
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
c/o brodies llp capital square, 58 morrison street, edinburgh, EH3 8BP
Pomanda estimates the enterprise value of CAMBUSLANG RETAIL PORTFOLIO LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CAMBUSLANG RETAIL PORTFOLIO LIMITED at £0 based on an EBITDA of £0 and a 3.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CAMBUSLANG RETAIL PORTFOLIO LIMITED at £0 based on Net Assets of £-3.7m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cambuslang Retail Portfolio Limited is a live company located in edinburgh, EH3 8BP with a Companies House number of SC271031. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2004, it's largest shareholder is awg property limited with a 100% stake. Cambuslang Retail Portfolio Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Cambuslang Retail Portfolio Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cambuslang Retail Portfolio Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cambuslang Retail Portfolio Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Cambuslang Retail Portfolio Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Cambuslang Retail Portfolio Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
- Cambuslang Retail Portfolio Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cambuslang Retail Portfolio Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Cambuslang Retail Portfolio Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cambuslang Retail Portfolio Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cambuslang Retail Portfolio Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cambuslang Retail Portfolio Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cambuslang Retail Portfolio Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3705259%, this is a higher level of debt than the average (60.5%)
- - Cambuslang Retail Portfolio Limited
- - Industry AVG
Cambuslang Retail Portfolio Limited's latest turnover from May 2024 is 0 and the company has net assets of -£3.7 million. According to their latest financial statements, we estimate that Cambuslang Retail Portfolio Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,730,180 | 260,685 | 247,353 | 256,498 | 300,169 | 327,075 | 304,306 | 448,811 | 440,274 | ||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 1,846,432 | 1,848,410 | 106,169 | 105,922 | 309,099 | 196,287 | 122,164 | 1,889,414 | 56,215 | ||||||
Gross Profit | -116,252 | -1,587,725 | 141,184 | 150,576 | -8,930 | 130,788 | 182,142 | -1,440,603 | 384,059 | ||||||
Admin Expenses | 8,007 | 14,148 | 26,454 | 13,590 | 13,526 | 65,028 | 13,050 | 12,927 | |||||||
Operating Profit | -116,252 | -1,595,732 | 127,036 | 124,122 | -22,520 | 117,262 | 117,114 | -1,453,653 | 371,132 | ||||||
Interest Payable | 3,932 | 61,963 | 67,721 | 162,382 | 110,101 | 113,832 | 120,544 | 294,838 | 333,535 | ||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -120,184 | -1,657,695 | 59,315 | -38,260 | -132,621 | 3,430 | 1,000,838 | -1,748,491 | 37,597 | ||||||
Tax | |||||||||||||||
Profit After Tax | -120,184 | -1,657,695 | 59,315 | -38,260 | -132,621 | 3,430 | 1,000,838 | -1,748,491 | 37,597 | ||||||
Dividends Paid | |||||||||||||||
Retained Profit | -120,184 | -1,657,695 | 59,315 | -38,260 | -132,621 | 3,430 | 1,000,838 | -1,748,491 | 37,597 | ||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 4 | 5 | ||||||||||||
EBITDA* | -116,252 | -1,595,732 | 127,036 | 124,122 | -22,520 | 117,262 | 117,114 | -1,453,653 | 371,132 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | 1,700,000 | 3,370,000 | 3,370,000 | 3,370,000 | 3,670,000 | 3,670,000 | 3,670,000 | 5,451,293 | |||||||
Trade Debtors | 2,882 | 34,841 | 42,702 | 45,632 | 12,063 | 6,481 | 13,991 | 41,266 | |||||||
Group Debtors | 100 | 100 | 16,006 | 25,333 | |||||||||||
Misc Debtors | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 109,803 | 60,781 | 37,280 | 38,308 | 21,165 | 91,829 | 42,695 | 2,823 |
Cash | 13,579 | 14,703 | 4,419 | 17,222 | 83,382 | 10,225 | 44,799 | 42,114 | |||||||
misc current assets | |||||||||||||||
total current assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 1,826,264 | 3,480,425 | 3,454,501 | 3,471,162 | 3,786,610 | 3,778,535 | 3,787,491 | 5,562,829 |
total assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 1,826,264 | 3,480,425 | 3,454,501 | 3,471,162 | 3,786,610 | 3,778,535 | 3,787,491 | 5,562,829 |
Bank overdraft | 962,205 | 60,000 | 2,170,910 | ||||||||||||
Bank loan | 5,038,283 | ||||||||||||||
