princes street suites limited

Live MatureSmallRapid

princes street suites limited Company Information

Share PRINCES STREET SUITES LIMITED

Company Number

SC255681

Shareholders

europoint holdings ltd

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

holyrood aparthotel, 1 nether bakehouse, edinburgh, EH8 8PE

princes street suites limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of PRINCES STREET SUITES LIMITED at £3.9m based on a Turnover of £3.4m and 1.17x industry multiple (adjusted for size and gross margin).

princes street suites limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of PRINCES STREET SUITES LIMITED at £4.4m based on an EBITDA of £946.6k and a 4.67x industry multiple (adjusted for size and gross margin).

princes street suites limited Estimated Valuation

£20.7m

Pomanda estimates the enterprise value of PRINCES STREET SUITES LIMITED at £20.7m based on Net Assets of £9.9m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Princes Street Suites Limited Overview

Princes Street Suites Limited is a live company located in edinburgh, EH8 8PE with a Companies House number of SC255681. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in September 2003, it's largest shareholder is europoint holdings ltd with a 100% stake. Princes Street Suites Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Princes Street Suites Limited Health Check

Pomanda's financial health check has awarded Princes Street Suites Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£5.5m)

£3.4m - Princes Street Suites Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (11.9%)

54% - Princes Street Suites Limited

11.9% - Industry AVG

production

Production

with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)

64.1% - Princes Street Suites Limited

64.1% - Industry AVG

profitability

Profitability

an operating margin of 15% make it more profitable than the average company (8.2%)

15% - Princes Street Suites Limited

8.2% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (82)

21 - Princes Street Suites Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Princes Street Suites Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.2k, this is more efficient (£75.8k)

£161.2k - Princes Street Suites Limited

£75.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is later than average (7 days)

16 days - Princes Street Suites Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (45 days)

25 days - Princes Street Suites Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (7 days)

1 days - Princes Street Suites Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 121 weeks, this is more cash available to meet short term requirements (6 weeks)

121 weeks - Princes Street Suites Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (76.5%)

48.4% - Princes Street Suites Limited

76.5% - Industry AVG

PRINCES STREET SUITES LIMITED financials

EXPORTms excel logo

Princes Street Suites Limited's latest turnover from December 2023 is estimated at £3.4 million and the company has net assets of £9.9 million. According to their latest financial statements, Princes Street Suites Limited has 21 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Nov 2009
Turnover3,384,1522,015,190831,413922,6041,379,731462,146612,8931,023,4068,766,89617,246,3732,014,0972,220,0493,142,1751,407,338807,659
Other Income Or Grants
Cost Of Sales1,214,214774,074384,074396,488537,490178,470233,242367,7493,247,3686,746,464784,141851,6781,231,918434,390280,572
Gross Profit2,169,9381,241,115447,340526,116842,241283,676379,651655,6575,519,52910,499,9091,229,9561,368,3701,910,257972,948527,087
Admin Expenses1,662,962-90,880-320,419593,4521,911,273255,718200,710-190,054-141,4635,756,5872,033,6583,990,1801,135,910677,816742,325
Operating Profit506,9761,331,995767,759-67,336-1,069,03227,958178,941845,7115,660,9924,743,322-803,702-2,621,810774,347295,132-215,238
Interest Payable984,375831,250546,875533,750295,313336,472672,774685,102800,997571,335716,163
Interest Receivable75,73750,8092,0095633,6211,7344043021,7622,6412,0412,4171,898205
Pre-Tax Profit-401,662551,554222,893-600,523-1,360,72329,691179,346846,0135,662,7544,409,491-1,474,434-3,304,495-24,753-276,203-931,196
Tax-104,795-42,350-5,641-34,076-169,202-1,132,551-925,993
Profit After Tax-401,662446,759180,543-600,523-1,360,72324,050145,270676,8104,530,2033,483,498-1,474,434-3,304,495-24,753-276,203-931,196
Dividends Paid
Retained Profit-401,662446,759180,543-600,523-1,360,72324,050145,270676,8104,530,2033,483,498-1,474,434-3,304,495-24,753-276,203-931,196
Employee Costs515,423448,246315,129394,185358,419229,841193,919172,3732,937,4765,750,866671,148745,1721,060,345483,927
Number Of Employees212016201812111017836643496932
EBITDA*946,6291,652,7791,097,904308,861-685,851210,996265,913916,6075,683,0214,787,479811,388675,384896,965412,428-128,997

