rmml limited

Live MatureMicroDeclining

rmml limited Company Information

Share RMML LIMITED

Company Number

SC211307

Shareholders

robert mcmillan

margaret lynn

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

gillburn farm, elsrickle, biggar, south lanarkshire, ML12 6RA

Website

rmml.com

rmml limited Estimated Valuation

£214.4k

Pomanda estimates the enterprise value of RMML LIMITED at £214.4k based on a Turnover of £104.1k and 2.06x industry multiple (adjusted for size and gross margin).

rmml limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RMML LIMITED at £0 based on an EBITDA of £-3.4k and a 4.41x industry multiple (adjusted for size and gross margin).

rmml limited Estimated Valuation

£830.3k

Pomanda estimates the enterprise value of RMML LIMITED at £830.3k based on Net Assets of £527.1k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rmml Limited Overview

Rmml Limited is a live company located in biggar, ML12 6RA with a Companies House number of SC211307. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2000, it's largest shareholder is robert mcmillan with a 33.3% stake. Rmml Limited is a mature, micro sized company, Pomanda has estimated its turnover at £104.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rmml Limited Health Check

Pomanda's financial health check has awarded Rmml Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £104.1k, make it smaller than the average company (£888k)

£104.1k - Rmml Limited

£888k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.6%)

-6% - Rmml Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.9%)

25.8% - Rmml Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (27.3%)

-3.3% - Rmml Limited

27.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rmml Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Rmml Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.1k, this is less efficient (£193.7k)

£52.1k - Rmml Limited

£193.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (25 days)

90 days - Rmml Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (30 days)

42 days - Rmml Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rmml Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rmml Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (64.8%)

1.7% - Rmml Limited

64.8% - Industry AVG

RMML LIMITED financials

EXPORTms excel logo

Rmml Limited's latest turnover from September 2023 is estimated at £104.1 thousand and the company has net assets of £527.1 thousand. According to their latest financial statements, Rmml Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover104,129106,887135,465126,228152,77588,441118,76716,25233,52351,14347,963207,238172,517181,81833,947
Other Income Or Grants
Cost Of Sales77,28878,064101,72199,967116,62065,76389,09912,00325,08239,45337,799161,601136,934148,990
Gross Profit26,84128,82433,74426,26236,15422,67829,6674,2488,44211,69010,16445,63735,58332,828
Admin Expenses30,25827,35129,40329,56613,654218-35,125-18,027-13,018-8,614-50824,95414,1371546,114
Operating Profit-3,4171,4734,341-3,30422,50022,46064,79222,27521,46020,30410,67220,68321,44632,674-6,114
Interest Payable4,9817,561
Interest Receivable285782299813107
Pre-Tax Profit-3,4171,4734,341-3,30422,50022,46064,82022,33321,54120,33310,68220,69121,45927,703-13,668
Tax-280-825-4,275-4,267-12,316-4,466-4,308-4,270-2,457-4,966-5,579-7,757-4,675
Profit After Tax-3,4171,1933,516-3,30418,22518,19352,50417,86617,23316,0638,22515,72515,88019,946-18,343
Dividends Paid
Retained Profit-3,4171,1933,516-3,30418,22518,19352,50417,86617,23316,0638,22515,72515,88019,946-18,343
Employee Costs73,65075,84772,02475,89680,72639,06435,58237,61635,97336,59135,83934,01133,63234,285
Number Of Employees22222111111111
EBITDA*-3,4171,4734,341-3,30422,50022,46064,79222,27521,46020,30410,67220,68321,44632,674-6,114

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets510,261510,261510,261510,261510,261510,261480,261480,261480,261480,261480,261636,729636,729636,729636,729
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets510,261510,261510,261510,261510,261510,261480,261480,261480,261480,261480,261636,729636,729636,729636,729
Stock & work in progress
Trade Debtors25,88327,94641,72835,94140,36121,58630,952
Group Debtors
Misc Debtors
Cash22,30023,5039,1642,4661,3141,7203,507393
misc current assets
total current assets25,88327,94641,72835,94140,36121,58630,95222,30023,5039,1642,4661,3141,7203,507393
total assets536,144538,207551,989546,202550,622531,847511,213502,561503,764489,425482,727638,043638,449640,236637,122
Bank overdraft
Bank loan153,266
Trade Creditors 9,0007,64622,62120,35021,46620,91618,47519,90838,97741,87151,236214,777230,908248,575
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities112,141
total current liabilities9,0007,64622,62120,35021,46620,91618,47519,90838,97741,87151,236214,777230,908248,575265,407
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,0007,64622,62120,35021,46620,91618,47519,90838,97741,87151,236214,777230,908248,575265,407
net assets527,144530,561529,368525,852529,156510,931492,738482,653464,787447,554431,491423,266407,541391,661371,715
total shareholders funds527,144530,561529,368525,852529,156510,931492,738482,653464,787447,554431,491423,266407,541391,661371,715
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-3,4171,4734,341-3,30422,50022,46064,79222,27521,46020,30410,67220,68321,44632,674-6,114
Depreciation
Amortisation
Tax-280-825-4,275-4,267-12,316-4,466-4,308-4,270-2,457-4,966-5,579-7,757-4,675
Stock
Debtors-2,063-13,7825,787-4,42018,775-9,36630,952
Creditors1,354-14,9752,271-1,1165502,441-1,433-19,069-2,894-9,365-163,541-16,131-17,667248,575
Accruals and Deferred Income-112,141112,141
Deferred Taxes & Provisions
Cash flow from operations30,00020,091-1,26014,2586,669-155,326-414-1,800161,351101,352
Investing Activities
capital expenditure-30,000156,468-636,729
Change in Investments
cash flow from investments-30,000156,468-636,729
Financing Activities
Bank loans-153,266153,266
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-42,419390,058
interest285782299813-4,971-7,554
cash flow from financing-42,3915782299813-158,237535,770
cash and cash equivalents
cash-22,300-1,20314,3396,6981,152-406-1,7873,114393
overdraft
change in cash-22,300-1,20314,3396,6981,152-406-1,7873,114393

rmml limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rmml limited. Get real-time insights into rmml limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rmml Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rmml limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ML12 area or any other competitors across 12 key performance metrics.

rmml limited Ownership

RMML LIMITED group structure

Rmml Limited has no subsidiary companies.

Ultimate parent company

RMML LIMITED

SC211307

RMML LIMITED Shareholders

robert mcmillan 33.33%
margaret lynn 33.33%
serena bernard 33.33%

rmml limited directors

Rmml Limited currently has 2 directors. The longest serving directors include Mr Robert McMillan (Nov 2000) and Mrs Serena Bernard (Apr 2002).

officercountryagestartendrole
Mr Robert McMillanScotland74 years Nov 2000- Director
Mrs Serena Bernard65 years Apr 2002- Director

P&L

September 2023

turnover

104.1k

-3%

operating profit

-3.4k

0%

gross margin

25.8%

-4.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

527.1k

-0.01%

total assets

536.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

rmml limited company details

company number

SC211307

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

gardenshape limited (December 2000)

accountant

-

auditor

-

address

gillburn farm, elsrickle, biggar, south lanarkshire, ML12 6RA

Bank

-

Legal Advisor

-

rmml limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to rmml limited. Currently there are 0 open charges and 9 have been satisfied in the past.

rmml limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RMML LIMITED. This can take several minutes, an email will notify you when this has completed.

rmml limited Companies House Filings - See Documents

datedescriptionview/download