Trade Creditors | 21,600 | 21,600 | 21,600 | 21,600 | 21,600 | 21,600 | 21,600 | 64,026 | 18,466 | 14,384 | 9,804 | 5,212 | 35,806 | 8,744 | 13,310 |
Group/Directors Accounts | 103,862 | 1,407,188 | |||||||||||||
other short term finances | 3,151,352 | ||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 69,616 | 81,642 | 74,945 | 87,431 | 102,466 | 126,775 | 153,258 | 120,766 | |||||||
total current liabilities | 21,600 | 21,600 | 21,600 | 21,600 | 21,600 | 21,600 | 21,600 | 1,095,847 | 160,108 | 89,329 | 5,419,497 | 211,540 | 162,581 | 6,607,473 | 134,076 |
loans | 3,683,659 | 3,683,659 | 3,683,659 | 3,683,659 | 3,683,659 | 3,683,659 | 3,683,659 | 4,315,392 | 5,247,597 | 5,351,767 | 5,390,784 | 5,435,098 | 6,500,244 | ||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 3,683,659 | 3,683,659 | 3,683,659 | 3,683,659 | 3,683,659 | 3,683,659 | 3,683,659 | 4,315,392 | 5,247,597 | 5,351,767 | 5,390,784 | 5,435,098 | 6,500,244 | ||
total liabilities | 3,705,259 | 3,705,259 | 3,705,259 | 3,705,259 | 3,705,259 | 3,705,259 | 3,705,259 | 5,411,239 | 5,407,705 | 5,441,096 | 5,419,497 | 5,602,324 | 5,597,679 | 6,607,473 | 6,634,320 |
net assets | -3,705,159 | -3,705,159 | -3,705,159 | -3,705,159 | -3,705,159 | -3,705,159 | -3,705,159 | -3,584,975 | -1,927,280 | -1,986,595 | -1,948,335 | -1,815,714 | -1,819,144 | -2,819,982 | -1,071,491 |
total shareholders funds | -3,705,159 | -3,705,159 | -3,705,159 | -3,705,159 | -3,705,159 | -3,705,159 | -3,705,159 | -3,584,975 | -1,927,280 | -1,986,595 | -1,948,335 | -1,815,714 | -1,819,144 | -2,819,982 | -1,071,491 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -116,252 | -1,595,732 | 127,036 | 124,122 | -22,520 | 117,262 | 117,114 | -1,453,653 | 371,132 | ||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -1,700,000 | -1,670,000 | -300,000 | -1,781,293 | 5,451,293 | ||||||||||
Debtors | -112,585 | 16,963 | 15,640 | -3,858 | 50,712 | -65,082 | 25,618 | 3,270 | 69,422 | ||||||
Creditors | -42,426 | 45,560 | 4,082 | 4,580 | 4,592 | -30,594 | 27,062 | -4,566 | 13,310 | ||||||
Accruals and Deferred Income | -69,616 | -12,026 | 6,697 | -12,486 | -15,035 | -24,309 | -26,483 | 32,492 | 120,766 | ||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 1,584,291 | 90,839 | 122,175 | 120,074 | 216,325 | 127,441 | 92,075 | 352,296 | -5,015,507 | ||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -5,038,283 | 5,038,283 | |||||||||||||
Group/Directors Accounts | -103,862 | 103,862 | -1,407,188 | 1,407,188 | |||||||||||
Other Short Term Loans | -3,151,352 | 3,151,352 | |||||||||||||
Long term loans | -631,733 | -932,205 | -104,170 | 5,351,767 | -5,390,784 | -44,314 | 5,435,098 | -6,500,244 | 6,500,244 | ||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -3,932 | -61,963 | -67,721 | -162,382 | -110,101 | -113,832 | -120,544 | -294,838 | -333,535 | ||||||
cash flow from financing | -635,665 | -994,168 | -171,891 | 2,038,033 | -2,453,395 | -54,284 | -1,130,917 | -349,611 | 5,057,621 | ||||||
cash and cash equivalents | |||||||||||||||
cash | -13,579 | -1,124 | 10,284 | -12,803 | -66,160 | 73,157 | -34,574 | 2,685 | 42,114 | ||||||
overdraft | -962,205 | 902,205 | 60,000 | -2,170,910 | 2,170,910 | ||||||||||
change in cash | 948,626 | -903,329 | -49,716 | 2,158,107 | -2,237,070 | 73,157 | -34,574 | 2,685 | 42,114 |
Perform a competitor analysis for cambuslang retail portfolio limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in EH3 area or any other competitors across 12 key performance metrics.
CAMBUSLANG RETAIL PORTFOLIO LIMITED group structure
Cambuslang Retail Portfolio Limited has no subsidiary companies.
Ultimate parent company
ANGLIAN WATER GROUP LTD
#0057761
2 parents
CAMBUSLANG RETAIL PORTFOLIO LIMITED
SC271031
Cambuslang Retail Portfolio Limited currently has 1 director, Mr David Artis serving since Jun 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Artis | United Kingdom | 50 years | Jun 2018 | - | Director |
P&L
May 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-3.7m
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
SC271031
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2004
age
21
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
May 2024
previous names
dunwilco (1174) limited (November 2004)
accountant
-
auditor
-
address
c/o brodies llp capital square, 58 morrison street, edinburgh, EH3 8BP
Bank
BANK OF SCOTLAND
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to cambuslang retail portfolio limited. Currently there are 4 open charges and 5 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAMBUSLANG RETAIL PORTFOLIO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|