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Nov 2009
Tangible Assets17,839,76518,220,02914,069,08114,374,42914,730,01715,100,00015,281,03012,510,87210,373,75510,322,4057,540,1709,142,00412,422,04812,601,79612,629,141
Intangible Assets
Investments & Other
Debtors (Due After 1 year)765,268795,966
Total Fixed Assets17,839,76518,220,02914,069,08114,374,42914,730,01715,100,00016,046,29813,306,83810,373,75510,322,4057,540,1709,142,00412,422,04812,601,79612,629,141
Stock & work in progress5,5254086043353003993232202485196201,2612,8321,027
Trade Debtors148,95997,69235,85224,31955,8216,09121,32151,372325,820469,29864,74274,049109,49318,98029,792
Group Debtors72,70733,49733,497
Misc Debtors120,072119,76878,433153,123209,7701,104,261276,61865,47449,82041,090
Cash1,124,6911,760,5401,142,822464,112662,185303,525158,780164,72176,698627,957428,285388,275578,633180,40890,224
misc current assets
total current assets1,399,2471,978,4081,257,711714,596928,0761,414,276457,042281,787402,7661,097,774493,647463,585690,958283,732194,603
total assets19,239,01220,198,43715,326,79215,089,02515,658,09316,514,27616,503,34013,588,62510,776,52111,420,1798,033,8179,605,58913,113,00612,885,52812,823,744
Bank overdraft10,352,972747,701999,819472,246266,946
Bank loan90,00090,000
Trade Creditors 84,99857,80580,536103,354140,94162,12482,62297,373350,26914,698,995968,4411,033,811852,170155,464149,863
Group/Directors Accounts109,200404,082250,968226,623109,200120,521120,521
other short term finances
hp & lease commitments
other current liabilities286,447229,268200,307144,610192,9918,626,468337,028385,181953,791654,424487,338
total current liabilities480,645691,155531,811474,587443,1328,688,592419,650482,554350,26914,698,99512,275,2041,781,5121,851,9891,492,6551,114,668
loans8,750,0008,750,0008,750,0008,750,0008,750,0009,600,0559,732,50013,351,50513,391,505
hp & lease commitments
Accruals and Deferred Income
other liabilities8,210,2248,192,5458,174,8662,520,9273,511,9023,511,902
provisions72,959
total long term liabilities8,822,9598,750,0008,750,0008,750,0008,750,0008,210,2248,192,5458,174,8662,520,92713,111,95713,244,40213,351,50513,391,505
total liabilities9,303,6049,441,1559,281,8119,224,5879,193,1328,688,5928,629,8748,675,0998,525,13514,698,99514,796,13114,893,46915,096,39114,844,16014,506,173
net assets9,935,40810,757,2826,044,9815,864,4386,464,9617,825,6847,873,4664,913,5262,251,386-3,278,816-6,762,314-5,287,880-1,983,385-1,958,632-1,682,429
total shareholders funds9,935,40810,757,2826,044,9815,864,4386,464,9617,825,6847,873,4664,913,5262,251,386-3,278,816-6,762,314-5,287,880-1,983,385-1,958,632-1,682,429
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Nov 2009
Operating Activities
Operating Profit506,9761,331,995767,759-67,336-1,069,03227,958178,941845,7115,660,9924,743,322-803,702-2,621,810774,347295,132-215,238
Depreciation439,653320,784330,145376,197383,181183,03886,97270,89622,02944,1571,615,0903,297,194122,618117,29686,241
Amortisation
Tax-104,795-42,350-5,641-34,076-169,202-1,132,551-925,993
Stock5,117-19626935-9976103-28-271-101-641-1,5711,8051,027
Debtors51,571103,175-135,864-15,442-844,76147,145150,395586,992-143,478404,556-9,307-35,4447,196-2,082104,379
Creditors27,193-22,731-22,818-37,58778,817-20,498-14,751-252,896-14,348,72613,730,554-65,370181,641696,7065,601149,863
Accruals and Deferred Income57,17928,96155,697-48,381-8,433,4778,289,440-48,153385,181-953,791953,791-654,424167,086487,338
Deferred Taxes & Provisions72,959
Cash flow from operations1,047,2721,451,2351,224,028238,300-8,195,6518,427,07618,435292,726-9,654,50716,233,7941,709,757894,040930,246586,170403,825
Investing Activities
capital expenditure-59,389-4,471,732-24,797-20,609-13,198-2,008-2,857,130-2,208,013-73,379-2,826,392-13,256-17,15057,130-89,951-12,715,382
Change in Investments
cash flow from investments-59,389-4,471,732-24,797-20,609-13,198-2,008-2,857,130-2,208,013-73,379-2,826,392-13,256-17,15057,130-89,951-12,715,382
Financing Activities
Bank loans-90,00090,000
Group/Directors Accounts-294,882153,11424,345117,423109,200-120,521120,521
Other Short Term Loans
Long term loans8,750,000-9,600,055-132,445-3,619,005-40,00013,391,505
Hire Purchase and Lease Commitments
other long term liabilities-8,210,22417,67917,6798,174,866-2,520,927-990,9753,511,902
share issue-420,2124,265,542-71,8322,814,6701,985,330999,999-751,233
interest-908,638-780,441-544,866-533,187-291,6921,7344043021,762-333,831-670,733-682,685-799,099-571,335-715,958
cash flow from financing-1,623,7323,638,215-520,521-415,7648,567,508-8,280,3222,832,7532,003,3119,176,627-2,854,758-11,261,763-815,130-1,116,723-611,33512,134,835
cash and cash equivalents
cash-635,849617,718678,710-198,073358,660144,745-5,94188,023-551,259199,67240,010-190,358398,22590,18490,224
overdraft-10,352,9729,605,271-252,118527,573205,300266,946
change in cash-635,849617,718678,710-198,073358,660144,745-5,94188,023-551,25910,552,644-9,565,26161,760-129,348-115,116-176,722

