Pomanda estimates the enterprise value of STRATHGRYFFE LIMITED at £61.2k based on a Turnover of £19.1k and 3.2x industry multiple (adjusted for size and gross margin).
strathgryffe limitedEstimated Valuation
£7.6k
Pomanda estimates the enterprise value of STRATHGRYFFE LIMITED at £7.6k based on an EBITDA of £1.2k and a 6.24x industry multiple (adjusted for size and gross margin).
strathgryffe limitedEstimated Valuation
£29.1k
Pomanda estimates the enterprise value of STRATHGRYFFE LIMITED at £29.1k based on Net Assets of £17.3k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Strathgryffe LimitedOverview
Strathgryffe Limited is a live company located in glasgow, G51 4QD with a Companies House number of SC263231. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2004, it's largest shareholder is
unknown.
Strathgryffe Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£19.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Strathgryffe Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
4 Weak
Size
annual sales of £19.1k, make it smaller than the average company (£922k)
£19.1k - Strathgryffe Limited
£922k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Strathgryffe Limited
- - Industry AVG
Production
with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)
75.4% - Strathgryffe Limited
75.4% - Industry AVG
Profitability
an operating margin of 6.4% make it less profitable than the average company (29.3%)
6.4% - Strathgryffe Limited
29.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Strathgryffe Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Strathgryffe Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £19.1k, this is less efficient (£177k)
£19.1k - Strathgryffe Limited
£177k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Strathgryffe Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Strathgryffe Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Strathgryffe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Strathgryffe Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Strathgryffe Limited
- - Industry AVG
STRATHGRYFFE LIMITED financials
EXPORT
Strathgryffe Limited's latest turnover from March 2024 is £19.1 thousand and the company has net assets of £17.3 thousand. According to their latest financial statements, we estimate that Strathgryffe Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
19,110
19,110
19,110
19,110
19,110
19,110
19,110
19,110
19,110
19,110
19,110
19,110
19,110
19,110
19,110
Other Income Or Grants
Cost Of Sales
4,699
4,801
4,763
4,756
4,931
5,100
4,798
4,847
5,439
6,451
6,230
5,845
5,806
6,110
5,935
Gross Profit
14,411
14,309
14,347
14,354
14,179
14,010
14,312
14,263
13,671
12,659
12,880
13,265
13,304
13,000
13,175
Admin Expenses
13,198
13,186
13,224
13,231
13,056
12,887
13,189
13,727
12,534
11,508
11,699
12,069
12,075
11,741
11,911
Operating Profit
1,213
1,123
1,123
1,123
1,123
1,123
1,123
536
1,137
1,151
1,181
1,196
1,229
1,259
1,264
Interest Payable
3
Interest Receivable
Pre-Tax Profit
910
910
910
910
910
910
910
429
910
910
910
910
910
907
910
Tax
Profit After Tax
910
910
910
910
910
910
910
429
910
910
910
910
910
907
910
Dividends Paid
Retained Profit
910
910
910
910
910
910
910
429
910
910
910
910
910
907
910
Employee Costs
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
1,213
1,123
1,123
1,123
1,123
1,123
1,123
536
1,137
1,151
1,181
1,196
1,229
1,259
1,264
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
17,261
16,351
15,441
14,464
13,554
12,644
11,734
10,824
10,264
9,354
8,444
7,534
6,624
5,714
5,005
Misc Debtors
Cash
67
67
67
67
67
198
198
198
198
198
198
misc current assets
total current assets
17,261
16,351
15,441
14,531
13,621
12,711
11,801
10,891
10,462
9,552
8,642
7,732
6,822
5,912
5,005
total assets
17,261
16,351
15,441
14,531
13,621
12,711
11,801
10,891
10,462
9,552
8,642
7,732
6,822
5,912
5,005
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
17,261
16,351
15,441
14,531
13,621
12,711
11,801
10,891
10,462
9,552
8,642
7,732
6,822
5,912
5,005
total shareholders funds
17,261
16,351
15,441
14,531
13,621
12,711
11,801
10,891
10,462
9,552
8,642
7,732
6,822
5,912
5,005
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
1,213
1,123
1,123
1,123
1,123
1,123
1,123
536
1,137
1,151
1,181
1,196
1,229
1,259
1,264
Depreciation
Amortisation
Tax
Stock
Debtors
910
910
977
910
910
910
910
560
910
910
910
910
910
709
5,005
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
303
213
146
213
213
213
213
-24
227
241
271
286
319
550
-3,741
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
4,095
interest
-3
cash flow from financing
-3
4,095
cash and cash equivalents
cash
-67
-131
198
overdraft
change in cash
-67
-131
198
strathgryffe limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for strathgryffe limited. Get real-time insights into strathgryffe limited's credit score, group structure and payment trends.
Perform a competitor analysis for strathgryffe limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in G51 area or any other competitors across 12 key performance metrics.
strathgryffe limited Ownership
STRATHGRYFFE LIMITED group structure
Strathgryffe Limited has no subsidiary companies.
Ultimate parent company
STRATHGRYFFE LIMITED
SC263231
STRATHGRYFFE LIMITED Shareholders
The sole shareholder of Strathgryffe Limited is -.
-
-
strathgryffe limited directors
Strathgryffe Limited currently has 6 directors.
The longest serving directors include
Mr Alan Frizzell (Apr 2020) and
Mr Alan Frizzell (Apr 2020).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
FRENCH DUNCAN LLP
address
quarriers head office, 20 st. kenneth drive, glasgow, G51 4QD
Bank
BANK OF SCOTLAND
Legal Advisor
BRODIES LLP
strathgryffe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to strathgryffe limited.
strathgryffe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STRATHGRYFFE LIMITED. This can take several minutes, an email will notify you when this has completed.
strathgryffe limitedCompanies House Filings - See Documents
