Pomanda estimates the enterprise value of NOCHACO LIMITED at £119.2k based on a Turnover of £297.5k and 0.4x industry multiple (adjusted for size and gross margin).
nochaco limitedEstimated Valuation
£4.7k
Pomanda estimates the enterprise value of NOCHACO LIMITED at £4.7k based on an EBITDA of £1.6k and a 2.93x industry multiple (adjusted for size and gross margin).
nochaco limitedEstimated Valuation
£140.3k
Pomanda estimates the enterprise value of NOCHACO LIMITED at £140.3k based on Net Assets of £65.8k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nochaco LimitedOverview
Nochaco Limited is a live company located in glasgow, G1 3NQ with a Companies House number of SC253127. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2003, it's largest shareholder is
alexander jay berkley
with a 100% stake. Nochaco Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£297.5k with
high
growth in recent years.
Pomanda's financial health check has awarded Nochaco Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £297.5k, make it smaller than the average company (£3.7m)
£297.5k - Nochaco Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.6%)
19% - Nochaco Limited
4.6% - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (38.2%)
17.6% - Nochaco Limited
38.2% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (6.3%)
0.5% - Nochaco Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Nochaco Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
£48.1k - Nochaco Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £297.5k, this is more efficient (£152.9k)
£297.5k - Nochaco Limited
£152.9k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (41 days)
80 days - Nochaco Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Nochaco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nochaco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nochaco Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Nochaco Limited
- - Industry AVG
NOCHACO LIMITED financials
EXPORT
Nochaco Limited's latest turnover from May 2023 is estimated at £297.5 thousand and the company has net assets of £65.8 thousand. According to their latest financial statements, we estimate that Nochaco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
297,484
169,091
176,152
175,397
168,983
921,529
930,676
279,253
318,776
349,031
321,513
321,421
272,926
261,185
Other Income Or Grants
Cost Of Sales
245,149
140,910
148,638
145,257
140,484
766,564
767,435
231,296
266,148
290,576
265,867
263,708
222,655
212,542
Gross Profit
52,335
28,182
27,513
30,139
28,499
154,966
163,241
47,957
52,628
58,455
55,646
57,713
50,271
48,644
Admin Expenses
50,723
28,183
27,513
27,869
26,697
152,054
97,724
64,938
58,813
54,334
56,505
50,905
48,057
20,756
Operating Profit
1,612
-1
2,270
1,802
2,912
65,517
-16,981
-6,185
4,121
-859
6,808
2,214
27,888
Interest Payable
Interest Receivable
Pre-Tax Profit
1,612
-1
2,270
1,802
2,912
65,517
-16,981
-6,185
4,121
-859
6,808
2,214
27,888
Tax
-403
-431
-342
-553
-12,448
-948
-1,770
-620
-7,808
Profit After Tax
1,209
-1
1,839
1,460
2,359
53,069
-16,981
-6,185
3,173
-859
5,038
1,594
20,079
Dividends Paid
Retained Profit
1,209
-1
1,839
1,460
2,359
53,069
-16,981
-6,185
3,173
-859
5,038
1,594
20,079
Employee Costs
48,100
45,449
42,705
42,230
41,330
117,358
151,448
38,157
37,926
75,945
36,977
37,066
35,868
40,215
Number Of Employees
1
1
1
1
1
3
4
1
1
2
1
1
1
1
EBITDA*
1,612
-1
2,270
1,802
2,912
65,517
-16,981
-6,185
4,121
-859
6,808
2,214
27,888
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
208,819
208,819
Intangible Assets
Investments & Other
208,819
208,819
208,819
208,819
208,819
Debtors (Due After 1 year)
Total Fixed Assets
208,819
208,819
208,819
208,819
208,819
208,819
208,819
Stock & work in progress
Trade Debtors
65,795
65,795
65,795
65,795
65,144
269,216
266,551
3,764
20,345
26,529
22,778
25,803
19,386
14,388
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
65,795
65,795
65,795
65,795
65,144
269,216
266,551
3,764
20,345
26,529
22,778
25,803
19,386
14,388
total assets
65,795
65,795
65,795
65,795
65,144
269,216
266,551
212,583
229,164
235,348
231,597
234,622
228,205
223,207
Bank overdraft
Bank loan
Trade Creditors
1,209
1,209
1,209
2,397
207,929
207,623
206,723
206,323
206,322
205,744
207,910
206,531
203,127
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,209
1,209
1,209
2,397
207,929
207,623
206,723
206,323
206,322
205,744
207,910
206,531
203,127
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,209
1,209
1,209
2,397
207,929
207,623
206,723
206,323
206,322
205,744
207,910
206,531
203,127
net assets
65,795
64,586
64,586
64,586
62,747
61,287
58,928
5,860
22,841
29,026
25,853
26,712
21,674
20,080
total shareholders funds
65,795
64,586
64,586
64,586
62,747
61,287
58,928
5,860
22,841
29,026
25,853
26,712
21,674
20,080
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
1,612
-1
2,270
1,802
2,912
65,517
-16,981
-6,185
4,121
-859
6,808
2,214
27,888
Depreciation
Amortisation
Tax
-403
-431
-342
-553
-12,448
-948
-1,770
-620
-7,808
Stock
Debtors
651
-204,072
2,665
262,787
-16,581
-6,184
3,751
-3,025
6,417
4,998
14,388
Creditors
-1,209
-1,188
-205,532
306
900
400
1
578
-2,166
1,379
3,404
203,127
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1
-208,818
208,819
Investing Activities
capital expenditure
208,819
-208,819
Change in Investments
-208,819
208,819
-208,819
208,819
cash flow from investments
208,819
-208,819
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
-1
1
interest
cash flow from financing
1
-1
1
cash and cash equivalents
cash
overdraft
change in cash
nochaco limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nochaco limited. Get real-time insights into nochaco limited's credit score, group structure and payment trends.
Perform a competitor analysis for nochaco limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in G 1 area or any other competitors across 12 key performance metrics.
nochaco limited Ownership
NOCHACO LIMITED group structure
Nochaco Limited has no subsidiary companies.
Ultimate parent company
NOCHACO LIMITED
SC253127
NOCHACO LIMITED Shareholders
The sole shareholder of Nochaco Limited is Alexander Jay Berkley.
alexander jay berkley
100%
nochaco limited directors
Nochaco Limited currently has 1 director, Miss Delia Berkley serving since Jun 2009.
82990 - Other business support service activities n.e.c.
incorporation date
July 2003
age
22
incorporated
UK
ultimate parent company
None
accounts
Unaudited Abridged
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
90 mitchell street, glasgow, G1 3NQ
Bank
-
Legal Advisor
-
nochaco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nochaco limited.
nochaco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOCHACO LIMITED. This can take several minutes, an email will notify you when this has completed.
nochaco limitedCompanies House Filings - See Documents
