jrc consultancy (edinburgh) ltd
jrc consultancy (edinburgh) ltd Company Information
Company Number
SC267466
Next Accounts
Feb 2026
Directors
Shareholders
jeremy richard cousins
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
5/1 sinclair gardens, edinburgh, EH11 1UU
Website
www.jrc-consultancy.co.ukjrc consultancy (edinburgh) ltd Estimated Valuation
Pomanda estimates the enterprise value of JRC CONSULTANCY (EDINBURGH) LTD at £9.8k based on a Turnover of £24.9k and 0.39x industry multiple (adjusted for size and gross margin).
jrc consultancy (edinburgh) ltd Estimated Valuation
Pomanda estimates the enterprise value of JRC CONSULTANCY (EDINBURGH) LTD at £0 based on an EBITDA of £-6.9k and a 2.86x industry multiple (adjusted for size and gross margin).
jrc consultancy (edinburgh) ltd Estimated Valuation
Pomanda estimates the enterprise value of JRC CONSULTANCY (EDINBURGH) LTD at £0 based on Net Assets of £-14.9k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jrc Consultancy (edinburgh) Ltd Overview
Jrc Consultancy (edinburgh) Ltd is a live company located in edinburgh, EH11 1UU with a Companies House number of SC267466. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2004, it's largest shareholder is jeremy richard cousins with a 100% stake. Jrc Consultancy (edinburgh) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £24.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jrc Consultancy (edinburgh) Ltd Health Check
Pomanda's financial health check has awarded Jrc Consultancy (Edinburgh) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £24.9k, make it smaller than the average company (£4.2m)
- Jrc Consultancy (edinburgh) Ltd
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (9.2%)
- Jrc Consultancy (edinburgh) Ltd
9.2% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.8%)
- Jrc Consultancy (edinburgh) Ltd
37.8% - Industry AVG
Profitability
an operating margin of -27.6% make it less profitable than the average company (5.5%)
- Jrc Consultancy (edinburgh) Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Jrc Consultancy (edinburgh) Ltd
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Jrc Consultancy (edinburgh) Ltd
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £24.9k, this is less efficient (£156.7k)
- Jrc Consultancy (edinburgh) Ltd
£156.7k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (38 days)
- Jrc Consultancy (edinburgh) Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (31 days)
- Jrc Consultancy (edinburgh) Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jrc Consultancy (edinburgh) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jrc Consultancy (edinburgh) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1188.4%, this is a higher level of debt than the average (60.3%)
1188.4% - Jrc Consultancy (edinburgh) Ltd
60.3% - Industry AVG
JRC CONSULTANCY (EDINBURGH) LTD financials
Jrc Consultancy (Edinburgh) Ltd's latest turnover from May 2024 is estimated at £24.9 thousand and the company has net assets of -£14.9 thousand. According to their latest financial statements, Jrc Consultancy (Edinburgh) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 131,102 | 125,548 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 92 | ||||||||||||||
| Gross Profit | 131,010 | 125,548 | |||||||||||||
| Admin Expenses | 20,012 | 36,069 | |||||||||||||
| Operating Profit | 110,998 | 89,479 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 110,998 | 89,479 | |||||||||||||
| Tax | -22,258 | -17,969 | |||||||||||||
| Profit After Tax | 88,740 | 71,510 | |||||||||||||
| Dividends Paid | 86,500 | 95,037 | |||||||||||||
| Retained Profit | 2,240 | -23,527 | |||||||||||||
| Employee Costs | 7,523 | 23,727 | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* | 111,291 | 89,846 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 287 | 358 | 447 | 559 | 239 | 299 | 373 | 374 | 466 | 584 | 730 | 1,176 | 1,469 | 1,836 | 1,760 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 10 | 10 | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 287 | 358 | 447 | 559 | 239 | 299 | 383 | 384 | 466 | 584 | 730 | 1,176 | 1,469 | 1,836 | 1,760 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,080 | 70,841 | 89,274 | 93,400 | 87,432 | 7,902 | 58,182 | 26,389 | 39,886 | 39,402 | 907 | ||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 45,045 | ||||||||||||||
