croftwell consulting limited Company Information
Company Number
SC219375
Next Accounts
Dec 2025
Directors
Shareholders
daniel rutherford
anne rutherford
Group Structure
View All
Industry
General medical practice activities
Registered Address
croftwell, prior muir, st andrews, fife, KY16 8LP
Website
http://gpmed.co.ukcroftwell consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CROFTWELL CONSULTING LIMITED at £55.2k based on a Turnover of £129.3k and 0.43x industry multiple (adjusted for size and gross margin).
croftwell consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CROFTWELL CONSULTING LIMITED at £7k based on an EBITDA of £2.2k and a 3.27x industry multiple (adjusted for size and gross margin).
croftwell consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CROFTWELL CONSULTING LIMITED at £121.9k based on Net Assets of £44.4k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Croftwell Consulting Limited Overview
Croftwell Consulting Limited is a live company located in st andrews, KY16 8LP with a Companies House number of SC219375. It operates in the general medical practice activities sector, SIC Code 86210. Founded in May 2001, it's largest shareholder is daniel rutherford with a 51% stake. Croftwell Consulting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £129.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Croftwell Consulting Limited Health Check
Pomanda's financial health check has awarded Croftwell Consulting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

1 Regular

7 Weak

Size
annual sales of £129.3k, make it smaller than the average company (£1.9m)
- Croftwell Consulting Limited
£1.9m - Industry AVG

Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.5%)
- Croftwell Consulting Limited
10.5% - Industry AVG

Production
with a gross margin of 20.2%, this company has a higher cost of product (39.1%)
- Croftwell Consulting Limited
39.1% - Industry AVG

Profitability
an operating margin of 1.7% make it less profitable than the average company (3.6%)
- Croftwell Consulting Limited
3.6% - Industry AVG

Employees
with 1 employees, this is below the industry average (24)
1 - Croftwell Consulting Limited
24 - Industry AVG

Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Croftwell Consulting Limited
£34.5k - Industry AVG

Efficiency
resulting in sales per employee of £129.3k, this is more efficient (£85.8k)
- Croftwell Consulting Limited
£85.8k - Industry AVG

Debtor Days
it gets paid by customers after 133 days, this is later than average (31 days)
- Croftwell Consulting Limited
31 days - Industry AVG

Creditor Days
its suppliers are paid after 12 days, this is quicker than average (25 days)
- Croftwell Consulting Limited
25 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Croftwell Consulting Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Croftwell Consulting Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (56.4%)
7.1% - Croftwell Consulting Limited
56.4% - Industry AVG
CROFTWELL CONSULTING LIMITED financials

Croftwell Consulting Limited's latest turnover from March 2024 is estimated at £129.3 thousand and the company has net assets of £44.4 thousand. According to their latest financial statements, Croftwell Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 573 | 763 | 864 | 870 | 1,527 | 3,268 | 4,739 | 6,684 | 7,434 | 7,934 | 7,784 | 5,433 | 3,667 | 4,587 | 6,049 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 573 | 763 | 864 | 870 | 1,527 | 3,268 | 4,739 | 6,684 | 7,434 | 7,934 | 7,784 | 5,433 | 3,667 | 4,587 | 6,049 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 47,255 | 45,886 | 44,905 | 47,940 | 41,233 | 41,879 | 41,595 | 36,964 | 9,121 | 5,910 | 11,610 | 10,894 | 12,374 | 10,641 | 8,300 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,305 | 15,724 | 18,814 | 24,308 | 11,827 | 3,714 | 6,959 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 47,255 | 45,886 | 44,905 | 47,940 | 41,233 | 41,879 | 41,595 | 36,964 | 29,426 | 21,634 | 30,424 | 35,202 | 24,201 | 14,355 | 15,259 |
total assets | 47,828 | 46,649 | 45,769 | 48,810 | 42,760 | 45,147 | 46,334 | 43,648 | 36,860 | 29,568 | 38,208 | 40,635 | 27,868 | 18,942 | 21,308 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,404 | 3,839 | 4,918 | 7,046 | 4,657 | 8,986 | 15,169 | 16,361 | 17,077 | 14,562 | 14,951 | 13,742 | 11,502 | 8,973 | 8,901 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,404 | 3,839 | 4,918 | 7,046 | 4,657 | 8,986 | 15,169 | 16,361 | 17,077 | 14,562 | 14,951 | 13,742 | 11,502 | 8,973 | 8,901 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,319 | 1,382 | 1,307 | 781 | 361 | 475 | 659 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,319 | 1,382 | 1,307 | 781 | 361 | 475 | 659 |
total liabilities | 3,404 | 3,839 | 4,918 | 7,046 | 4,657 | 8,986 | 15,169 | 16,361 | 18,396 | 15,944 | 16,258 | 14,523 | 11,863 | 9,448 | 9,560 |
net assets | 44,424 | 42,810 | 40,851 | 41,764 | 38,103 | 36,161 | 31,165 | 27,287 | 18,464 | 13,624 | 21,950 | 26,112 | 16,005 | 9,494 | 11,748 |
total shareholders funds | 44,424 | 42,810 | 40,851 | 41,764 | 38,103 | 36,161 | 31,165 | 27,287 | 18,464 | 13,624 | 21,950 | 26,112 | 16,005 | 9,494 | 11,748 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,069 | 2,182 | 2,112 | 2,230 | 2,080 | 1,953 | 2,375 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,369 | 981 | -3,035 | 6,707 | -646 | 284 | 4,631 | 27,843 | 3,211 | -5,700 | 716 | -1,480 | 1,733 | 2,341 | 8,300 |
Creditors | -435 | -1,079 | -2,128 | 2,389 | -4,329 | -6,183 | -1,192 | -716 | 2,515 | -389 | 1,209 | 2,240 | 2,529 | 72 | 8,901 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,319 | -63 | 75 | 526 | 420 | -114 | -184 | 659 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,305 | 4,581 | -3,090 | -5,494 | 12,481 | 8,113 | -3,245 | 6,959 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,305 | 4,581 | -3,090 | -5,494 | 12,481 | 8,113 | -3,245 | 6,959 |
croftwell consulting limited Credit Report and Business Information
Croftwell Consulting Limited Competitor Analysis

Perform a competitor analysis for croftwell consulting limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in KY16 area or any other competitors across 12 key performance metrics.
croftwell consulting limited Ownership
CROFTWELL CONSULTING LIMITED group structure
Croftwell Consulting Limited has no subsidiary companies.
Ultimate parent company
CROFTWELL CONSULTING LIMITED
SC219375
croftwell consulting limited directors
Croftwell Consulting Limited currently has 1 director, Dr Daniel Rutherford serving since May 2001.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Daniel Rutherford | Scotland | 70 years | May 2001 | - | Director |
P&L
March 2024turnover
129.3k
+20%
operating profit
2.2k
0%
gross margin
20.2%
-2.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
44.4k
+0.04%
total assets
47.8k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
croftwell consulting limited company details
company number
SC219375
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
May 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
croftwell, prior muir, st andrews, fife, KY16 8LP
Bank
-
Legal Advisor
-
croftwell consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to croftwell consulting limited.
croftwell consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROFTWELL CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
croftwell consulting limited Companies House Filings - See Documents
date | description | view/download |
---|