Pomanda estimates the enterprise value of PULSANT (SOUTH GYLE) LIMITED at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
pulsant (south gyle) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PULSANT (SOUTH GYLE) LIMITED at £0 based on an EBITDA of £0 and a 1.92x industry multiple (adjusted for size and gross margin).
pulsant (south gyle) limitedEstimated Valuation
£1
Pomanda estimates the enterprise value of PULSANT (SOUTH GYLE) LIMITED at £1 based on Net Assets of £3 and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pulsant (south Gyle) LimitedOverview
Pulsant (south Gyle) Limited is a live company located in edinburgh, EH12 9DJ with a Companies House number of SC195354. It operates in the dormant company sector, SIC Code 99999. Founded in April 1999, it's largest shareholder is
lloyds bank plc
with a 100% stake. Pulsant (south Gyle) Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Pulsant (South Gyle) Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Pulsant (south Gyle) Limited
- - Industry AVG
PULSANT (SOUTH GYLE) LIMITED financials
EXPORT
Pulsant (South Gyle) Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £3. According to their latest financial statements, we estimate that Pulsant (South Gyle) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
148,209
131,333
16,804,654
15,892,173
13,899,854
12,241,686
10,690,929
9,766,733
8,544,902
6,587,810
5,088,173
4,852,308
Other Income Or Grants
Cost Of Sales
122,781
109,030
8,876,699
9,115,513
8,151,379
6,779,995
7,071,248
6,646,471
983,329
585,273
588,005
555,623
Gross Profit
25,428
22,303
7,927,955
6,776,660
5,748,475
5,461,691
3,619,681
3,120,262
7,561,573
6,002,537
4,500,168
4,296,685
Admin Expenses
25,428
23,876
3,671,577
3,775,290
2,854,509
2,464,665
1,217,438
959,720
9,416,349
5,970,784
4,284,348
3,836,209
Operating Profit
-1,573
4,256,378
3,001,370
2,893,966
2,997,026
2,402,243
2,160,542
-1,854,776
31,753
215,820
460,476
Interest Payable
1,162,412
1,053,500
984,902
421,172
1,059,277
670,757
1,099,295
715,522
94,370
95,853
Interest Receivable
690,300
417,600
204,000
7,500
112,599
Pre-Tax Profit
-1,573
3,784,266
2,365,470
2,113,064
2,583,354
1,455,565
1,489,785
-2,954,071
-683,769
121,450
364,623
Tax
578
-378,071
-525,252
-510,611
-638,105
-383,369
-128,988
1,382,622
Profit After Tax
-1,573
578
3,406,195
1,840,218
1,602,453
1,945,249
1,072,196
1,360,797
-2,954,071
698,853
121,450
364,623
Dividends Paid
Retained Profit
-1,573
578
3,406,195
1,840,218
1,602,453
1,945,249
1,072,196
1,360,797
-2,954,071
698,853
121,450
364,623
Employee Costs
75,224
71,677
910,138
29,976
29,677
474,073
Number Of Employees
2
2
1
1
54
53
46
39
30
30
1
1
16
EBITDA*
-1,573
6,818,993
5,541,728
5,279,962
5,011,311
4,336,286
3,928,272
-12,571
1,493,711
1,137,267
1,248,186
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
10,145,632
11,821,956
13,809,797
12,051,363
12,583,542
14,094,133
11,659,173
8,499,972
6,349,185
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,145,632
11,821,956
13,809,797
12,051,363
12,583,542
14,094,133
11,659,173
8,499,972
6,349,185
Stock & work in progress
79,069
35,368
21,521
Trade Debtors
640,102
377,506
235,145
317,515
1,100,657
900,710
889,119
1,497,407
463,070
Group Debtors
3
3
3
1,576
1,576
998
11,826,407
5,487,900
157,500
2,569,565
2,317,152
179,824
Misc Debtors
1,212,512
1,057,916
1,199,106
1,899,203
2,755,584
3,427,448
3,360,077
1,750,870
456,902
Cash
539,452
1,215,888
481,344
921,716
1,605,359
403,291
163,237
304,735
294
misc current assets
total current assets
3
3
3
1,576
1,576
998
14,218,473
8,139,210
2,073,095
5,707,999
7,857,821
4,946,641
4,412,433
3,574,533
920,266
total assets
3
3
3
1,576
1,576
998
24,364,105
19,961,166
15,882,892
17,759,362
20,441,363
19,040,774
16,071,606
12,074,505
7,269,451
Bank overdraft
47,429
Bank loan
Trade Creditors
784,826
530,849
458,393
1,104,501
564,677
519,208
237,778
1,686,746
256,484
Group/Directors Accounts
22,086,357
19,756,856
16,840,629
19,310,322
22,276,192
22,929,703
8,825,120
10,433,714
8,825,120
other short term finances
hp & lease commitments
other current liabilities
991,647
894,149
921,625
1,095,693
1,169,887
2,698,077
2,465,667
2,507,437
1,493,476
total current liabilities
