the environment exchange limited

Live MatureSmallLow

the environment exchange limited Company Information

Share THE ENVIRONMENT EXCHANGE LIMITED

Company Number

SC225230

Shareholders

angus c.s macpherson

mrs valerie macpherson

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

hudson house, 8 albany street, edinburgh, midlothian, EH1 3QB

the environment exchange limited Estimated Valuation

£410.7k

Pomanda estimates the enterprise value of THE ENVIRONMENT EXCHANGE LIMITED at £410.7k based on a Turnover of £743.6k and 0.55x industry multiple (adjusted for size and gross margin).

the environment exchange limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of THE ENVIRONMENT EXCHANGE LIMITED at £2.3m based on an EBITDA of £559.8k and a 4.04x industry multiple (adjusted for size and gross margin).

the environment exchange limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of THE ENVIRONMENT EXCHANGE LIMITED at £6.5m based on Net Assets of £3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Environment Exchange Limited Overview

The Environment Exchange Limited is a live company located in edinburgh, EH1 3QB with a Companies House number of SC225230. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2001, it's largest shareholder is angus c.s macpherson with a 62.5% stake. The Environment Exchange Limited is a mature, small sized company, Pomanda has estimated its turnover at £743.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Environment Exchange Limited Health Check

Pomanda's financial health check has awarded The Environment Exchange Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £743.6k, make it smaller than the average company (£4.8m)

£743.6k - The Environment Exchange Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)

4% - The Environment Exchange Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - The Environment Exchange Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 74.2% make it more profitable than the average company (5.7%)

74.2% - The Environment Exchange Limited

5.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (27)

8 - The Environment Exchange Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - The Environment Exchange Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.9k, this is less efficient (£171.3k)

£92.9k - The Environment Exchange Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Environment Exchange Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (32 days)

7 days - The Environment Exchange Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Environment Exchange Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 275 weeks, this is more cash available to meet short term requirements (22 weeks)

275 weeks - The Environment Exchange Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (62.5%)

12.5% - The Environment Exchange Limited

62.5% - Industry AVG

THE ENVIRONMENT EXCHANGE LIMITED financials

EXPORTms excel logo

The Environment Exchange Limited's latest turnover from December 2023 is estimated at £743.6 thousand and the company has net assets of £3 million. According to their latest financial statements, The Environment Exchange Limited has 8 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover743,561701,333616,977668,828637,351576,262559,252653,119719,4631,969,7381,593,7451,672,6351,719,6553,239,991
Other Income Or Grants
Cost Of Sales459,104432,219386,206420,101397,507361,344348,835405,151457,5101,271,9091,038,5321,071,5071,077,4111,981,297
Gross Profit284,457269,114230,771248,727239,844214,917210,417247,968261,953697,829555,213601,128642,2441,258,693
Admin Expenses-267,215-181,524-56,004-384,805-362,794-211,70138,282106,728235,699631,308578,945668,044839,9301,336,217-733,084
Operating Profit551,672450,638286,775633,532602,638426,618172,135141,24026,25466,521-23,732-66,916-197,686-77,524733,084
Interest Payable
Interest Receivable106,51158,8374,1059711,023151633266575192121510456
Pre-Tax Profit658,183509,475290,880634,504603,660426,769172,198141,27126,32066,578-23,681-66,824-197,565-77,014733,540
Tax-164,546-96,800-55,267-120,556-114,695-81,086-32,718-28,254-5,264-13,981-205,391
Profit After Tax493,637412,675235,613513,948488,965345,683139,480113,01721,05652,597-23,681-66,824-197,565-77,014528,149
Dividends Paid
Retained Profit493,637412,675235,613513,948488,965345,683139,480113,01721,05652,597-23,681-66,824-197,565-77,014528,149
Employee Costs431,479410,609390,278371,250321,738309,898293,696336,094374,277581,609452,329481,019475,099922,474
Number Of Employees8888777891411121224
EBITDA*559,826462,604296,158641,491608,159428,530174,047148,03632,82374,255-19,065-62,284-191,985-72,405740,293

