internos builders ltd.

Live MatureSmallHealthy

internos builders ltd. Company Information

Share INTERNOS BUILDERS LTD.

Company Number

SC215428

Shareholders

patricia rooney

j. teevan

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

785 old edinburgh road, bellshill, ML4 3HN

Website

-

internos builders ltd. Estimated Valuation

£699k

Pomanda estimates the enterprise value of INTERNOS BUILDERS LTD. at £699k based on a Turnover of £2.1m and 0.34x industry multiple (adjusted for size and gross margin).

internos builders ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERNOS BUILDERS LTD. at £0 based on an EBITDA of £-158 and a 2.65x industry multiple (adjusted for size and gross margin).

internos builders ltd. Estimated Valuation

£448.4k

Pomanda estimates the enterprise value of INTERNOS BUILDERS LTD. at £448.4k based on Net Assets of £317.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Internos Builders Ltd. Overview

Internos Builders Ltd. is a live company located in bellshill, ML4 3HN with a Companies House number of SC215428. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2001, it's largest shareholder is patricia rooney with a 33.3% stake. Internos Builders Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Internos Builders Ltd. Health Check

Pomanda's financial health check has awarded Internos Builders Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it in line with the average company (£2.2m)

£2.1m - Internos Builders Ltd.

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.5%)

6% - Internos Builders Ltd.

5.5% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (26.5%)

9.5% - Internos Builders Ltd.

26.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.4%)

0% - Internos Builders Ltd.

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Internos Builders Ltd.

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Internos Builders Ltd.

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£269.6k)

£2.1m - Internos Builders Ltd.

£269.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (28 days)

132 days - Internos Builders Ltd.

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (31 days)

88 days - Internos Builders Ltd.

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Internos Builders Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Internos Builders Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a lower level of debt than the average (73%)

59% - Internos Builders Ltd.

73% - Industry AVG

INTERNOS BUILDERS LTD. financials

EXPORTms excel logo

Internos Builders Ltd.'s latest turnover from February 2024 is estimated at £2.1 million and the company has net assets of £317.3 thousand. According to their latest financial statements, Internos Builders Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover2,085,1521,905,0272,013,9841,734,7721,868,5581,782,5971,797,603164,797392,827551,52355,42366,66155,199456,56821,989
Other Income Or Grants
Cost Of Sales1,887,0221,717,3631,835,3101,569,0721,672,8511,593,4381,601,476145,088349,742489,95349,35759,68849,834409,91415,241
Gross Profit198,129187,664178,674165,700195,707189,158196,12719,71043,08561,5706,0666,9735,36546,6546,748
Admin Expenses198,28789,495156,233152,779165,805163,011-4,09911,67636,24149,475-5,954-49,997-2,80637,22313,485
Operating Profit-15898,16922,44112,92129,90226,147200,2268,0346,84412,09512,02056,9708,1719,431-6,737
Interest Payable3,0846,4825,0726,1897,3945,8266,9859,4084,211
Interest Receivable66116569191132
Pre-Tax Profit-15898,16922,44112,92129,90226,147197,1481,5591,7835,9114,63151,2121,377156-10,948
Tax-18,652-4,264-2,455-5,681-4,968-37,458-312-356-1,241-1,065-12,291-358-44
Profit After Tax-15879,51718,17710,46624,22121,179159,6901,2471,4264,6703,56638,9211,019112-10,948
Dividends Paid
Retained Profit-15879,51718,17710,46624,22121,179159,6901,2471,4264,6703,56638,9211,019112-10,948
Employee Costs47,34145,215175,855173,894172,242169,329168,445162,279161,42238,75637,19335,49835,00034,15735,402
Number Of Employees114444444111111
EBITDA*-15898,16922,44112,92129,90226,147200,2268,4687,42212,86613,04858,3419,99911,868-3,632

