explosion protection international training limited Company Information
Company Number
SC226010
Next Accounts
Jan 2026
Industry
Other business support service activities n.e.c.
Shareholders
sandra craig
james alexander craig
View AllGroup Structure
View All
Contact
Registered Address
epit house, blackburn industrial estate, blackburn, aberdeenshire, AB21 0RX
Website
http://epitgroup.comexplosion protection international training limited Estimated Valuation
Pomanda estimates the enterprise value of EXPLOSION PROTECTION INTERNATIONAL TRAINING LIMITED at £343.9k based on a Turnover of £611.3k and 0.56x industry multiple (adjusted for size and gross margin).
explosion protection international training limited Estimated Valuation
Pomanda estimates the enterprise value of EXPLOSION PROTECTION INTERNATIONAL TRAINING LIMITED at £36.2k based on an EBITDA of £8.4k and a 4.29x industry multiple (adjusted for size and gross margin).
explosion protection international training limited Estimated Valuation
Pomanda estimates the enterprise value of EXPLOSION PROTECTION INTERNATIONAL TRAINING LIMITED at £667.6k based on Net Assets of £258.5k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Explosion Protection International Training Limited Overview
Explosion Protection International Training Limited is a live company located in blackburn, AB21 0RX with a Companies House number of SC226010. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2001, it's largest shareholder is sandra craig with a 35% stake. Explosion Protection International Training Limited is a mature, small sized company, Pomanda has estimated its turnover at £611.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Explosion Protection International Training Limited Health Check
Pomanda's financial health check has awarded Explosion Protection International Training Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £611.3k, make it smaller than the average company (£4.4m)
- Explosion Protection International Training Limited
£4.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9%)
- Explosion Protection International Training Limited
9% - Industry AVG
Production
with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)
- Explosion Protection International Training Limited
37.4% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (5.5%)
- Explosion Protection International Training Limited
5.5% - Industry AVG
Employees
with 8 employees, this is below the industry average (25)
8 - Explosion Protection International Training Limited
25 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
- Explosion Protection International Training Limited
£52k - Industry AVG
Efficiency
resulting in sales per employee of £76.4k, this is less efficient (£162.6k)
- Explosion Protection International Training Limited
£162.6k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is earlier than average (40 days)
- Explosion Protection International Training Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (31 days)
- Explosion Protection International Training Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (30 days)
- Explosion Protection International Training Limited
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 89 weeks, this is more cash available to meet short term requirements (23 weeks)
89 weeks - Explosion Protection International Training Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.1%, this is a lower level of debt than the average (61.3%)
47.1% - Explosion Protection International Training Limited
61.3% - Industry AVG
EXPLOSION PROTECTION INTERNATIONAL TRAINING LIMITED financials
Explosion Protection International Training Limited's latest turnover from April 2024 is estimated at £611.3 thousand and the company has net assets of £258.5 thousand. According to their latest financial statements, Explosion Protection International Training Limited has 8 employees and maintains cash reserves of £363.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 73,070 | 71,810 | 23,468 | 28,575 | 34,234 | 42,111 | 53,803 | 62,218 | 75,149 | 89,205 | 66,628 | 76,225 | 65,463 | 69,739 | 9,362 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 73,070 | 71,810 | 23,468 | 28,575 | 34,234 | 42,111 | 53,803 | 62,218 | 75,149 | 89,205 | 66,628 | 76,225 | 65,463 | 69,739 | 9,362 |
Stock & work in progress | 1,393 | 2,891 | 862 | 685 | 1,151 | 2,831 | 914 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 35,884 | 43,905 | 87,733 | 50,554 | 49,715 | 78,010 | 149,549 | 81,743 | 68,750 | 420,040 | 295,575 | 313,421 | 235,903 | 273,073 | 306,179 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 13,988 | 16,308 | 26,668 | 10,855 | 12,768 | 15,498 | 16,833 | 17,675 | 16,528 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 363,899 | 340,732 | 214,845 | 165,751 | 79,604 | 212,857 | 153,829 | 73,834 | 244,806 | 297,200 | 536,568 | 242,629 | 179,807 | 51,863 | 38,408 |
misc current assets | 0 | 0 | 0 | 8,081 | 15,475 | 15,475 | 6,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 415,164 | 403,836 | 330,108 | 235,926 | 158,713 | 324,671 | 328,063 | 173,761 | 330,084 | 717,240 | 832,143 | 556,050 | 415,710 | 324,936 | 344,587 |
