safetec uk limited

Live MatureSmallRapid

safetec uk limited Company Information

Share SAFETEC UK LIMITED

Company Number

SC247920

Shareholders

safetec nordic as

Group Structure

View All

Industry

Support activities for petroleum and natural gas extraction

 

Registered Address

26 carden place, aberdeen, AB10 1UQ

safetec uk limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of SAFETEC UK LIMITED at £1.8m based on a Turnover of £3.1m and 0.58x industry multiple (adjusted for size and gross margin).

safetec uk limited Estimated Valuation

£300.5k

Pomanda estimates the enterprise value of SAFETEC UK LIMITED at £300.5k based on an EBITDA of £155.2k and a 1.94x industry multiple (adjusted for size and gross margin).

safetec uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SAFETEC UK LIMITED at £0 based on Net Assets of £-700.7k and 1.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Safetec Uk Limited Overview

Safetec Uk Limited is a live company located in aberdeen, AB10 1UQ with a Companies House number of SC247920. It operates in the support activities for petroleum and natural gas mining sector, SIC Code 09100. Founded in April 2003, it's largest shareholder is safetec nordic as with a 100% stake. Safetec Uk Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Safetec Uk Limited Health Check

Pomanda's financial health check has awarded Safetec Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £3.1m, make it smaller than the average company (£17.1m)

£3.1m - Safetec Uk Limited

£17.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (3.6%)

46% - Safetec Uk Limited

3.6% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)

25.4% - Safetec Uk Limited

25.4% - Industry AVG

profitability

Profitability

an operating margin of 5% make it less profitable than the average company (6.3%)

5% - Safetec Uk Limited

6.3% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (41)

13 - Safetec Uk Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.8k, the company has an equivalent pay structure (£71.8k)

£71.8k - Safetec Uk Limited

£71.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £238.2k, this is equally as efficient (£220.2k)

£238.2k - Safetec Uk Limited

£220.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (55 days)

77 days - Safetec Uk Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (27 days)

22 days - Safetec Uk Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Safetec Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (6 weeks)

4 weeks - Safetec Uk Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 180%, this is a higher level of debt than the average (55.1%)

180% - Safetec Uk Limited

55.1% - Industry AVG

SAFETEC UK LIMITED financials

EXPORTms excel logo

Safetec Uk Limited's latest turnover from December 2023 is estimated at £3.1 million and the company has net assets of -£700.7 thousand. According to their latest financial statements, Safetec Uk Limited has 13 employees and maintains cash reserves of £131.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,096,3883,117,1291,389,895985,007430,425377,754201,359632,704462,1595,345,3001,751,2122,533,9403,349,3591,498,591
Other Income Or Grants
Cost Of Sales2,309,5992,474,2191,168,839811,655340,863304,608154,824488,906349,2994,002,6271,299,2801,894,4512,505,3641,088,180
Gross Profit786,789642,910221,056173,35289,56373,14646,535143,798112,8601,342,673451,932639,488843,994410,411
Admin Expenses631,630534,182132,64648,21790,631227,82242,723218,246660,1081,885,591448,775762,063550,052443,080-142,576
Operating Profit155,159108,72888,410125,135-1,068-154,6763,812-74,448-547,248-542,9183,157-122,575293,942-32,669142,576
Interest Payable
Interest Receivable4,1153,828328432994172701032924367571,4521,187470178
Pre-Tax Profit159,273112,55688,738125,178-769-154,2594,081-74,345-546,956-542,4823,914-121,123295,130-32,199142,754
Tax-39,818-21,386-16,860-23,784-775-900-76,734-39,971
Profit After Tax119,45591,17071,878101,394-769-154,2593,306-74,345-546,956-542,4823,014-121,123218,396-32,199102,783
Dividends Paid
Retained Profit119,45591,17071,878101,394-769-154,2593,306-74,345-546,956-542,4823,014-121,123218,396-32,199102,783
Employee Costs933,658873,400507,488199,418278,880277,48467,000205,407139,2101,349,477462,041633,667775,252404,454
Number Of Employees1312734413220710137
EBITDA*155,159108,72888,410125,135-1,068-154,6763,812-73,488-537,998-526,92122,044-97,141315,538-11,742156,607

