living church of god
living church of god Company Information
Company Number
SC191915
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Activities of religious organisations
+1Registered Address
blue square house bath street, glasgow, G2 4JR
Website
https://www.lcg.orgliving church of god Estimated Valuation
Pomanda estimates the enterprise value of LIVING CHURCH OF GOD at £407.7k based on a Turnover of £609.2k and 0.67x industry multiple (adjusted for size and gross margin).
living church of god Estimated Valuation
Pomanda estimates the enterprise value of LIVING CHURCH OF GOD at £0 based on an EBITDA of £-122.9k and a 3.59x industry multiple (adjusted for size and gross margin).
living church of god Estimated Valuation
Pomanda estimates the enterprise value of LIVING CHURCH OF GOD at £344.5k based on Net Assets of £142.6k and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Living Church Of God Overview
Living Church Of God is a live company located in glasgow, G2 4JR with a Companies House number of SC191915. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in December 1998, it's largest shareholder is unknown. Living Church Of God is a mature, small sized company, Pomanda has estimated its turnover at £609.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Living Church Of God Health Check
Pomanda's financial health check has awarded Living Church Of God a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £609.2k, make it larger than the average company (£408.2k)
£609.2k - Living Church Of God
£408.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.9%)
-9% - Living Church Of God
4.9% - Industry AVG
Production
with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)
72.4% - Living Church Of God
72.4% - Industry AVG
Profitability
an operating margin of -20.5% make it less profitable than the average company (2.8%)
-20.5% - Living Church Of God
2.8% - Industry AVG
Employees
with 13 employees, this is above the industry average (9)
13 - Living Church Of God
9 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£26.7k)
£25.4k - Living Church Of God
£26.7k - Industry AVG
Efficiency
resulting in sales per employee of £46.9k, this is less efficient (£58.8k)
£46.9k - Living Church Of God
£58.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Living Church Of God
- - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (23 days)
5 days - Living Church Of God
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Living Church Of God
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 144 weeks, this is less cash available to meet short term requirements (231 weeks)
144 weeks - Living Church Of God
231 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.9%, this is a higher level of debt than the average (15%)
18.9% - Living Church Of God
15% - Industry AVG
LIVING CHURCH OF GOD financials
Living Church Of God's latest turnover from December 2023 is £609.2 thousand and the company has net assets of £142.6 thousand. According to their latest financial statements, Living Church Of God has 13 employees and maintains cash reserves of £92.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 609,233 | 539,647 | 550,248 | 800,720 | 498,239 | 689,256 | 435,342 | 457,226 | 479,289 | 442,289 | 371,849 | 318,219 | 379,635 | 351,885 | 268,229 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -115,220 | -117,933 | -42,547 | 231,188 | -102,745 | 132,195 | -7,158 | -22,871 | 29,397 | -21,040 | -44,480 | -92,717 | 58,678 | -25,339 | 34,633 |
| Tax | |||||||||||||||
| Profit After Tax | -115,220 | -117,933 | -42,547 | 231,188 | -102,745 | 132,195 | -7,158 | -22,871 | 29,397 | -21,040 | -44,480 | -92,717 | 58,678 | -25,339 | 34,633 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -115,220 | -117,933 | -42,547 | 231,188 | -102,745 | 132,195 | -7,158 | -22,871 | 29,397 | -21,040 | -44,480 | -92,717 | 58,678 | -25,339 | 34,633 |
| Employee Costs | 330,178 | 318,416 | 294,255 | 277,205 | 230,723 | 252,924 | 182,857 | 201,605 | 197,133 | 196,620 | 196,152 | 171,165 | 133,543 | 134,420 | 102,198 |
| Number Of Employees | 13 | 12 | 12 | 13 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 9 | 8 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,113 | 8,998 | 8,835 | 10,496 | 12,147 | 9,614 | 6,727 | 6,914 | 7,427 | 7,454 | 7,452 | 5,674 | 12,813 | 12,592 | 15,639 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 8,113 | 8,998 | 8,835 | 10,496 | 12,147 | 9,614 | 6,727 | 6,914 | 7,427 | 7,454 | 7,452 | 5,674 | 12,813 | 12,592 | 15,639 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 189,017 | 4,085 | 2,372 | 4,008 | 35,085 | 3,964 | 5,986 | 3,645 | 20,855 | 3,200 | |||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 75,372 | 10,532 | 15,421 | 237,783 | 5,943 | 17,469 | 28,161 | 97,255 | 70,208 | 40,560 | 33,775 | 40,814 | 56,975 | 39,437 | 37,732 |
| Cash | 92,284 | 272,676 | 401,508 | 187,023 | 189,410 | 97,792 | 135,063 | 76,206 | 123,175 | 86,419 | 147,726 | 184,760 | 251,106 | 191,975 | 234,744 |
