Am Campbell (uk) Ltd.

POWER SEARCH PRICING

SOLUTIONS

am campbell (uk) ltd. Company Information

Live

MatureSmallHealthy

Company Number

SC212573

Next Accounts

Aug 2025

Industry

Electrical installation

Directors

Gavin Fraser

Michael McCafferty

Shareholders

gavin fraser

michael mccafferty

Group Structure

View All

Contact

Registered Address

goldwells house grange road, peterhead, AB42 1WN

Website

www.amcampbell.co.uk

am campbell (uk) ltd. Estimated Valuation

£358.2k

Pomanda estimates the enterprise value of AM CAMPBELL (UK) LTD. at £358.2k based on an EBITDA of £82k and a 4.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Am Campbell (uk) Ltd. is a live company located in peterhead, AB42 1WN with a Companies House number of SC212573. It operates in the electrical installation sector, SIC Code 43210. Founded in October 2000, it's largest shareholder is gavin fraser with a 50% stake. Am Campbell (uk) Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £520.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Am Campbell (Uk) Ltd. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £520.2k, make it smaller than the average company (£846.3k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.5%)

EXPORT

Am Campbell (Uk) Ltd.'s latest turnover from November 2023 is estimated at £520.2 thousand and the company has net assets of £61.7 thousand. According to their latest financial statements, Am Campbell (Uk) Ltd. has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	520,238	379,330	429,256	460,242	342,982	373,914	441,927	419,453	924,659	941,640	886,013	744,261	518,142	724,677	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	434,026	316,566	362,981	385,234	283,334	309,659	361,899	342,711	752,088	775,188	719,559	597,301	414,172	563,216	0
Gross Profit	86,212	62,764	66,275	75,008	59,647	64,255	80,029	76,741	172,572	166,453	166,454	146,961	103,970	161,461	0
Admin Expenses	4,203	97,979	31,452	80,263	44,743	51,160	93,435	268,517	135,856	120,069	102,362	152,072	-43,058	167,403	19,210
Operating Profit	82,009	-35,215	34,823	-5,255	14,904	13,095	-13,406	-191,776	36,716	46,384	64,092	-5,111	147,028	-5,942	-19,210
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	49	102	247	170	103	240	233	27	8
Pre-Tax Profit	82,009	-35,215	34,823	-5,255	14,904	13,095	-13,357	-191,674	36,964	46,554	64,195	-4,871	147,261	-5,915	-19,202
Tax	-20,502	0	-6,616	0	-2,832	-2,488	0	0	-7,393	-9,776	-14,765	0	-38,288	0	0
Profit After Tax	61,507	-35,215	28,207	-5,255	12,072	10,607	-13,357	-191,674	29,571	36,778	49,430	-4,871	108,973	-5,915	-19,202
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	61,507	-35,215	28,207	-5,255	12,072	10,607	-13,357	-191,674	29,571	36,778	49,430	-4,871	108,973	-5,915	-19,202
Employee Costs	298,091	278,128	274,739	228,395	198,058	204,807	193,611	79,770	159,250	156,814	148,490	147,463	110,129	179,826	0
Number Of Employees	7	7	7	6	5	5	5	2	4	4	4	4	3	5	0
EBITDA*	82,009	-35,215	34,823	-5,255	14,904	13,095	-13,406	-189,058	41,473	52,306	71,398	3,911	157,222	415	-11,445

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	5,656	6,104	7,252	6,954	7,979	8,040	9,975	10,474	18,630	23,287	28,829	35,685	1,408	25,029	30,656
Intangible Assets	0	0	0	0	0	0	0	908	1,008	1,108	1,208	1,308	40,379	1,508	1,608
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,656	6,104	7,252	6,954	7,979	8,040	9,975	11,382	19,638	24,395	30,037	36,993	41,787	26,537	32,264
Stock & work in progress	0	0	0	0	0	0	0	33,047	18,690	19,040	22,989	17,620	30,095	7,687	11,731
Trade Debtors	160,112	99,356	144,938	134,658	82,226	89,740	112,312	82,616	280,616	292,278	263,865	212,722	111,031	188,745	154,424
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	19,789	61,514	37,410	30,632	10,561	85,379	7,702	3,155
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	160,112	99,356	144,938	134,658	82,226	89,740	112,312	135,452	360,820	348,728	317,486	240,903	226,505	204,134	169,310
total assets	165,768	105,460	152,190	141,612	90,205	97,780	122,287	146,834	380,458	373,123	347,523	277,896	268,292	230,671	201,574
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	77,445	68,644	70,375	84,455	77,793	97,440	132,554	143,644	185,594	207,830	219,008	198,811	184,336	255,688	220,676
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	77,445	68,644	70,375	84,455	77,793	97,440	132,554	143,644	185,594	207,830	219,008	198,811	184,336	255,688	220,676
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	26,667	36,667	46,451	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	26,667	36,667	46,451	50,000	0	0	0	0	0	0	0	0	0	0	0
total liabilities	104,112	105,311	116,826	134,455	77,793	97,440	132,554	143,644	185,594	207,830	219,008	198,811	184,336	255,688	220,676
net assets	61,656	149	35,364	7,157	12,412	340	-10,267	3,190	194,864	165,293	128,515	79,085	83,956	-25,017	-19,102
total shareholders funds	61,656	149	35,364	7,157	12,412	340	-10,267	3,190	194,864	165,293	128,515	79,085	83,956	-25,017	-19,102

