,918 | 1,923,604 | 1,420,338 | 1,180,541 | 850,730 | 1,190,207 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 291,587 | 292,069 | 250,706 | 254,445 | 263,016 | 238,581 | 226,718 | 283,680 | 492,280 | 175,729 | 235,079 | 226,066 | 122,595 | 124,792 | 546,102 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -274,426 | -171,689 | -320,362 | -181,948 | -250,242 | -173,044 | -104,259 | -151,543 | -228,950 | -188,546 | -79,019 | -143,683 | -84,429 | -82,459 | -226,164 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,361,890 | -1,010,909 | -655,593 | -816,367 | -380,673 | -804,341 | -775,495 | -729,674 | -687,007 | -471,143 | -98,730 | 743,391 | -344,332 | -717,658 | 13,254,150 |
Creditors | 81,713 | 48,216 | 28,763 | 2,365 | 4,034 | 160,419 | 93,086 | -442,830 | 250,111 | 5,184 | -1,096,720 | 919,366 | -340,854 | 545,218 | 162,476 |
Accruals and Deferred Income | 117,820 | 221,217 | -121,713 | -11,444 | 33,298 | -89,571 | -95,830 | -156,491 | 141,573 | -669,730 | 531,493 | 116,691 | 110,092 | -155,787 | 2,852,238 |
Deferred Taxes & Provisions | -115,443 | -109,055 | 57,299 | -73,894 | -1,158 | -58,315 | -56,239 | -93,318 | -609,710 | 605,803 | -140,505 | -79,883 | -112,101 | -104,478 | 1,231,401 |
Cash flow from operations | 1,463,141 | 1,291,667 | 550,286 | 805,891 | 429,621 | 882,411 | 838,971 | 169,172 | 732,311 | 399,583 | -450,942 | 295,166 | 39,635 | 1,044,944 | -8,688,097 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | -360,701 | 360,701 | 0 | 0 | 0 | 0 | 0 | 0 | -656,236 | -3,616 | 86,775 | 220,553 | 60,261 | 292,263 |
Group/Directors Accounts | 0 | 0 | -91,450 | -83,110 | 19,470 | 17,261 | 15,399 | 13,660 | 11,830 | 11,060 | 9,580 | -14,855 | 91,155 | -53,510 | 53,510 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60,230 | 60,230 | 0 |
Long term loans | 0 | -7,392 | -401,629 | -780,194 | -980,531 | -662,510 | -848,343 | -1,026,801 | -74,372 | -1,437,314 | -735,536 | -729,573 | -1,390,288 | -406,705 | 9,481,188 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,189,955 | 127,495 | 113,835 | 101,415 | 91,207 | 81,000 | 72,322 | 64,573 | -1,274,198 | 1,056,306 | 0 | 0 | 756,000 | 0 | 0 |
share issue | |||||||||||||||
interest | 334,949 | 318,177 | 313,269 | 315,254 | 342,481 | 360,276 | 344,109 | 344,611 | 375,949 | 460,506 | 347,206 | 312,023 | 291,645 | 262,616 | 237,435 |
cash flow from financing | -855,006 | 83,123 | 328,321 | -384,474 | -456,505 | -128,583 | -256,608 | -479,451 | -318,081 | -873,053 | -382,366 | -345,630 | -91,165 | -77,108 | 11,495,230 |
cash and cash equivalents | |||||||||||||||
cash | -1,402,615 | 673,706 | -136,411 | 298,894 | 83,887 | 654,964 | 353,948 | -194,087 | 345,879 | 82,034 | -833,308 | -205,073 | -51,530 | 323,410 | 2,009,133 |
overdraft | 0 | 0 | -656,622 | -66,782 | 306,816 | -98,864 | -228,415 | 116,192 | 2,171 | 625,504 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,402,615 | 673,706 | 520,211 | 365,676 | -222,929 | 753,828 | 582,363 | -310,279 | 343,708 | -543,470 | -833,308 | -205,073 | -51,530 | 323,410 | 2,009,133 |
robertson health (new craigs) limited Credit Report and Business Information
Robertson Health (new Craigs) Limited Competitor Analysis
Perform a competitor analysis for robertson health (new craigs) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EH3 area or any other competitors across 12 key performance metrics.
robertson health (new craigs) limited Ownership
ROBERTSON HEALTH (NEW CRAIGS) LIMITED group structure
Robertson Health (New Craigs) Limited has no subsidiary companies.
Ultimate parent company
2 parents
ROBERTSON HEALTH (NEW CRAIGS) LIMITED
SC190050
robertson health (new craigs) limited directors
Robertson Health (New Craigs) Limited currently has 5 directors. The longest serving directors include Mr William Robertson (Mar 1999) and Mr Robert Holt (Feb 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Robertson | 79 years | Mar 1999 | - | Director | |
Mr Robert Holt | Scotland | 58 years | Feb 2021 | - | Director |
Mr Peter Johnstone | United Kingdom | 59 years | Jan 2024 | - | Director |
Mr John Gordon | United Kingdom | 62 years | Jan 2024 | - | Director |
Ms Kirstine Hyde | Scotland | 55 years | Nov 2024 | - | Director |
P&L
March 2024turnover
4.5m
+6%
operating profit
291.6k
0%
gross margin
8.7%
-8.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.6m
-0.32%
total assets
7.1m
-0.28%
cash
2m
-0.41%
net assets
Total assets minus all liabilities
robertson health (new craigs) limited company details
company number
SC190050
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 1998
age
27
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
craig phadrig healthcare limited (April 2001)
lycidas (289) limited (March 1999)
accountant
-
auditor
JOHNSTON CARMICHAEL LLP
address
c/o resolis limited, exchange tower, 11th floor, edinburgh, EH3 8EG
Bank
BANK OF SCOTLAND
Legal Advisor
MCCLURE NAISMITH
robertson health (new craigs) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to robertson health (new craigs) limited. Currently there are 6 open charges and 0 have been satisfied in the past.
robertson health (new craigs) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROBERTSON HEALTH (NEW CRAIGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
robertson health (new craigs) limited Companies House Filings - See Documents
date | description | view/download |
---|