| misc current assets | |||||||||||||||
| total current assets | 167,656 | 283,208 | 416,929 | 424,806 | 195,353 | 304,278 | 167,309 | 175,833 | 197,391 | 162,064 | 185,465 | 231,560 | 311,726 | 252,267 | 275,676 |
| total assets | 175,769 | 292,206 | 425,764 | 435,302 | 207,500 | 313,892 | 174,036 | 182,747 | 204,818 | 169,518 | 192,917 | 237,234 | 324,539 | 264,859 | 291,315 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,491 | 1,534 | 2,060 | 354 | 6,910 | 9,242 | 4,706 | 6,431 | 7,283 | 5,804 | 5,103 | 1,688 | 3,070 | 2,493 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 30,699 | 32,873 | 47,972 | 16,669 | 13,499 | 14,814 | 11,689 | 11,517 | 9,865 | 5,441 | 8,501 | 11,753 | 4,959 | 4,534 | 8,144 |
| total current liabilities | 33,190 | 34,407 | 50,032 | 17,023 | 20,409 | 24,056 | 16,395 | 17,948 | 17,148 | 11,245 | 13,604 | 13,441 | 8,029 | 7,027 | 8,144 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 33,190 | 34,407 | 50,032 | 17,023 | 20,409 | 24,056 | 16,395 | 17,948 | 17,148 | 11,245 | 13,604 | 13,441 | 8,029 | 7,027 | 8,144 |
| net assets | 142,579 | 257,799 | 375,732 | 418,279 | 187,091 | 289,836 | 157,641 | 164,799 | 187,670 | 158,273 | 179,313 | 223,793 | 316,510 | 257,832 | 283,171 |
| total shareholders funds | 142,579 | 257,799 | 375,732 | 418,279 | 187,091 | 289,836 | 157,641 | 164,799 | 187,670 | 158,273 | 179,313 | 223,793 | 316,510 | 257,832 | 283,171 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,903 | 2,276 | 2,159 | 2,371 | 3,190 | 1,717 | 1,342 | 1,492 | 1,216 | 1,470 | 1,511 | 2,976 | 3,523 | 3,947 | 4,873 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 64,840 | -4,889 | -222,362 | 231,840 | -200,543 | 174,240 | -67,381 | 25,411 | -1,429 | 37,906 | -9,061 | -13,820 | 328 | 19,360 | 40,932 |
| Creditors | 957 | -526 | 1,706 | -6,556 | -2,332 | 4,536 | -1,725 | -852 | 1,479 | 701 | 3,415 | -1,382 | 577 | 2,493 | |
| Accruals and Deferred Income | -2,174 | -15,099 | 31,303 | 3,170 | -1,315 | 3,125 | 172 | 1,652 | 4,424 | -3,060 | -3,252 | 6,794 | 425 | -3,610 | 8,144 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -4,604 | ||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -4,604 | ||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 248,538 | ||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -180,392 | -128,832 | 214,485 | -2,387 | 91,618 | -37,271 | 58,857 | -46,969 | 36,756 | -61,307 | -37,034 | -66,346 | 59,131 | -42,769 | 234,744 |
| overdraft | |||||||||||||||
| change in cash | -180,392 | -128,832 | 214,485 | -2,387 | 91,618 | -37,271 | 58,857 | -46,969 | 36,756 | -61,307 | -37,034 | -66,346 | 59,131 | -42,769 | 234,744 |
living church of god Credit Report and Business Information
Living Church Of God Competitor Analysis
Perform a competitor analysis for living church of god by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in G 2 area or any other competitors across 12 key performance metrics.
living church of god Ownership
LIVING CHURCH OF GOD group structure
Living Church Of God has no subsidiary companies.
Ultimate parent company
LIVING CHURCH OF GOD
SC191915
living church of god directors
Living Church Of God currently has 8 directors. The longest serving directors include Mr Douglas Winnail (Apr 2000) and Mr Colin McIntyre (May 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Douglas Winnail | 82 years | Apr 2000 | - | Director | |
| Mr Colin McIntyre | 86 years | May 2003 | - | Director | |
| Ms Susan Bennett | 75 years | May 2009 | - | Director | |
| Mr Gerald Weston | United Kingdom | 79 years | Nov 2016 | - | Director |
| Mr Peter Nathan | United Kingdom | 81 years | Jun 2018 | - | Director |
| Dr Scott Winnail | 54 years | Sep 2022 | - | Director | |
| Mr James Kingsmore | 70 years | Sep 2022 | - | Director | |
| Mr Seymour D'Oyley | 55 years | Sep 2022 | - | Director |
P&L
December 2023turnover
609.2k
+13%
operating profit
-124.8k
0%
gross margin
72.4%
-2.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
142.6k
-0.45%
total assets
175.8k
-0.4%
cash
92.3k
-0.66%
net assets
Total assets minus all liabilities
Similar Companies
living church of god company details
company number
SC191915
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
85590 - Other education n.e.c.
incorporation date
December 1998
age
27
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
the living church of god (June 2000)
accountant
-
auditor
PETERS ELWORTHY & MOORE
address
blue square house bath street, glasgow, G2 4JR
Bank
CAF BANK
Legal Advisor
TURCAN CONELL
living church of god Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to living church of god.
living church of god Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIVING CHURCH OF GOD. This can take several minutes, an email will notify you when this has completed.
living church of god Companies House Filings - See Documents
| date | description | view/download |
|---|
