rutterford (holdings) limited

Live MatureMicroHealthy

rutterford (holdings) limited Company Information

Share RUTTERFORD (HOLDINGS) LIMITED

Company Number

SC232862

Shareholders

airds capital limited

michael david rutterford

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

19 rutland square, edinburgh, EH1 2BB

Website

-

rutterford (holdings) limited Estimated Valuation

£233.6k

Pomanda estimates the enterprise value of RUTTERFORD (HOLDINGS) LIMITED at £233.6k based on a Turnover of £218.4k and 1.07x industry multiple (adjusted for size and gross margin).

rutterford (holdings) limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of RUTTERFORD (HOLDINGS) LIMITED at £5.4m based on an EBITDA of £1.2m and a 4.47x industry multiple (adjusted for size and gross margin).

rutterford (holdings) limited Estimated Valuation

£22m

Pomanda estimates the enterprise value of RUTTERFORD (HOLDINGS) LIMITED at £22m based on Net Assets of £16.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rutterford (holdings) Limited Overview

Rutterford (holdings) Limited is a live company located in edinburgh, EH1 2BB with a Companies House number of SC232862. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2002, it's largest shareholder is airds capital limited with a 50% stake. Rutterford (holdings) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £218.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rutterford (holdings) Limited Health Check

Pomanda's financial health check has awarded Rutterford (Holdings) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £218.4k, make it smaller than the average company (£19.1m)

£218.4k - Rutterford (holdings) Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (11.7%)

10% - Rutterford (holdings) Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Rutterford (holdings) Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 548.5% make it more profitable than the average company (4.6%)

548.5% - Rutterford (holdings) Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (104)

2 - Rutterford (holdings) Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Rutterford (holdings) Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.2k, this is less efficient (£190.4k)

£109.2k - Rutterford (holdings) Limited

£190.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rutterford (holdings) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (43 days)

4 days - Rutterford (holdings) Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rutterford (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (14 weeks)

25 weeks - Rutterford (holdings) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.1%, this is a lower level of debt than the average (68.7%)

18.1% - Rutterford (holdings) Limited

68.7% - Industry AVG

RUTTERFORD (HOLDINGS) LIMITED financials

EXPORTms excel logo

Rutterford (Holdings) Limited's latest turnover from March 2024 is estimated at £218.4 thousand and the company has net assets of £16.8 million. According to their latest financial statements, Rutterford (Holdings) Limited has 2 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover218,392269,037183,164162,687298,593302,32282,286,0481,254,5624,309,6303,111,409
Other Income Or Grants
Cost Of Sales142,154174,456119,368108,407196,715201,23751,551,143854,0142,964,0752,098,522
Gross Profit76,23894,58163,79654,280101,878101,0853734,906400,5481,345,5551,012,886
Admin Expenses-1,121,660-1,591,079-33,952358,11937,495404,970707,093-202,934-63,638788,050-754,5611,561,1801,552,10156,469106,621
Operating Profit1,197,8981,685,66097,748-303,83964,383-303,885-707,093202,93763,638-53,1441,155,109-215,625-539,215-56,469-106,621
Interest Payable2,5689,68332,723
Interest Receivable128,07978,9746,2791,1456396404454521,3719341,0441,7273,10411,46132
Pre-Tax Profit1,325,9771,764,633104,027-302,69465,022-303,245-706,648203,38965,009-52,2101,156,153-213,898-538,678-193,3776,371,615
Tax-331,494-335,280-19,765-12,354-40,678-13,002-265,915-14,499-437,378
Profit After Tax994,4831,429,35384,262-302,69452,668-303,245-706,648162,71152,007-52,210890,238-213,898-538,678-207,8765,934,237
Dividends Paid327,071514,961
Retained Profit994,4831,429,35384,262-302,69452,668-303,245-706,648162,71152,007-52,210890,238-213,898-538,678-534,9475,419,276
Employee Costs89,16483,27378,10074,78173,59271,99732,997490,725291,8981,004,443748,39032,75033,156
Number Of Employees2222221159312311
EBITDA*1,197,8981,685,66097,748-303,83964,383-303,885-707,093202,93763,638-53,1441,155,109-215,625-539,215-56,469-106,621