23,862,830
21,181,854
18,220,647
21,510,516
24,010,756
26,146,988
11,528,565
14,627,897
10,622,509
loans
8,835,000
6,035,000
5,679,284
hp & lease commitments
Accruals and Deferred Income
3,666,648
3,964,727
4,450,113
4,981,963
6,235,920
4,059,896
3,920,080
other liabilities
322,500
provisions
239,824
60,000
60,000
60,000
60,000
60,000
60,000
60,000
60,000
total long term liabilities
3,906,472
4,024,727
4,510,113
5,041,963
6,295,920
4,119,896
12,815,080
6,417,500
5,739,284
total liabilities
27,769,302
25,206,581
22,730,760
26,552,479
30,306,676
30,266,884
24,343,645
21,045,397
16,361,793
net assets
3
3
3
1,576
1,576
998
-3,405,197
-5,245,415
-6,847,868
-8,793,117
-9,865,313
-11,226,110
-8,272,039
-8,970,892
-9,092,342
total shareholders funds
3
3
3
1,576
1,576
998
-3,405,197
-5,245,415
-6,847,868
-8,793,117
-9,865,313
-11,226,110
-8,272,039
-8,970,892
-9,092,342
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-1,573
4,256,378
3,001,370
2,893,966
2,997,026
2,402,243
2,160,542
-1,854,776
31,753
215,820
460,476
Depreciation
2,562,615
2,540,358
2,385,996
2,014,285
1,934,043
1,767,730
1,842,205
1,461,958
921,447
787,710
Amortisation
Tax
578
-378,071
-525,252
-510,611
-638,105
-383,369
-128,988
1,382,622
Stock
-79,069
43,701
35,368
-21,521
21,521
Debtors
-1,573
578
-13,678,023
6,755,699
5,331,571
-3,194,532
-1,387,110
1,665,411
258,786
1,000,919
2,328,305
919,972
Creditors
-784,826
253,977
72,456
-646,108
539,824
45,469
281,430
-1,448,968
1,430,262
256,484
Accruals and Deferred Income
-4,658,295
-200,581
-512,862
-705,918
-1,328,151
647,834
372,226
3,878,310
1,013,961
1,493,476
Deferred Taxes & Provisions
-239,824
179,824
60,000
Cash flow from operations
14,436,000
-1,506,003
-1,002,626
6,215,712
4,630,769
2,783,475
346,931
4,326,277
1,231,664
2,138,174
Investing Activities
capital expenditure
7,583,017
-864,034
-398,155
-3,772,719
-1,401,864
-257,139
-4,277,165
-4,621,159
-3,072,234
-7,136,895
Change in Investments
cash flow from investments
7,583,017
-864,034
-398,155
-3,772,719
-1,401,864
-257,139
-4,277,165
-4,621,159
-3,072,234
-7,136,895
Financing Activities
Bank loans
Group/Directors Accounts
-22,086,357
2,329,501
2,916,227
-2,469,693
-2,965,870
-653,511
14,104,583
-1,608,594
1,608,594
8,825,120
Other Short Term Loans
Long term loans
-8,835,000
2,800,000
355,716
5,679,284
Hire Purchase and Lease Commitments
other long term liabilities
-322,500
322,500
share issue
-9,456,965
interest
-472,112
-635,900
-780,902
-413,672
-946,678
-670,757
-1,099,295
-715,522
-94,370
-95,853
cash flow from financing
-22,558,469
1,693,601
2,135,325
-2,883,365
-3,912,548
-1,324,268
4,170,288
153,384
2,192,440
4,951,586
cash and cash equivalents
cash
-539,452
-676,436
734,544
-440,372
-683,643
1,202,068
240,054
-141,498
304,441
294
overdraft
-47,429
47,429
change in cash
-539,452
-676,436
734,544
-440,372
-683,643
1,202,068
240,054
-141,498
351,870
-47,135
pulsant (south gyle) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pulsant (south gyle) limited. Get real-time insights into pulsant (south gyle) limited's credit score, group structure and payment trends.
Perform a competitor analysis for pulsant (south gyle) limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other mature companies, companies in EH12 area or any other competitors across 12 key performance metrics.
pulsant (south gyle) limited Ownership
PULSANT (SOUTH GYLE) LIMITED group structure
Pulsant (South Gyle) Limited has no subsidiary companies.
The sole shareholder of Pulsant (South Gyle) Limited is Lloyds Bank Plc.
lloyds bank plc
100%
pulsant (south gyle) limited directors
Pulsant (South Gyle) Limited currently has 2 directors.
The longest serving directors include
Mr Bradley Petzer (Sep 2017) and
Mr Robert Coupland (Oct 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 21 charges/mortgages relating to pulsant (south gyle) limited. Currently there are 0 open charges and 21 have been satisfied in the past.
pulsant (south gyle) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PULSANT (SOUTH GYLE) LIMITED. This can take several minutes, an email will notify you when this has completed.
pulsant (south gyle) limitedCompanies House Filings - See Documents
