l mccann electrical limited

Live MatureSmallDeclining

l mccann electrical limited Company Information

Share L MCCANN ELECTRICAL LIMITED

Company Number

SC204692

Directors

Liam McCann

Ann McCann

View All

Shareholders

aidan mccann

ann marie mccann

View All

Group Structure

View All

Industry

Electrical installation

 

Registered Address

158 park street, motherwell, lanarkshire, ML1 1PF

l mccann electrical limited Estimated Valuation

£449.9k

Pomanda estimates the enterprise value of L MCCANN ELECTRICAL LIMITED at £449.9k based on a Turnover of £1.4m and 0.33x industry multiple (adjusted for size and gross margin).

l mccann electrical limited Estimated Valuation

£0

Pomanda estimates the enterprise value of L MCCANN ELECTRICAL LIMITED at £0 based on an EBITDA of £-68.1k and a 3.47x industry multiple (adjusted for size and gross margin).

l mccann electrical limited Estimated Valuation

£783.1k

Pomanda estimates the enterprise value of L MCCANN ELECTRICAL LIMITED at £783.1k based on Net Assets of £319.9k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L Mccann Electrical Limited Overview

L Mccann Electrical Limited is a live company located in lanarkshire, ML1 1PF with a Companies House number of SC204692. It operates in the electrical installation sector, SIC Code 43210. Founded in March 2000, it's largest shareholder is aidan mccann with a 25% stake. L Mccann Electrical Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L Mccann Electrical Limited Health Check

Pomanda's financial health check has awarded L Mccann Electrical Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£1.8m)

£1.4m - L Mccann Electrical Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (8%)

-21% - L Mccann Electrical Limited

8% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (26.6%)

16.9% - L Mccann Electrical Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -6.8% make it less profitable than the average company (6.7%)

-6.8% - L Mccann Electrical Limited

6.7% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (17)

30 - L Mccann Electrical Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - L Mccann Electrical Limited

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.9k, this is less efficient (£144.1k)

£45.9k - L Mccann Electrical Limited

£144.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (58 days)

76 days - L Mccann Electrical Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (41 days)

79 days - L Mccann Electrical Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 40 days, this is more than average (10 days)

40 days - L Mccann Electrical Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (23 weeks)

12 weeks - L Mccann Electrical Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.9%, this is a lower level of debt than the average (58.7%)

47.9% - L Mccann Electrical Limited

58.7% - Industry AVG

L MCCANN ELECTRICAL LIMITED financials

EXPORTms excel logo

L Mccann Electrical Limited's latest turnover from September 2023 is estimated at £1.4 million and the company has net assets of £319.9 thousand. According to their latest financial statements, L Mccann Electrical Limited has 30 employees and maintains cash reserves of £58.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,376,0211,307,8451,171,9012,795,2661,499,603966,1801,841,515772,1532,295,9941,912,7531,351,2111,085,143844,284794,960
Other Income Or Grants
Cost Of Sales1,143,3301,084,905989,7392,332,5721,236,868797,5161,515,033628,7421,865,9651,572,1061,088,377873,966675,657617,339
Gross Profit232,692222,940182,162462,694262,735168,664326,482143,411430,029340,647262,833211,177168,628177,621
Admin Expenses325,918217,550194,361330,900110,470254,825372,661300,084453,261344,079205,846184,928124,181324,800-764,007
Operating Profit-93,2265,390-12,199131,794152,265-86,161-46,179-156,673-23,232-3,43256,98726,24944,447-147,179764,007
Interest Payable3,6995,9913,6921,569
Interest Receivable10,0446,8553683351,02122972117193366682737521458278
Pre-Tax Profit-83,18212,246-11,831132,130149,586-91,923-49,799-158,126-23,039-3,06657,66926,98744,968-146,721764,285
Tax-2,327-25,105-28,421-13,264-6,477-11,692-214,000
Profit After Tax-83,1829,919-11,831107,025121,165-91,923-49,799-158,126-23,039-3,06644,40520,51033,276-146,721550,285
Dividends Paid
Retained Profit-83,1829,919-11,831107,025121,165-91,923-49,799-158,126-23,039-3,06644,40520,51033,276-146,721550,285
Employee Costs1,316,0691,154,0801,125,6441,092,4651,135,975942,1111,265,862158,515401,789352,974223,405221,984183,385178,948
Number Of Employees3028282828233241096655
EBITDA*-68,12733,25419,268168,726183,070-52,904-27,801-126,4002,14128,26682,77855,47863,405-126,323777,630

