scottish association of landlords

Live MatureSmallHigh

scottish association of landlords Company Information

Share SCOTTISH ASSOCIATION OF LANDLORDS

Company Number

SC216764

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 +1

Registered Address

hopetoun gate 8b mcdonald road, edinburgh, midlothian, EH7 4LZ

scottish association of landlords Estimated Valuation

£317.3k

Pomanda estimates the enterprise value of SCOTTISH ASSOCIATION OF LANDLORDS at £317.3k based on a Turnover of £608.9k and 0.52x industry multiple (adjusted for size and gross margin).

scottish association of landlords Estimated Valuation

£549.6k

Pomanda estimates the enterprise value of SCOTTISH ASSOCIATION OF LANDLORDS at £549.6k based on an EBITDA of £170.5k and a 3.22x industry multiple (adjusted for size and gross margin).

scottish association of landlords Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SCOTTISH ASSOCIATION OF LANDLORDS at £1.1m based on Net Assets of £465.2k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scottish Association Of Landlords Overview

Scottish Association Of Landlords is a live company located in midlothian, EH7 4LZ with a Companies House number of SC216764. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in March 2001, it's largest shareholder is unknown. Scottish Association Of Landlords is a mature, small sized company, Pomanda has estimated its turnover at £608.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scottish Association Of Landlords Health Check

Pomanda's financial health check has awarded Scottish Association Of Landlords a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £608.9k, make it in line with the average company (£543.7k)

£608.9k - Scottish Association Of Landlords

£543.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.4%)

16% - Scottish Association Of Landlords

3.4% - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a higher cost of product (86.6%)

44.1% - Scottish Association Of Landlords

86.6% - Industry AVG

profitability

Profitability

an operating margin of 27.2% make it more profitable than the average company (2.2%)

27.2% - Scottish Association Of Landlords

2.2% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (11)

17 - Scottish Association Of Landlords

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Scottish Association Of Landlords

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.8k, this is less efficient (£76.8k)

£35.8k - Scottish Association Of Landlords

£76.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (17 days)

34 days - Scottish Association Of Landlords

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 153 days, this is slower than average (37 days)

153 days - Scottish Association Of Landlords

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scottish Association Of Landlords

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 196 weeks, this is more cash available to meet short term requirements (128 weeks)

196 weeks - Scottish Association Of Landlords

128 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.6%, this is a similar level of debt than the average (24%)

23.6% - Scottish Association Of Landlords

24% - Industry AVG

SCOTTISH ASSOCIATION OF LANDLORDS financials

EXPORTms excel logo

Scottish Association Of Landlords's latest turnover from August 2023 is estimated at £608.9 thousand and the company has net assets of £465.2 thousand. According to their latest financial statements, Scottish Association Of Landlords has 17 employees and maintains cash reserves of £541.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover608,946456,698395,534394,993447,883344,196331,086309,21397,01452,143129,531132,07159,11830,752
Other Income Or Grants
Cost Of Sales340,267240,796196,223210,671235,921185,438170,860183,93364,24535,09186,21486,54540,39019,950
Gross Profit268,679215,902199,311184,323211,962158,758160,226125,27932,76917,05343,31745,52618,72810,802
Admin Expenses103,321178,142102,231136,611199,527138,642164,02996,59719,2935,856-13,98335,16620,5652,694-63,164
Operating Profit165,35837,76097,08047,71212,43520,116-3,80328,68213,47611,19757,30010,360-1,8378,10863,164
Interest Payable
Interest Receivable22,3235,4252692291,6321,43047845969851533822923921893
Pre-Tax Profit187,68143,18597,34947,94114,06721,546-3,32529,14114,17411,71357,63810,589-1,5988,32663,257
Tax-46,920-8,205-18,496-9,109-2,673-4,094-5,828-2,835-2,460-13,257-2,541-2,331-17,712
Profit After Tax140,76134,98078,85338,83211,39417,452-3,32523,31311,3399,25344,3818,048-1,5985,99545,545
Dividends Paid
Retained Profit140,76134,98078,85338,83211,39417,452-3,32523,31311,3399,25344,3818,048-1,5985,99545,545
Employee Costs608,889542,366485,096480,923439,026408,252346,152338,73531,08031,64363,44662,16231,09030,994
Number Of Employees1716151514131111112211
EBITDA*170,51944,666109,34858,64523,49929,5913,35629,93113,72311,19757,30010,360-1,8378,10863,164