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets18,2502303064085447269681,3001,7342,3123,0834,1115,4827,3099,746
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,2502303064085447269681,3001,7342,3123,0834,1115,4827,3099,746
Stock & work in progress609,343609,343609,343611,504612,919567,480556,825575,709
Trade Debtors755,402729,252699,952619,027610,391610,168611,6808678671,5071,9724,2924,619
Group Debtors
Misc Debtors10196431,1911,523867
Cash2,3132,6471,9203881,68625,75250,8121,979
misc current assets
total current assets755,503729,261700,595620,218610,391610,168611,680613,179612,857612,130612,759616,112595,204611,929582,307
total assets773,753729,491700,901620,626610,935610,894612,648614,479614,591614,442615,842620,223600,686619,238592,053
Bank overdraft17,66118,907
Bank loan16,78420,366
Trade Creditors 456,412411,992462,919386,115379,272385,024389,90957361,55118,28429,50920,326304,386
Group/Directors Accounts318,434314,991326,70245,6546,092
other short term finances
hp & lease commitments
other current liabilities379,975363,729278,125
total current liabilities456,412411,992462,919386,115379,272385,024389,909397,693382,636361,551353,502344,500347,028350,040304,583
loans77,21993,63543,534130,11680,59398,681116,241152,859
hp & lease commitments
Accruals and Deferred Income
other liabilities14,70622,32440,75258,80072,46366,47265,24064,23946,005
provisions
total long term liabilities14,70622,32440,75258,80077,21993,635115,997130,116147,065163,921180,480198,864
total liabilities456,412411,992462,919400,821401,596425,776448,709474,912476,271477,548483,618491,565510,949530,520503,447
net assets317,341317,499237,982219,805209,339185,118163,939139,567138,320136,894132,224128,65889,73788,71888,606
total shareholders funds317,341317,499237,982219,805209,339185,118163,939139,567138,320136,894132,224128,65889,73788,71888,606
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-15898,16922,44112,92129,90226,147200,2268,0346,84412,09512,02056,9708,1719,431-6,737
Depreciation4345787711,0281,3711,8282,4373,105
Amortisation
Tax-18,652-4,264-2,455-5,681-4,968-37,458-312-356-1,241-1,065-12,291-358-44
Stock-609,343-2,161-1,41545,43910,655-18,884575,709
Debtors26,24228,66680,3779,827223-1,512610,157656-640-465-2,320-3274,619
Creditors44,420-50,92776,8046,843-5,752-4,885389,85257-361,551343,267-11,2259,183-284,060304,386
Accruals and Deferred Income-379,97516,246363,729-278,125278,125
Deferred Taxes & Provisions
Cash flow from operations18,020-7614,6047,48218,24617,806171,83123,8039,244357,0532,81310,259-282,75457,296-305,835
Investing Activities
capital expenditure-18,02076102136182242332-1-12,851
Change in Investments
cash flow from investments-18,02076102136182242332-1-12,851
Financing Activities
Bank loans-16,78416,784-20,36620,366
Group/Directors Accounts-318,4343,443-11,711281,04839,5626,092
Other Short Term Loans
Long term loans-77,219-16,41650,101-86,58249,523-18,088-17,560-36,618152,859
Hire Purchase and Lease Commitments
other long term liabilities-14,706-7,618-18,428-18,04858,800-72,46372,463-66,4721,2321,00118,23446,005
share issue-135,31899,554
interest-3,078-6,476-5,061-6,183-7,389-5,757-6,794-9,276-4,211
cash flow from financing-14,706-7,618-18,428-18,048-156,815-22,892-27,423-355,520-4,111-34,324257,695-8,464320,665
cash and cash equivalents
cash-2,313-3347271,532-1,298-24,066-25,06048,8331,979
overdraft-17,661-1,24618,907
change in cash15,348912-18,1801,532-1,298-24,066-25,06048,8331,979

internos builders ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for internos builders ltd.. Get real-time insights into internos builders ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Internos Builders Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for internos builders ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in ML4 area or any other competitors across 12 key performance metrics.

internos builders ltd. Ownership

INTERNOS BUILDERS LTD. group structure

Internos Builders Ltd. has no subsidiary companies.

Ultimate parent company

INTERNOS BUILDERS LTD.

SC215428

INTERNOS BUILDERS LTD. Shareholders

patricia rooney 33.33%
j. teevan 33.33%
philomena robb 33.33%

internos builders ltd. directors

Internos Builders Ltd. currently has 3 directors. The longest serving directors include Mr John Teevan (Feb 2001) and Mrs Patricia Rooney (Feb 2001).

officercountryagestartendrole
Mr John TeevanScotland68 years Feb 2001- Director
Mrs Patricia RooneyScotland76 years Feb 2001- Director
Mrs Philomena RobbScotland80 years Feb 2001- Director

P&L

February 2024

turnover

2.1m

+9%

operating profit

-158

0%

gross margin

9.6%

-3.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

317.3k

0%

total assets

773.8k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

internos builders ltd. company details

company number

SC215428

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

internos developments ltd. (February 2005)

accountant

-

auditor

-

address

785 old edinburgh road, bellshill, ML4 3HN

Bank

BANK OF SCOTLAND

Legal Advisor

-

internos builders ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to internos builders ltd.. Currently there are 0 open charges and 1 have been satisfied in the past.

internos builders ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERNOS BUILDERS LTD.. This can take several minutes, an email will notify you when this has completed.

internos builders ltd. Companies House Filings - See Documents

datedescriptionview/download