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other17,319,24818,212,63617,783,58918,057,60117,812,31217,570,23916,809,11515,482,82417,442,02417,053,34216,951,57816,319,99115,777,13115,761,10717,745,048
Debtors (Due After 1 year)1,352,190843,7224,025,1924,018,8394,057,1444,019,7103,047,43618,928188,928216,278374,219210,038
Total Fixed Assets18,671,43819,056,35821,808,78122,076,44021,869,45621,589,94919,856,55115,482,82417,442,02417,053,34216,970,50616,508,91915,993,40916,135,32617,955,086
Stock & work in progress
Trade Debtors1221,79625,54124,93529,030163,109
Group Debtors339,825
Misc Debtors75,157649,13494745530,45457,41830,682339,48930,057198,763
Cash1,824,2663,054,942661,4701,013,0261,276,7701,518169,0738,912352,549195,919177,525240,083450,618791,01561
misc current assets257,430
total current assets1,899,4233,704,076662,4171,013,4811,307,22458,936457,185688,227382,606417,715203,066265,018479,648954,124198,824
total assets20,570,86122,760,43422,471,19823,089,92123,176,68021,648,88520,313,73616,171,05117,824,63017,471,05717,173,57216,773,93716,473,05717,089,45018,153,910
Bank overdraft375
Bank loan
Trade Creditors 1,89530,0001515564,283500,2931,759,0131,356,1061,582,047
Group/Directors Accounts3,565,4786,372,6877,701,6767,800,3288,000,4077,008,0565,700,48440,000118,81140,000
other short term finances
hp & lease commitments
other current liabilities85,2492,16497,392402,050178,99040,000135,045206,070890,019
total current liabilities3,652,6226,404,8517,799,0838,202,3938,179,3977,048,0565,700,484175,045324,881564,283500,2931,759,0131,356,1061,582,047930,394
loans79,000431,811
hp & lease commitments
Accruals and Deferred Income
other liabilities79,00079,00079,00079,00079,00079,00079,00079,00079,00079,00079,00079,00079,000
provisions
total long term liabilities79,00079,00079,00079,00079,00079,00079,00079,00079,00079,00079,00079,00079,00079,000431,811
total liabilities3,731,6226,483,8517,878,0838,281,3938,258,3977,127,0565,779,484254,045403,881643,283579,2931,838,0131,435,1061,661,0471,362,205
net assets16,839,23916,276,58314,593,11514,808,52814,918,28314,521,82914,534,25215,917,00617,420,74916,827,77416,594,27914,935,92415,037,95115,428,40316,791,705
total shareholders funds16,839,23916,276,58314,593,11514,808,52814,918,28314,521,82914,534,25215,917,00617,420,74916,827,77416,594,27914,935,92415,037,95115,428,40316,791,705
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,197,8981,685,66097,748-303,83964,383-303,885-707,093202,93763,638-53,1441,155,109-215,625-539,215-56,469-106,621
Depreciation
Amortisation
Tax-331,494-335,280-19,765-12,354-40,678-13,002-265,915-14,499-437,378
Stock
Debtors-65,509-2,533,2836,845-68,30410,470999,0102,398,803649,258-191,739177,327-169,394-31,445-292,020128,527408,801
Creditors-28,10529,98515-564,28363,990-1,258,720402,907-225,9411,582,047
Accruals and Deferred Income83,085-95,228-304,658223,060138,99040,000-135,045-71,025206,070-890,019890,019
Deferred Taxes & Provisions
Cash flow from operations986,8933,818,420-233,520-12,460180,549-1,262,895-3,240,941-558,024-115,838-166,481-200,132218,727-473,136492,533-62,781
Investing Activities
capital expenditure
Change in Investments-893,388429,047-274,012245,289242,073761,1241,326,291-1,959,200388,682101,764631,587542,86016,024-1,983,94117,745,048
cash flow from investments893,388-429,047274,012-245,289-242,073-761,124-1,326,2911,959,200-388,682-101,764-631,587-542,860-16,0241,983,941-17,745,048
Financing Activities
Bank loans
Group/Directors Accounts-2,807,209-1,328,989-98,652-200,079992,3511,307,5725,660,484-78,811118,811-40,00040,000
Other Short Term Loans
Long term loans-79,000-352,811431,811
Hire Purchase and Lease Commitments
other long term liabilities79,000
share issue-431,827254,115-299,675192,939343,786290,822-676,106-1,666,454540,968285,705768,117111,871148,226-828,35511,372,429
interest128,07978,9746,2791,1456396404454521,3719341,0441,7275361,778-32,691
cash flow from financing-3,110,957-995,900-392,048-5,9951,336,7761,599,0344,984,823-1,744,813661,150286,639769,161113,598148,762-1,219,38811,811,549
cash and cash equivalents
cash-1,230,6762,393,472-351,556-263,7441,275,252-167,555160,161-343,637156,63018,394-62,558-210,535-340,397790,95461
overdraft-375375
change in cash-1,230,6762,393,472-351,556-263,7441,275,252-167,555160,161-343,637156,63018,394-62,558-210,535-340,397791,329-314

rutterford (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rutterford (holdings) limited. Get real-time insights into rutterford (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rutterford (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rutterford (holdings) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH1 area or any other competitors across 12 key performance metrics.

rutterford (holdings) limited Ownership

RUTTERFORD (HOLDINGS) LIMITED group structure

Rutterford (Holdings) Limited has 1 subsidiary company.

Ultimate parent company

RUTTERFORD (HOLDINGS) LIMITED

SC232862

1 subsidiary

RUTTERFORD (HOLDINGS) LIMITED Shareholders

airds capital limited 50%
michael david rutterford 49.94%
trustee of grandchildren 0.06%

rutterford (holdings) limited directors

Rutterford (Holdings) Limited currently has 3 directors. The longest serving directors include Mr Eric Young (Sep 2003) and Mr Michael Rutterford (Sep 2003).

officercountryagestartendrole
Mr Eric Young69 years Sep 2003- Director
Mr Michael RutterfordUnited Kingdom77 years Sep 2003- Director
Mr Daniel RutterfordScotland47 years May 2022- Director

P&L

March 2024

turnover

218.4k

-19%

operating profit

1.2m

0%

gross margin

35%

-0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16.8m

+0.03%

total assets

20.6m

-0.1%

cash

1.8m

-0.4%

net assets

Total assets minus all liabilities

rutterford (holdings) limited company details

company number

SC232862

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

newco (729) limited (October 2003)

accountant

-

auditor

-

address

19 rutland square, edinburgh, EH1 2BB

Bank

BANK OF SCOTLAND

Legal Advisor

-

rutterford (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rutterford (holdings) limited.

rutterford (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUTTERFORD (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

rutterford (holdings) limited Companies House Filings - See Documents

datedescriptionview/download