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets8,74211,07015,04615,79226,08229,21027,1464,628976513513513513513513
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,74211,07015,04615,79226,08229,21027,1464,628976513513513513513513
Stock & work in progress
Trade Debtors58,39133,72324,32018,89640,28116,30523,2229,92510,9186,75719,71018,7797,5204,40012,642
Group Debtors
Misc Debtors
Cash541,627308,791311,262226,865230,318204,820176,504205,622161,719117,40288,76146,44545,31250,09837,094
misc current assets
total current assets600,018342,514335,582245,761270,599221,125199,726215,547172,637124,159108,47165,22452,83254,49849,736
total assets608,760353,584350,628261,553296,681250,335226,872220,175173,613124,672108,98465,73753,34555,01150,249
Bank overdraft
Bank loan
Trade Creditors 143,53729,12261,14650,924124,88489,93283,92173,89950,65013,0486,6137,7473,4033,4714,704
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities143,53729,12261,14650,924124,88489,93283,92173,89950,65013,0486,6137,7473,4033,4714,704
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities143,53729,12261,14650,924124,88489,93283,92173,89950,65013,0486,6137,7473,4033,4714,704
net assets465,223324,462289,482210,629171,797160,403142,951146,276122,963111,624102,37157,99049,94251,54045,545
total shareholders funds465,223324,462289,482210,629171,797160,403142,951146,276122,963111,624102,37157,99049,94251,54045,545
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit165,35837,76097,08047,71212,43520,116-3,80328,68213,47611,19757,30010,360-1,8378,10863,164
Depreciation5,1616,90612,26810,93311,0649,4757,1591,249247
Amortisation
Tax-46,920-8,205-18,496-9,109-2,673-4,094-5,828-2,835-2,460-13,257-2,541-2,331-17,712
Stock
Debtors24,6689,4035,424-21,38523,976-6,91713,297-9934,161-12,95393111,2593,120-8,24212,642
Creditors114,415-32,02410,222-73,96034,9526,01110,02223,24937,6026,435-1,1344,344-68-1,2334,704
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations213,346-4,96695,650-3,03931,80238,4258148,34544,32928,12541,978904-5,02512,78637,514
Investing Activities
capital expenditure-2,833-2,930-11,522-643-7,936-11,539-29,677-4,901-710-513
Change in Investments
cash flow from investments-2,833-2,930-11,522-643-7,936-11,539-29,677-4,901-710-513
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest22,3235,4252692291,6321,43047845969851533822923921893
cash flow from financing22,3235,4252692291,6321,43047845969851533822923921893
cash and cash equivalents
cash232,836-2,47184,397-3,45325,49828,316-29,11843,90344,31728,64142,3161,133-4,78613,00437,094
overdraft
change in cash232,836-2,47184,397-3,45325,49828,316-29,11843,90344,31728,64142,3161,133-4,78613,00437,094

scottish association of landlords Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scottish association of landlords. Get real-time insights into scottish association of landlords's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scottish Association Of Landlords Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scottish association of landlords by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EH7 area or any other competitors across 12 key performance metrics.

scottish association of landlords Ownership

SCOTTISH ASSOCIATION OF LANDLORDS group structure

Scottish Association Of Landlords has no subsidiary companies.

Ultimate parent company

SCOTTISH ASSOCIATION OF LANDLORDS

SC216764

SCOTTISH ASSOCIATION OF LANDLORDS Shareholders

--

scottish association of landlords directors

Scottish Association Of Landlords currently has 4 directors. The longest serving directors include Mr Stephen Peasnall (Mar 2001) and Mr John Blackwood (Mar 2001).

officercountryagestartendrole
Mr Stephen Peasnall82 years Mar 2001- Director
Mr John Blackwood53 years Mar 2001- Director
Mrs Amanda Weiwiorka56 years May 2014- Director
Mrs Penelope Coburn75 years Sep 2024- Director

P&L

August 2023

turnover

608.9k

+33%

operating profit

165.4k

0%

gross margin

44.2%

-6.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

465.2k

+0.43%

total assets

608.8k

+0.72%

cash

541.6k

+0.75%

net assets

Total assets minus all liabilities

scottish association of landlords company details

company number

SC216764

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

94120 - Activities of professional membership organisations

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2022

previous names

N/A

accountant

-

auditor

-

address

hopetoun gate 8b mcdonald road, edinburgh, midlothian, EH7 4LZ

Bank

-

Legal Advisor

-

scottish association of landlords Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scottish association of landlords.

scottish association of landlords Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCOTTISH ASSOCIATION OF LANDLORDS. This can take several minutes, an email will notify you when this has completed.

scottish association of landlords Companies House Filings - See Documents

datedescriptionview/download