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets143,026150,924175,099188,702165,875183,823174,347163,588147,767165,530112,103132,619128,027105,86435,118
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets143,026150,924175,099188,702165,875183,823174,347163,588147,767165,530112,103132,619128,027105,86435,118
Stock & work in progress125,518160,526138,15698,061115,33846,924193,54879,098243,252135,24782,70693,80371,54543,25073,750
Trade Debtors287,747192,517202,795668,553278,004288,041510,316236,386565,772579,600436,101316,882257,045285,055479,510
Group Debtors
Misc Debtors18,59221,024114,06587
Cash58,205324,441284,924450,383220,02152,1639,00148,60744,59032,493113,902158,767136,21772,179111,177
misc current assets
total current assets471,470677,484625,8751,216,997613,363405,720733,889478,156853,614747,340632,709569,452464,807400,571664,437
total assets614,496828,408800,9741,405,699779,238589,543908,236641,7441,001,381912,870744,812702,071592,834506,435699,555
Bank overdraft109,60567,91850,215
Bank loan
Trade Creditors 250,044373,563340,459956,569434,76248,826317,173106,810505,563385,609219,644208,573138,60980,993146,776
Group/Directors Accounts4188682,2823,450147
other short term finances
hp & lease commitments12,56012,5606,443
other current liabilities186,034174,146120,732
total current liabilities250,044373,563340,459956,569434,762357,443572,665284,200505,563385,609221,926212,023138,75680,993146,776
loans
hp & lease commitments26,07838,00015,312
Accruals and Deferred Income
other liabilities16,40529,81742,71214,93621,8194,37410,2337,3966,6573,9384,4371,079
provisions28,14921,94824,64229,20224,69029,22028,84623,70814,79417,33912,73525,04112,30017,3411,315
total long term liabilities44,55451,76567,35444,13846,50955,29866,84639,02019,16827,57220,13131,69816,23821,7782,394
total liabilities294,598425,328407,8131,000,707481,271412,741639,511323,220524,731413,181242,057243,721154,994102,771149,170
net assets319,898403,080393,161404,992297,967176,802268,725318,524476,650499,689502,755458,350437,840403,664550,385
total shareholders funds319,898403,080393,161404,992297,967176,802268,725318,524476,650499,689502,755458,350437,840403,664550,385
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-93,2265,390-12,199131,794152,265-86,161-46,179-156,673-23,232-3,43256,98726,24944,447-147,179764,007
Depreciation25,09927,86431,46736,93230,80533,25718,37830,27325,37331,69825,79129,22918,95820,85613,623
Amortisation
Tax-2,327-25,105-28,421-13,264-6,477-11,692-214,000
Stock-35,00822,37040,095-17,27768,414-146,624114,450-164,154108,00552,541-11,09722,25828,295-30,50073,750
Debtors95,230-10,278-465,758390,549-28,629-224,707180,889-215,321-13,828143,499119,21959,837-28,097-194,368479,510
Creditors-123,51933,104-616,110521,807385,936-268,347210,363-398,753119,954165,96511,07169,96457,616-65,783146,776
Accruals and Deferred Income-186,03411,88853,414120,732
Deferred Taxes & Provisions6,201-2,694-4,5604,512-4,5303745,1388,914-2,5454,604-12,30612,741-5,04116,0261,315
Cash flow from operations-245,66749,245-175,739296,668310,23662,342-54,225-16,03225,3732,795-39,84349,611104,09048,788158,461
Investing Activities
capital expenditure-17,201-3,689-17,864-59,759-12,857-42,733-29,137-46,094-7,610-85,125-5,275-33,821-41,121-91,602-48,741
Change in Investments
cash flow from investments-17,201-3,689-17,864-59,759-12,857-42,733-29,137-46,094-7,610-85,125-5,275-33,821-41,121-91,602-48,741
Financing Activities
Bank loans
Group/Directors Accounts-418-450868-2,282-1,1683,303147
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-38,638-11,92228,80521,755
other long term liabilities-13,412-12,89527,776-6,88321,819-4,374-5,8592,8377392,719-4993,3581,079
share issue900100
interest10,0446,855368335-2,678-5,762-3,620-1,452193366682737521458278
cash flow from financing-3,368-6,04028,144-6,548-19,915-18,13426,05315,929-5,6669212536,7591,0693,8161,457
cash and cash equivalents
cash-266,23639,517-165,459230,362167,85843,162-39,6064,01712,097-81,409-44,86522,55064,038-38,998111,177
overdraft-109,60541,68717,70350,215
change in cash-266,23639,517-165,459230,362277,4631,475-57,309-46,19812,097-81,409-44,86522,55064,038-38,998111,177

l mccann electrical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l mccann electrical limited. Get real-time insights into l mccann electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L Mccann Electrical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for l mccann electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in ML1 area or any other competitors across 12 key performance metrics.

l mccann electrical limited Ownership

L MCCANN ELECTRICAL LIMITED group structure

L Mccann Electrical Limited has no subsidiary companies.

Ultimate parent company

L MCCANN ELECTRICAL LIMITED

SC204692

L MCCANN ELECTRICAL LIMITED Shareholders

aidan mccann 25%
ann marie mccann 25%
liam mccann 25%
ryan mccann 22.5%
suzanne mccann 2.5%

l mccann electrical limited directors

L Mccann Electrical Limited currently has 4 directors. The longest serving directors include Mr Liam McCann (Mar 2000) and Mrs Ann McCann (Mar 2000).

officercountryagestartendrole
Mr Liam McCann64 years Mar 2000- Director
Mrs Ann McCannScotland63 years Mar 2000- Director
Mr Aiden McCannScotland36 years Apr 2011- Director
Mr Ryan McCannScotland43 years Mar 2015- Director

P&L

September 2023

turnover

1.4m

+5%

operating profit

-93.2k

0%

gross margin

17%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

319.9k

-0.21%

total assets

614.5k

-0.26%

cash

58.2k

-0.82%

net assets

Total assets minus all liabilities

l mccann electrical limited company details

company number

SC204692

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

TURNER ACCOUNTANCY LIMITED

auditor

-

address

158 park street, motherwell, lanarkshire, ML1 1PF

Bank

-

Legal Advisor

-

l mccann electrical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to l mccann electrical limited. Currently there are 2 open charges and 0 have been satisfied in the past.

l mccann electrical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for L MCCANN ELECTRICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

l mccann electrical limited Companies House Filings - See Documents

datedescriptionview/download