total assets | 488,234 | 475,646 | 353,576 | 264,501 | 192,947 | 366,782 | 381,866 | 235,979 | 405,233 | 806,445 | 898,771 | 632,275 | 481,173 | 394,675 | 353,949 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 59,734 | 36,194 | 40,028 | 133,854 | 25,791 | 72,948 | 80,065 | 55,390 | 52,279 | 408,602 | 453,553 | 326,993 | 249,406 | 133,651 | 130,081 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,744 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 152,287 | 180,105 | 141,245 | 7,636 | 27,626 | 56,299 | 74,895 | 12,070 | 103,520 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 212,021 | 216,299 | 181,273 | 141,490 | 53,417 | 129,247 | 154,960 | 67,460 | 200,543 | 408,602 | 453,553 | 326,993 | 249,406 | 133,651 | 130,081 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 17,752 | 13,172 | 3,880 | 4,722 | 5,704 | 7,066 | 9,341 | 10,384 | 12,318 | 14,462 | 9,262 | 10,475 | 7,590 | 7,976 | 1,039 |
total long term liabilities | 17,752 | 13,172 | 3,880 | 4,722 | 5,704 | 7,066 | 9,341 | 10,384 | 12,318 | 14,462 | 9,262 | 10,475 | 7,590 | 7,976 | 1,039 |
total liabilities | 229,773 | 229,471 | 185,153 | 146,212 | 59,121 | 136,313 | 164,301 | 77,844 | 212,861 | 423,064 | 462,815 | 337,468 | 256,996 | 141,627 | 131,120 |
net assets | 258,461 | 246,175 | 168,423 | 118,289 | 133,826 | 230,469 | 217,565 | 158,135 | 192,372 | 383,381 | 435,956 | 294,807 | 224,177 | 253,048 | 222,829 |
total shareholders funds | 258,461 | 246,175 | 168,423 | 118,289 | 133,826 | 230,469 | 217,565 | 158,135 | 192,372 | 383,381 | 435,956 | 294,807 | 224,177 | 253,048 | 222,829 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 10,539 | 4,988 | 5,106 | 5,659 | 11,253 | 11,692 | 12,596 | 12,931 | 14,056 | 15,382 | 11,470 | 12,291 | 9,522 | 9,406 | 1,654 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -1,498 | 2,029 | 177 | -466 | -1,680 | 1,917 | 405 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -10,341 | -54,188 | 52,992 | -1,074 | -31,025 | -72,874 | 66,964 | 14,140 | -334,762 | 124,465 | -17,846 | 77,518 | -37,170 | -33,106 | 306,179 |
Creditors | 23,540 | -3,834 | -93,826 | 108,063 | -47,157 | -7,117 | 24,675 | 3,111 | -356,323 | -44,951 | 126,560 | 77,587 | 115,755 | 3,570 | 130,081 |
Accruals and Deferred Income | -27,818 | 38,860 | 133,609 | -19,990 | -28,673 | -18,596 | 62,825 | -91,450 | 103,520 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 4,580 | 9,292 | -842 | -982 | -1,362 | -2,275 | -1,043 | -1,934 | -2,144 | 5,200 | -1,213 | 2,885 | -386 | 6,937 | 1,039 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44,744 | 44,744 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 23,167 | 125,887 | 49,094 | 86,147 | -133,253 | 59,028 | 79,995 | -170,972 | -52,394 | -239,368 | 293,939 | 62,822 | 127,944 | 13,455 | 38,408 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 23,167 | 125,887 | 49,094 | 86,147 | -133,253 | 59,028 | 79,995 | -170,972 | -52,394 | -239,368 | 293,939 | 62,822 | 127,944 | 13,455 | 38,408 |
explosion protection international training limited Credit Report and Business Information
Explosion Protection International Training Limited Competitor Analysis
Perform a competitor analysis for explosion protection international training limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in AB21 area or any other competitors across 12 key performance metrics.
explosion protection international training limited Ownership
EXPLOSION PROTECTION INTERNATIONAL TRAINING LIMITED group structure
Explosion Protection International Training Limited has no subsidiary companies.
Ultimate parent company
EXPLOSION PROTECTION INTERNATIONAL TRAINING LIMITED
SC226010
explosion protection international training limited directors
Explosion Protection International Training Limited currently has 5 directors. The longest serving directors include Mr James Craig (Feb 2002) and Mrs Alison Cox (May 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Craig | United Kingdom | 79 years | Feb 2002 | - | Director |
Mrs Alison Cox | 58 years | May 2002 | - | Director | |
Mr Martin Craig | Scotland | 54 years | May 2002 | - | Director |
Mr Martin Constable | Scotland | 50 years | Aug 2017 | - | Director |
Mr Franciscus Maes | Scotland | 65 years | Aug 2017 | - | Director |
P&L
April 2024turnover
611.3k
+20%
operating profit
-2.1k
0%
gross margin
37.4%
-2.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
258.5k
+0.05%
total assets
488.2k
+0.03%
cash
363.9k
+0.07%
net assets
Total assets minus all liabilities
explosion protection international training limited company details
company number
SC226010
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2001
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
international training transfer limited (June 2002)
keybreeze limited (March 2002)
accountant
FYFE MOIR & ASSOCIATES
auditor
-
address
epit house, blackburn industrial estate, blackburn, aberdeenshire, AB21 0RX
Bank
-
Legal Advisor
BURNETT LEGAL
explosion protection international training limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to explosion protection international training limited.
explosion protection international training limited Companies House Filings - See Documents
date | description | view/download |
---|