princes street suites limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for princes street suites limited. Get real-time insights into princes street suites limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Princes Street Suites Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for princes street suites limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in EH8 area or any other competitors across 12 key performance metrics.

princes street suites limited Ownership

PRINCES STREET SUITES LIMITED group structure

Princes Street Suites Limited has no subsidiary companies.

Ultimate parent company

1 parent

PRINCES STREET SUITES LIMITED

SC255681

PRINCES STREET SUITES LIMITED Shareholders

europoint holdings ltd 100%

princes street suites limited directors

Princes Street Suites Limited currently has 2 directors. The longest serving directors include Mr Rakesh Kapoor (Apr 2019) and Mr Sheetal Kapoor (Apr 2019).

officercountryagestartendrole
Mr Rakesh KapoorUnited Kingdom53 years Apr 2019- Director
Mr Sheetal KapoorScotland61 years Apr 2019- Director

P&L

December 2023

turnover

3.4m

+68%

operating profit

507k

0%

gross margin

64.2%

+4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.9m

-0.08%

total assets

19.2m

-0.05%

cash

1.1m

-0.36%

net assets

Total assets minus all liabilities

princes street suites limited company details

company number

SC255681

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

September 2003

age

22

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

waterloo place developments limited (August 2021)

pacific shelf 1248 limited (February 2004)

accountant

C T

auditor

-

address

holyrood aparthotel, 1 nether bakehouse, edinburgh, EH8 8PE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

princes street suites limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to princes street suites limited. Currently there are 4 open charges and 17 have been satisfied in the past.

princes street suites limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRINCES STREET SUITES LIMITED. This can take several minutes, an email will notify you when this has completed.

princes street suites limited Companies House Filings - See Documents

datedescriptionview/download