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets13,37321,18616,85222,34715,3628232,7356,89912,33513,2808,7476,17310,3597,3129,658
Intangible Assets
Investments & Other200,0003,64425,00025,00025,000
Debtors (Due After 1 year)
Total Fixed Assets213,37321,18616,85225,99115,36225,82327,73531,89912,33513,2808,7476,17310,3597,3129,658
Stock & work in progress
Trade Debtors347,094278,802301,350325,684616,498658,340
Group Debtors
Misc Debtors978,8941,328,412726,550909,9991,814,2291,235,064704,513598,650373,023
Cash2,283,4911,774,0761,588,0621,696,097246,41326,32213,90211,25613,99112,27610,6479,90726,81921,747182,438
misc current assets
total current assets3,262,3853,102,4882,314,6122,606,0962,060,6421,261,386718,415609,906387,014359,370289,449311,257352,503638,245840,778
total assets3,475,7583,123,6742,331,4642,632,0872,076,0041,287,209746,150641,805399,349372,650298,196317,430362,862645,557850,436
Bank overdraft
Bank loan
Trade Creditors 9,0118,0602,00018,43726,05210,75111,67617,8145,74394,20272,45668,00946,617131,747259,687
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities422,078565,087188,411713,164661,745378,885182,584211,58194,131
total current liabilities431,089573,147190,411731,601687,797389,636194,260229,39599,87494,20272,45668,00946,617131,747259,687
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,2581,7534,9541,66982111
total long term liabilities2,2581,7534,9541,66982111
total liabilities433,347574,900195,365731,601689,466389,636194,260229,39599,95694,31372,45668,00946,617131,747259,687
net assets3,042,4112,548,7742,136,0991,900,4861,386,538897,573551,890412,410299,393278,337225,740249,421316,245513,810590,749
total shareholders funds3,042,4112,548,7742,136,0991,900,4861,386,538897,573551,890412,410299,393278,337225,740249,421316,245513,810590,749
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit551,672450,638286,775633,532602,638426,618172,135141,24026,25466,521-23,732-66,916-197,686-77,524733,084
Depreciation8,15411,9669,3837,9595,5211,9121,9126,7966,5697,7344,6674,6325,7015,1197,209
Amortisation
Tax-164,546-96,800-55,267-120,556-114,695-81,086-32,718-28,254-5,264-13,981-205,391
Stock
Debtors-349,518601,862-183,449-904,230579,165530,551105,863225,62725,92968,292-22,548-24,334-290,814-41,842658,340
Creditors9516,060-16,437-7,61515,301-925-6,13812,071-88,45921,7464,44721,392-85,130-127,940259,687
Accruals and Deferred Income-143,009376,676-524,75351,419282,860196,301-28,997117,45094,131
Deferred Taxes & Provisions505-3,2014,954-1,6691,669-82-29111
Cash flow from operations603,245143,477-111,8961,467,300214,12912,26933123,5947,27313,8397,930-16,55813,699-158,503136,249
Investing Activities
capital expenditure-341-16,300-3,888-14,944-20,0602,252-1,360-5,624-12,267-7,241-446-8,748-2,773-16,867
Change in Investments200,000-3,6443,644-25,00025,000
cash flow from investments-200,341-16,300-244-18,5884,9402,252-26,360-5,624-12,267-7,241-446-8,748-2,773-16,867
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7562,600
interest106,51158,8374,1059711,023151633266575192121510456
cash flow from financing106,51158,8374,1059711,02315163326657519212158563,056
cash and cash equivalents
cash509,415186,014-108,0351,449,684220,09112,4202,646-2,7351,7151,629740-16,9125,072-160,691182,438
overdraft
change in cash509,415186,014-108,0351,449,684220,09112,4202,646-2,7351,7151,629740-16,9125,072-160,691182,438

the environment exchange limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the environment exchange limited. Get real-time insights into the environment exchange limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Environment Exchange Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the environment exchange limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EH1 area or any other competitors across 12 key performance metrics.

the environment exchange limited Ownership

THE ENVIRONMENT EXCHANGE LIMITED group structure

The Environment Exchange Limited has no subsidiary companies.

Ultimate parent company

THE ENVIRONMENT EXCHANGE LIMITED

SC225230

THE ENVIRONMENT EXCHANGE LIMITED Shareholders

angus c.s macpherson 62.5%
mrs valerie macpherson 7.5%
thomas j.s macpherson 7.5%
fiona j.m macpherson 7.5%
alasdair d.h macpherson 7.5%
lachlan j.s macpherson 7.5%

the environment exchange limited directors

The Environment Exchange Limited currently has 2 directors. The longest serving directors include Mr Angus MacPherson (Jan 2002) and Mrs Valerie MacPherson (Mar 2023).

officercountryagestartendrole
Mr Angus MacPhersonUnited Kingdom66 years Jan 2002- Director
Mrs Valerie MacPhersonUnited Kingdom65 years Mar 2023- Director

P&L

December 2023

turnover

743.6k

+6%

operating profit

551.7k

0%

gross margin

38.3%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3m

+0.19%

total assets

3.5m

+0.11%

cash

2.3m

+0.29%

net assets

Total assets minus all liabilities

the environment exchange limited company details

company number

SC225230

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

york place (no 261) limited (March 2002)

accountant

MHA

auditor

-

address

hudson house, 8 albany street, edinburgh, midlothian, EH1 3QB

Bank

-

Legal Advisor

-

the environment exchange limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the environment exchange limited.

the environment exchange limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE ENVIRONMENT EXCHANGE LIMITED. This can take several minutes, an email will notify you when this has completed.

the environment exchange limited Companies House Filings - See Documents

datedescriptionview/download