ochre - a national cancer charity

Live MatureSmallHealthy

ochre - a national cancer charity Company Information

Share OCHRE - A NATIONAL CANCER CHARITY

Company Number

SC224419

Directors

Hosney Yosef

Susan Kee

View All

Shareholders

-

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

office 8,, caledonia business centre, glasgow, G46 8JT

ochre - a national cancer charity Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of OCHRE - A NATIONAL CANCER CHARITY at £1.5m based on a Turnover of £2.8m and 0.52x industry multiple (adjusted for size and gross margin).

ochre - a national cancer charity Estimated Valuation

£0

Pomanda estimates the enterprise value of OCHRE - A NATIONAL CANCER CHARITY at £0 based on an EBITDA of £-2.4k and a 3.42x industry multiple (adjusted for size and gross margin).

ochre - a national cancer charity Estimated Valuation

£945.7k

Pomanda estimates the enterprise value of OCHRE - A NATIONAL CANCER CHARITY at £945.7k based on Net Assets of £482k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ochre - A National Cancer Charity Overview

Ochre - A National Cancer Charity is a live company located in glasgow, G46 8JT with a Companies House number of SC224419. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2001, it's largest shareholder is unknown. Ochre - A National Cancer Charity is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ochre - A National Cancer Charity Health Check

Pomanda's financial health check has awarded Ochre - A National Cancer Charity a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£848.9k)

£2.8m - Ochre - A National Cancer Charity

£848.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.2%)

6% - Ochre - A National Cancer Charity

8.2% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (40%)

19.1% - Ochre - A National Cancer Charity

40% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.8%)

-0.1% - Ochre - A National Cancer Charity

5.8% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (14)

16 - Ochre - A National Cancer Charity

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Ochre - A National Cancer Charity

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175.3k, this is more efficient (£73.3k)

£175.3k - Ochre - A National Cancer Charity

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (28 days)

61 days - Ochre - A National Cancer Charity

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ochre - A National Cancer Charity

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ochre - A National Cancer Charity

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ochre - A National Cancer Charity

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Ochre - A National Cancer Charity

- - Industry AVG

OCHRE - A NATIONAL CANCER CHARITY financials

EXPORTms excel logo

Ochre - A National Cancer Charity's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £482 thousand. According to their latest financial statements, we estimate that Ochre - A National Cancer Charity has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover2,805,0462,682,3912,319,2362,376,6592,390,6842,266,9951,231,8291,239,571990,6941261,404373810,315
Other Income Or Grants
Cost Of Sales2,268,5452,163,8551,890,8521,962,9951,928,1571,823,221980,048975,960779,6911001,09529297,867
Gross Profit536,501518,535428,384413,664462,527443,774251,781263,611211,00326309882,448
Admin Expenses538,884464,439423,885-125,759432,711387,816227,440162,911163,366-17,946-43,009-12,777-15,2926,393-222,029
Operating Profit-2,38354,0964,499539,42329,81655,95824,341100,70047,63717,97243,31812,78515,300-3,945222,029
Interest Payable
Interest Receivable5711,106983871824802400
Pre-Tax Profit-2,38354,0964,499539,42329,81655,95824,341100,70048,20919,07844,30113,65516,124-3,143222,429
Tax-10,278-855-102,490-5,665-10,632-4,625-20,140-9,642-4,006-10,189-3,277-4,192-62,280
Profit After Tax-2,38343,8183,644436,93324,15145,32619,71680,56038,56715,07234,11210,37811,932-3,143160,149
Dividends Paid
Retained Profit-2,38343,8183,644436,93324,15145,32619,71680,56038,56715,07234,11210,37811,932-3,143160,149
Employee Costs464,025452,197407,038406,982377,484362,340197,585212,462158,82226,13025,87725,82625,48924,623
Number Of Employees16161516141488611111
EBITDA*-2,38354,0964,499539,42329,81655,95824,341100,70047,63717,97243,31812,78515,300-3,945222,029

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets6,600
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,600
Stock & work in progress
Trade Debtors475,411484,395440,577436,933436,820412,669367,409347,693267,1071,555
Group Debtors
Misc Debtors
Cash228,540213,875179,330168,953160,625160,149
misc current assets1
total current assets475,412484,395440,577436,933436,820412,669367,409347,693267,107228,540213,875179,330168,953162,180160,149
total assets482,012484,395440,577436,933436,820412,669367,409347,693267,107228,540213,875179,330168,953162,180160,149
Bank overdraft
Bank loan
Trade Creditors 6666404044714155,174
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6666404044714155,174
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6666404044714155,174
net assets482,012484,395440,577436,933436,820412,669367,343347,627267,067228,500213,428179,316168,938157,006160,149
total shareholders funds482,012484,395440,577436,933436,820412,669367,343347,627267,067228,500213,428179,316168,938157,006160,149
Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-2,38354,0964,499539,42329,81655,95824,341100,70047,63717,97243,31812,78515,300-3,945222,029
Depreciation
Amortisation
Tax-10,278-855-102,490-5,665-10,632-4,625-20,140-9,642-4,006-10,189-3,277-4,192-62,280
Stock
Debtors-8,98443,8183,644436,93324,15145,26019,71680,586267,107-1,5551,555
Creditors-6626-407433-1-5,1595,174
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations6,601-229,11213,55933,5629,5077,504-326159,749
Investing Activities
capital expenditure-6,600
Change in Investments
cash flow from investments-6,600
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest5711,106983871824802400
cash flow from financing5711,106983871824802400
cash and cash equivalents
cash-228,54014,66534,54510,3778,328476160,149
overdraft
change in cash-228,54014,66534,54510,3778,328476160,149

ochre - a national cancer charity Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ochre - a national cancer charity. Get real-time insights into ochre - a national cancer charity's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ochre - A National Cancer Charity Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ochre - a national cancer charity by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in G46 area or any other competitors across 12 key performance metrics.

ochre - a national cancer charity Ownership

OCHRE - A NATIONAL CANCER CHARITY group structure

Ochre - A National Cancer Charity has no subsidiary companies.

Ultimate parent company

OCHRE - A NATIONAL CANCER CHARITY

SC224419

OCHRE - A NATIONAL CANCER CHARITY Shareholders

--

ochre - a national cancer charity directors

Ochre - A National Cancer Charity currently has 8 directors. The longest serving directors include Dr Hosney Yosef (Oct 2001) and Ms Susan Kee (Jul 2004).

officercountryagestartendrole
Dr Hosney Yosef82 years Oct 2001- Director
Ms Susan Kee48 years Jul 2004- Director
Mr John Graham80 years Jul 2004- Director
Mr Allan Lapsley70 years Oct 2007- Director
Dr David McIntoshScotland46 years Dec 2013- Director
Professor Russell PettyScotland53 years Nov 2023- Director
Mr Donald McArthurScotland48 years Nov 2023- Director
Mr Darren McAllisterUnited Kingdom43 years Nov 2023- Director

P&L

March 2024

turnover

2.8m

+5%

operating profit

-2.4k

0%

gross margin

19.2%

-1.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

482k

0%

total assets

482k

0%

cash

0

0%

net assets

Total assets minus all liabilities

ochre - a national cancer charity company details

company number

SC224419

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

office 8,, caledonia business centre, glasgow, G46 8JT

Bank

-

Legal Advisor

-

ochre - a national cancer charity Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ochre - a national cancer charity.

ochre - a national cancer charity Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCHRE - A NATIONAL CANCER CHARITY. This can take several minutes, an email will notify you when this has completed.

ochre - a national cancer charity Companies House Filings - See Documents

datedescriptionview/download