
Company Number
SC191497
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
+3Registered Address
cairnbank, moniaive, thornhill, dumfries-shire, DG3 4EQ
Website
-Pomanda estimates the enterprise value of GLENCAIRN LAND AND WOODS TRUST LTD. at £112 based on a Turnover of £166 and 0.68x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GLENCAIRN LAND AND WOODS TRUST LTD. at £0 based on an EBITDA of £-11k and a 4.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GLENCAIRN LAND AND WOODS TRUST LTD. at £795 based on Net Assets of £465 and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glencairn Land And Woods Trust Ltd. is a live company located in thornhill, DG3 4EQ with a Companies House number of SC191497. It operates in the silviculture and other forestry activities sector, SIC Code 02100. Founded in November 1998, it's largest shareholder is unknown. Glencairn Land And Woods Trust Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £166 with unknown growth in recent years.
Pomanda's financial health check has awarded Glencairn Land And Woods Trust Ltd. a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
4 Weak
Size
annual sales of £166, make it smaller than the average company (£634.4k)
£166 - Glencairn Land And Woods Trust Ltd.
£634.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Glencairn Land And Woods Trust Ltd.
- - Industry AVG
Production
with a gross margin of 57%, this company has a comparable cost of product (57%)
57% - Glencairn Land And Woods Trust Ltd.
57% - Industry AVG
Profitability
an operating margin of -6642% make it less profitable than the average company (4.2%)
-6642% - Glencairn Land And Woods Trust Ltd.
4.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Glencairn Land And Woods Trust Ltd.
9 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Glencairn Land And Woods Trust Ltd.
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £166, this is less efficient (£69.6k)
- Glencairn Land And Woods Trust Ltd.
£69.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Glencairn Land And Woods Trust Ltd.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Glencairn Land And Woods Trust Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Glencairn Land And Woods Trust Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Glencairn Land And Woods Trust Ltd.
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Glencairn Land And Woods Trust Ltd.
- - Industry AVG
Glencairn Land And Woods Trust Ltd.'s latest turnover from March 2024 is £166 and the company has net assets of £465. According to their latest financial statements, we estimate that Glencairn Land And Woods Trust Ltd. has 1 employee and maintains cash reserves of £150 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 166 | 10,501 | -1 | 1 | 1 | -1 | 1 | 958 | 1 | 7 | |||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -10,736 | 8,889 | -293 | -294 | -796 | -621 | -600 | -589 | -523 | -608 | -454 | -551 | -530 | -76 | |
Tax | |||||||||||||||
Profit After Tax | -10,736 | 8,889 | -293 | -294 | -796 | -621 | -600 | -589 | -523 | -608 | -454 | -551 | -530 | -76 | |
Dividends Paid | |||||||||||||||
Retained Profit | -10,736 | 8,889 | -293 | -294 | -796 | -621 | -600 | -589 | -523 | -608 | -454 | -551 | -530 | -76 | |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 150 | 10,886 | 1,997 | 2,290 | 2,584 | 3,380 | 4,001 | 4,601 | 5,190 | 5,713 | 6,321 | 6,775 | 7,326 | 7,326 | 7,856 |
misc current assets | |||||||||||||||
total current assets | 150 | 10,886 | 1,997 | 2,290 | 2,584 | 3,380 | 4,001 | 4,601 | 5,190 | 5,713 | 6,321 | 6,775 | 7,326 | 7,326 | 7,856 |
total assets | 465 | 11,201 | 2,312 | 2,605 | 2,899 | 3,695 | 4,316 | 4,916 | 5,505 | 6,028 | 6,636 | 7,090 | 7,641 | 7,641 | 8,171 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | |||||||||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | |||||||||||||||
net assets | 465 | 11,201 | 2,312 | 2,605 | 2,899 | 3,695 | 4,316 | 4,916 | 5,505 | 6,028 | 6,636 | 7,090 | 7,641 | 7,641 | 8,171 |
total shareholders funds | 465 | 11,201 | 2,312 | 2,605 | 2,899 | 3,695 | 4,316 | 4,916 | 5,505 | 6,028 | 6,636 | 7,090 | 7,641 | 7,641 | 8,171 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | |||||||||||||||
Creditors | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 8,247 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -10,736 | 8,889 | -293 | -294 | -796 | -621 | -600 | -589 | -523 | -608 | -454 | -551 | -530 | 7,856 | |
overdraft | |||||||||||||||
change in cash | -10,736 | 8,889 | -293 | -294 | -796 | -621 | -600 | -589 | -523 | -608 | -454 | -551 | -530 | 7,856 |
Perform a competitor analysis for glencairn land and woods trust ltd. by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in DG3 area or any other competitors across 12 key performance metrics.
GLENCAIRN LAND AND WOODS TRUST LTD. group structure
Glencairn Land And Woods Trust Ltd. has no subsidiary companies.
Ultimate parent company
GLENCAIRN LAND AND WOODS TRUST LTD.
SC191497
Glencairn Land And Woods Trust Ltd. currently has 5 directors. The longest serving directors include Dr Roderick Fairley (Nov 2006) and Mr Samuel Thornely (Dec 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Roderick Fairley | England | 69 years | Nov 2006 | - | Director |
Mr Samuel Thornely | United Kingdom | 56 years | Dec 2018 | - | Director |
Mr Matthew Cook | United Kingdom | 48 years | Dec 2018 | - | Director |
Mr Rory Thornely | United Kingdom | 23 years | Dec 2018 | - | Director |
Mr Donald Ferguson | United Kingdom | 47 years | May 2023 | - | Director |
P&L
March 2024turnover
166
-98%
operating profit
-11k
0%
gross margin
57.1%
-4.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
465
-0.96%
total assets
465
-0.96%
cash
150
-0.99%
net assets
Total assets minus all liabilities
company number
SC191497
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
93290 - Other amusement and recreation activities
02100 - Silviculture and other forestry activities
incorporation date
November 1998
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
cairnhead community forest trust limited (January 2021)
accountant
GERALD MCGILL
auditor
-
address
cairnbank, moniaive, thornhill, dumfries-shire, DG3 4EQ
Bank
BANK OF SCOTLAND, BANK OF SCOTLAND, BANK OF SCOTLAND
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to glencairn land and woods trust ltd..
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLENCAIRN LAND AND WOODS TRUST LTD.. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|