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,4709,25023,53031,42040,70835,76938,935
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,4709,25023,53031,42040,70835,76938,935
Stock & work in progress
Trade Debtors658,333620,289198,371175,85838,47124,25931,572140,26166,790381,389280,608303,736381,477172,053210,200
Group Debtors38,3859,841
Misc Debtors85,83152,62632,88130,37385,5681,342142,82168,079186,736
Cash131,36325,391193,33069,33816,38463,43047,78560,18022,61394,01480,494222,361358,265116,70371,351
misc current assets
total current assets875,527698,306424,582275,569140,42389,031260,563268,520285,980475,403361,102526,097739,742288,756281,551
total assets875,527698,306424,582275,569140,42389,031260,563268,520288,450484,653384,632557,517780,450324,525320,486
Bank overdraft
Bank loan
Trade Creditors 144,442180,01278,51156,9787,4017,32714,0769,49932,175796,264153,098324,527423,320188,502141,651
Group/Directors Accounts1,191,4731,159,8911,045,9791,095,0941,152,3411,092,7581,095,7501,097,505996,496
other short term finances
hp & lease commitments
other current liabilities240,349178,595211,454106,73765,31572,81180,34394,428118,346
total current liabilities1,576,2641,518,4981,335,9441,258,8091,225,0571,172,8961,190,1691,201,4321,147,017796,264153,098324,527423,320188,502141,651
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities9,410
provisions6635,1338,1505,4396,642
total long term liabilities6635,1338,1505,43916,052
total liabilities1,576,2641,518,4981,335,9441,258,8091,225,0571,172,8961,190,1691,201,4321,147,017796,264153,761329,660431,470193,941157,703
net assets-700,737-820,192-911,362-983,240-1,084,634-1,083,865-929,606-932,912-858,567-311,611230,871227,857348,980130,584162,783
total shareholders funds-700,737-820,192-911,362-983,240-1,084,634-1,083,865-929,606-932,912-858,567-311,611230,871227,857348,980130,584162,783
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit155,159108,72888,410125,135-1,068-154,6763,812-74,448-547,248-542,9183,157-122,575293,942-32,669142,576
Depreciation9609,25015,99718,88725,43421,59620,92714,031
Amortisation
Tax-39,818-21,386-16,860-23,784-775-900-76,734-39,971
Stock
Debtors71,249441,66325,02182,19298,438-187,1774,438-55,027-118,022100,781-23,128-77,741209,424-38,147210,200
Creditors-35,570101,50121,53349,57774-6,7494,577-22,676-764,089643,166-171,429-98,793234,81846,851141,651
Accruals and Deferred Income61,754-32,859104,71741,422-7,496-7,532-14,085-23,918118,346
Deferred Taxes & Provisions-663-4,470-3,0172,711-1,2036,642
Cash flow from operations70,276-285,679172,779110,158-106,92818,220-10,909-65,055-1,065,71914,801-131,627-121,210266,90972,05354,729
Investing Activities
capital expenditure1,510-2,470-1,717-10,997-16,146-26,535-17,761-52,966
Change in Investments
cash flow from investments1,510-2,470-1,717-10,997-16,146-26,535-17,761-52,966
Financing Activities
Bank loans
Group/Directors Accounts31,582113,912-49,115-57,24759,583-2,992-1,755101,009996,496
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,4109,410
share issue60,000
interest4,1153,828328432994172701032924367571,4521,187470178
cash flow from financing35,697117,740-48,787-57,20459,882-2,575-1,485101,112996,7884367571,4521,187-8,94069,588
cash and cash equivalents
cash105,972-167,939123,99252,954-47,04615,645-12,39537,567-71,40113,520-141,867-135,904241,56245,35271,351
overdraft
change in cash105,972-167,939123,99252,954-47,04615,645-12,39537,567-71,40113,520-141,867-135,904241,56245,35271,351

safetec uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for safetec uk limited. Get real-time insights into safetec uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Safetec Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for safetec uk limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other small companies, companies in AB10 area or any other competitors across 12 key performance metrics.

safetec uk limited Ownership

SAFETEC UK LIMITED group structure

Safetec Uk Limited has no subsidiary companies.

Ultimate parent company

SAFETEC HOLDINGS AS

#0070246

SAFETEC NORDIC AS

#0027646

2 parents

SAFETEC UK LIMITED

SC247920

SAFETEC UK LIMITED Shareholders

safetec nordic as 100%

safetec uk limited directors

Safetec Uk Limited currently has 2 directors. The longest serving directors include Mrs Adriana Do Nascimento Hudson (Sep 2024) and Mr Gareth Book (Sep 2024).

officercountryagestartendrole
Mrs Adriana Do Nascimento HudsonEngland44 years Sep 2024- Director
Mr Gareth BookEngland51 years Sep 2024- Director

P&L

December 2023

turnover

3.1m

-1%

operating profit

155.2k

0%

gross margin

25.5%

+23.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-700.7k

-0.15%

total assets

875.5k

+0.25%

cash

131.4k

+4.17%

net assets

Total assets minus all liabilities

safetec uk limited company details

company number

SC247920

Type

Private limited with Share Capital

industry

09100 - Support activities for petroleum and natural gas extraction

incorporation date

April 2003

age

22

incorporated

UK

ultimate parent company

SAFETEC HOLDINGS AS

accounts

Small Company

last accounts submitted

December 2023

previous names

safetec nordic limited (October 2003)

isandco four hundred and fourteen limited (April 2003)

accountant

BAIN HENRY RAID

auditor

-

address

26 carden place, aberdeen, AB10 1UQ

Bank

-

Legal Advisor

-

safetec uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to safetec uk limited.

safetec uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAFETEC UK LIMITED. This can take several minutes, an email will notify you when this has completed.

safetec uk limited Companies House Filings - See Documents

datedescriptionview/download