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	82,009	-35,215	34,823	-5,255	14,904	13,095	-13,406	-191,776	36,716	46,384	64,092	-5,111	147,028	-5,942	-19,210
Depreciation	0	0	0	0	0	0	0	2,618	4,657	5,822	7,206	8,922	10,094	6,257	7,665
Amortisation	0	0	0	0	0	0	0	100	100	100	100	100	100	100	100
Tax	-20,502	0	-6,616	0	-2,832	-2,488	0	0	-7,393	-9,776	-14,765	0	-38,288	0	0
Stock	0	0	0	0	0	0	-33,047	14,357	-350	-3,949	5,369	-12,475	22,408	-4,044	11,731
Debtors	60,756	-45,582	10,280	52,432	-7,514	-22,572	29,696	-198,000	-11,662	28,413	51,143	101,691	-77,714	34,321	154,424
Creditors	8,801	-1,731	-14,080	6,662	-19,647	-35,114	-11,090	-41,950	-22,236	-11,178	20,197	14,475	-71,352	35,012	220,676
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,552	8,636	3,847	-51,025	-61	-1,935	-21,145	-47,365	23,856	6,888	20,318	-70,830	102,888	5,150	43,076
Investing Activities
capital expenditure	448	1,148	-298	1,025	61	1,935	1,407	5,538	0	-280	-350	-4,228	-25,444	-630	-40,029
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	448	1,148	-298	1,025	61	1,935	1,407	5,538	0	-280	-350	-4,228	-25,444	-630	-40,029
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,000	-9,784	-3,549	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	49	102	247	170	103	240	233	27	8
cash flow from financing	-10,000	-9,784	-3,549	50,000	0	0	-51	102	247	170	103	240	233	27	108
cash and cash equivalents
cash	0	0	0	0	0	0	-19,789	-41,725	24,104	6,778	20,071	-74,818	77,677	4,547	3,155
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-19,789	-41,725	24,104	6,778	20,071	-74,818	77,677	4,547	3,155

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for am campbell (uk) ltd.. Get real-time insights into am campbell (uk) ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for am campbell (uk) ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in AB42 area or any other competitors across 12 key performance metrics.

AM CAMPBELL (UK) LTD. group structure

Am Campbell (Uk) Ltd. has no subsidiary companies.

Ultimate parent company

AM CAMPBELL (UK) LTD.

SC212573

AM CAMPBELL (UK) LTD. Shareholders

gavin fraser	50%
michael mccafferty	50%

Am Campbell (Uk) Ltd. currently has 2 directors. The longest serving directors include Mr Gavin Fraser (Oct 2000) and Mr Michael McCafferty (Mar 2022).

officer	country	age	start	end	role
Mr Gavin Fraser		59 years	Oct 2000	-	Director
Mr Michael McCafferty	Scotland	61 years	Mar 2022	-	Director

P&L

November 2023

turnover

520.2k

+37%

operating profit

82k

gross margin

16.6%

+0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

61.7k

+412.8%

total assets

165.8k

+0.57%

cash

net assets

Total assets minus all liabilities

Similar Companies

sm electrical & automation limited

3.5

a davidson electrical limited

wallace electrical limited

2.5

robert a.s. crockett and partners limited

1.5

bankhead electrical services limited

company number

SC212573

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

October 2000

ultimate parent company

None

previous names

N/A

address

goldwells house grange road, peterhead, AB42 1WN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to am campbell (uk) ltd..

am campbell (uk) ltd. Company Information

am campbell (uk) ltd. Estimated Valuation

am campbell (uk) ltd. Estimated Valuation

am campbell (uk) ltd. Estimated Valuation

Am Campbell (uk) Ltd. Overview

Am Campbell (uk) Ltd. Health Check

AM CAMPBELL (UK) LTD. financials

am campbell (uk) ltd. Credit Report and Business Information

Am Campbell (uk) Ltd. Competitor Analysis

am campbell (uk) ltd. Ownership

am campbell (uk) ltd. directors

am campbell (uk) ltd. company details

am campbell (uk) ltd. Charges & Mortgages

am campbell (uk) ltd. Companies House Filings - See Documents