Pomanda estimates the enterprise value of LECKIE & LECKIE LIMITED at £779.3k based on a Turnover of £1.9m and 0.41x industry multiple (adjusted for size and gross margin).
leckie & leckie limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LECKIE & LECKIE LIMITED at £0 based on an EBITDA of £0 and a 3.92x industry multiple (adjusted for size and gross margin).
leckie & leckie limitedEstimated Valuation
£382.2k
Pomanda estimates the enterprise value of LECKIE & LECKIE LIMITED at £382.2k based on Net Assets of £337k and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leckie & Leckie LimitedOverview
Leckie & Leckie Limited is a live company located in glasgow, G33 1JN with a Companies House number of SC198254. It operates in the non-trading company sector, SIC Code 74990. Founded in July 1999, it's largest shareholder is
harpercollins publishers ltd
with a 100% stake. Leckie & Leckie Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.9m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Leckie & Leckie Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
4 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£3.5m)
£1.9m - Leckie & Leckie Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.2%)
7% - Leckie & Leckie Limited
7.2% - Industry AVG
Production
with a gross margin of 20.3%, this company has a higher cost of product (36.1%)
20.3% - Leckie & Leckie Limited
36.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Leckie & Leckie Limited
- - Industry AVG
Employees
with 7 employees, this is below the industry average (42)
7 - Leckie & Leckie Limited
42 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
£42.4k - Leckie & Leckie Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £271.4k, this is more efficient (£151.6k)
£271.4k - Leckie & Leckie Limited
£151.6k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (37 days)
64 days - Leckie & Leckie Limited
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Leckie & Leckie Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Leckie & Leckie Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Leckie & Leckie Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Leckie & Leckie Limited
- - Industry AVG
LECKIE & LECKIE LIMITED financials
EXPORT
Leckie & Leckie Limited's latest turnover from June 2024 is estimated at £1.9 million and the company has net assets of £337 thousand. According to their latest financial statements, we estimate that Leckie & Leckie Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Dec 2009
Turnover
1,899,713
1,732,653
1,647,163
1,537,058
1,683,319
1,592
1,397,000
Other Income Or Grants
Cost Of Sales
1,515,028
1,409,924
1,400,801
1,325,315
1,403,024
1,326
783,000
Gross Profit
384,685
322,730
246,362
211,743
280,295
265
614,000
Admin Expenses
384,685
322,730
246,362
211,743
-135,338
-151
372,902
588,000
Operating Profit
415,633
416
-372,902
26,000
Interest Payable
Interest Receivable
903
1,000
Pre-Tax Profit
415,633
416
-372,000
27,000
Tax
-78,970
-79
85,000
Profit After Tax
336,663
337
-372,000
112,000
Dividends Paid
Retained Profit
336,663
337
-372,000
112,000
Employee Costs
297,129
242,068
228,699
217,885
218,949
36,121
285,000
Number Of Employees
7
6
6
6
6
1
9
EBITDA*
415,633
416
-372,902
40,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Dec 2009
Tangible Assets
16,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
16,000
Stock & work in progress
614,000
Trade Debtors
337,000
337,000
337,000
337,000
337,000
337
122,000
Group Debtors
829,000
Misc Debtors
26,000
Cash
361,000
misc current assets
total current assets
337,000
337,000
337,000
337,000
337,000
337
1,952,000
total assets
337,000
337,000
337,000
337,000
337,000
337
1,968,000
Bank overdraft
Bank loan
Trade Creditors
31,000
Group/Directors Accounts
1,303,000
other short term finances
hp & lease commitments
other current liabilities
177,000
total current liabilities
1,511,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
84,000
total long term liabilities
84,000
total liabilities
1,595,000
net assets
337,000
337,000
337,000
337,000
337,000
337
373,000
total shareholders funds
337,000
337,000
337,000
337,000
337,000
337
373,000
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Dec 2009
Operating Activities
Operating Profit
415,633
416
-372,902
26,000
Depreciation
14,000
Amortisation
Tax
-78,970
-79
85,000
Stock
-614,000
614,000
Debtors
336,663
337
-977,000
977,000
Creditors
-31,000
31,000
Accruals and Deferred Income
-177,000
177,000
Deferred Taxes & Provisions
-84,000
84,000
Cash flow from operations
926,098
-1,174,000
Investing Activities
capital expenditure
16,000
-30,000
Change in Investments
cash flow from investments
16,000
-30,000
Financing Activities
Bank loans
Group/Directors Accounts
-1,303,000
1,303,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
261,000
interest
903
1,000
cash flow from financing
-1,303,097
1,565,000
cash and cash equivalents
cash
-361,000
361,000
overdraft
change in cash
-361,000
361,000
leckie & leckie limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leckie & leckie limited. Get real-time insights into leckie & leckie limited's credit score, group structure and payment trends.
Perform a competitor analysis for leckie & leckie limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in G33 area or any other competitors across 12 key performance metrics.
leckie & leckie limited Ownership
LECKIE & LECKIE LIMITED group structure
Leckie & Leckie Limited has no subsidiary companies.
The sole shareholder of Leckie & Leckie Limited is Harpercollins Publishers Ltd.
harpercollins publishers ltd
100%
leckie & leckie limited directors
Leckie & Leckie Limited currently has 3 directors.
The longest serving directors include
Mr Charles Redmayne (Oct 2013) and
Mr Simon Dowson-Collins (Oct 2014).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024
net assets
337k
0%
total assets
337k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
leckie & leckie limited company details
company number
SC198254
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
July 1999
age
26
incorporated
UK
ultimate parent company
NEWS CORP
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
1 robroyston gate, robroyston, glasgow, G33 1JN
Bank
-
Legal Advisor
-
leckie & leckie limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to leckie & leckie limited. Currently there are 0 open charges and 8 have been satisfied in the past.
leckie & leckie limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LECKIE & LECKIE LIMITED. This can take several minutes, an email will notify you when this has completed.
leckie & leckie limitedCompanies House Filings - See Documents