| Cash | 752 | 52 | 4,824 | 14,930 | 11,496 | 19,426 | |||||||||
| misc current assets | |||||||||||||||
| total current assets | 1,080 | 70,841 | 89,274 | 93,400 | 87,432 | 52,947 | 58,182 | 26,389 | 40,638 | 39,454 | 5,731 | 14,930 | 11,496 | 19,426 | |
| total assets | 1,367 | 71,199 | 89,721 | 93,959 | 87,671 | 53,246 | 58,565 | 26,773 | 41,104 | 40,038 | 6,461 | 1,176 | 16,399 | 13,332 | 21,186 |
| Bank overdraft | 423 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 335 | 53,401 | 56,986 | 43,245 | 80,881 | 47,867 | 45,319 | 25,081 | 40,843 | 40,028 | 71,205 | 39,787 | 66,578 | 39,984 | 27,354 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 8,895 | ||||||||||||||
| total current liabilities | 335 | 53,401 | 56,986 | 43,245 | 80,881 | 47,867 | 45,319 | 25,081 | 40,843 | 40,028 | 71,205 | 49,105 | 66,578 | 39,984 | 27,354 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 15,910 | 25,780 | 35,650 | 50,000 | |||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 15,910 | 25,780 | 35,650 | 50,000 | |||||||||||
| total liabilities | 16,245 | 79,181 | 92,636 | 93,245 | 80,881 | 47,867 | 45,319 | 25,081 | 40,843 | 40,028 | 71,205 | 49,105 | 66,578 | 39,984 | 27,354 |
| net assets | -14,878 | -7,982 | -2,915 | 714 | 6,790 | 5,379 | 13,246 | 1,692 | 261 | 10 | -64,744 | -47,929 | -50,179 | -26,652 | -6,168 |
| total shareholders funds | -14,878 | -7,982 | -2,915 | 714 | 6,790 | 5,379 | 13,246 | 1,692 | 261 | 10 | -64,744 | -47,929 | -50,179 | -26,652 | -6,168 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 110,998 | 89,479 | |||||||||||||
| Depreciation | 117 | 146 | 876 | 293 | 367 | 459 | 440 | ||||||||
| Amortisation | |||||||||||||||
| Tax | -22,258 | -17,969 | |||||||||||||
| Stock | |||||||||||||||
| Debtors | -69,761 | -18,433 | -4,126 | 5,968 | 34,485 | -5,235 | 31,793 | -13,497 | 484 | 38,495 | 907 | ||||
| Creditors | -53,066 | -3,585 | 13,741 | -37,636 | 33,014 | 2,548 | 20,238 | -15,762 | 815 | -31,177 | 31,418 | -26,791 | 26,594 | 12,630 | 27,354 |
| Accruals and Deferred Income | -8,895 | 8,895 | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 71,137 | 98,471 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -10 | 10 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -9,870 | -9,870 | -14,350 | 50,000 | |||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -752 | 700 | -4,772 | 4,824 | -14,930 | 3,434 | -7,930 | 19,426 | |||||||
| overdraft | -423 | 423 | |||||||||||||
| change in cash | -752 | 700 | -4,772 | 5,247 | -15,353 | 3,434 | -7,930 | 19,426 |
jrc consultancy (edinburgh) ltd Credit Report and Business Information
Jrc Consultancy (edinburgh) Ltd Competitor Analysis
Perform a competitor analysis for jrc consultancy (edinburgh) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EH11 area or any other competitors across 12 key performance metrics.
jrc consultancy (edinburgh) ltd Ownership
JRC CONSULTANCY (EDINBURGH) LTD group structure
Jrc Consultancy (Edinburgh) Ltd has no subsidiary companies.
Ultimate parent company
JRC CONSULTANCY (EDINBURGH) LTD
SC267466
jrc consultancy (edinburgh) ltd directors
Jrc Consultancy (Edinburgh) Ltd currently has 1 director, Mr Jeremy Cousins serving since May 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeremy Cousins | Scotland | 58 years | May 2004 | - | Director |
P&L
May 2024turnover
24.9k
-87%
operating profit
-6.9k
0%
gross margin
17%
-3.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-14.9k
+0.86%
total assets
1.4k
-0.98%
cash
0
0%
net assets
Total assets minus all liabilities
jrc consultancy (edinburgh) ltd company details
company number
SC267466
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
5/1 sinclair gardens, edinburgh, EH11 1UU
Bank
-
Legal Advisor
-
jrc consultancy (edinburgh) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jrc consultancy (edinburgh) ltd.
jrc consultancy (edinburgh) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JRC CONSULTANCY (EDINBURGH) LTD. This can take several minutes, an email will notify you when this has completed.
jrc consultancy (edinburgh) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
