Harry Walker Limited

POWER SEARCH PRICING

SOLUTIONS

harry walker limited Company Information

Live

EstablishedSmallHealthy

Company Number

SC288095

Website

www.harrywalker.com

Registered Address

76 desswood place, aberdeen, AB15 4DQ

Industry

Other personal service activities n.e.c.

Telephone

Next Accounts Due

January 2025

Group Structure

View All

Directors

Stephen Walker18 Years

Shareholders

stephen russell walker 100%

harry walker limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of HARRY WALKER LIMITED at £2.8m based on Net Assets of £927.7k and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harry Walker Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Harry Walker Limited is a live company located in aberdeen, AB15 4DQ with a Companies House number of SC288095. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2005, it's largest shareholder is stephen russell walker with a 100% stake. Harry Walker Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Harry Walker Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £2.2m, make it larger than the average company (£839k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for harry walker limited. Get real-time insights into harry walker limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for harry walker limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

HARRY WALKER LIMITED group structure

Harry Walker Limited has no subsidiary companies.

Ultimate parent company

HARRY WALKER LIMITED

SC288095

HARRY WALKER LIMITED Shareholders

stephen russell walker

100%

Harry Walker Limited currently has 1 director, Mr Stephen Walker serving since Sep 2005.

officer	country	age	start	end	role
Mr Stephen Walker	Scotland	53 years	Sep 2005	-	Director

EXPORT

Harry Walker Limited's latest turnover from April 2023 is estimated at £2.2 million and the company has net assets of £927.7 thousand. According to their latest financial statements, Harry Walker Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,183,031	1,661,417	1,490,143	1,555,060	1,216,442	1,539,447	1,396,099	1,230,605	1,047,363	717,798	287,230	345,062	284,050	112,460
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,745,342	1,339,209	1,229,760	1,245,193	981,992	1,232,383	1,105,708	963,929	813,205	566,883	223,812	269,617	219,531	85,822
Gross Profit	437,689	322,208	260,383	309,867	234,450	307,064	290,391	266,676	234,158	150,914	63,418	75,445	64,519	26,638
Admin Expenses	280,056	220,282	153,919	155,194	125,654	256,122	257,420	196,857	180,212	89,742	82,782	71,913	-936	-218,576
Operating Profit	157,633	101,926	106,464	154,673	108,796	50,942	32,971	69,819	53,946	61,172	-19,364	3,532	65,455	245,214
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	61	349	479	564	707	847	978	527
Pre-Tax Profit	157,633	101,926	106,464	154,673	108,796	50,942	33,032	70,168	54,425	61,735	-18,657	4,379	66,434	245,742
Tax	-39,408	-19,366	-20,228	-29,388	-20,671	-9,679	-6,276	-14,033	-10,885	-12,964	0	-1,051	-17,273	-68,808
Profit After Tax	118,225	82,560	86,236	125,285	88,125	41,263	26,756	56,134	43,540	48,771	-18,657	3,328	49,161	176,934
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	118,225	82,560	86,236	125,285	88,125	41,263	26,756	56,134	43,540	48,771	-18,657	3,328	49,161	176,934
Employee Costs	60,009	57,378	54,881	52,716	26,663	256,299	222,863	213,560	185,665	131,694	52,343	77,455	51,000	24,725
Number Of Employees	2	2	2	2	1	10	9	8	7	5	2	3	2	1
EBITDA*	157,633	101,926	106,464	154,673	108,796	50,942	32,971	69,878	54,016	61,254	-19,364	3,532	65,455	245,214

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	108	127	149	176	206	243	286	336	395	465	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	20,600	20,600	20,600	20,600	20,600
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	108	127	149	176	206	243	286	336	395	21,065	20,600	20,600	20,600	20,600
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	976,504	810,323	733,426	692,074	555,949	439,494	409,602	336,770	275,179	186,865	76,160	86,229	70,011	12,998
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	48,816	90,627	100,983	124,483	158,258	180,453	210,893
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	976,504	810,323	733,426	692,074	555,949	439,494	409,602	385,586	365,806	287,848	200,643	244,487	250,464	223,891
total assets	976,612	810,450	733,575	692,250	556,155	439,737	409,888	385,922	366,201	308,913	221,243	265,087	271,064	244,491
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	48,951	1,014	6,699	51,610	40,800	12,507	23,921	26,611	63,024	49,276	10,377	35,564	44,869	67,457
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	48,951	1,014	6,699	51,610	40,800	12,507	23,921	26,611	63,024	49,276	10,377	35,564	44,869	67,457
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	48,951	1,014	6,699	51,610	40,800	12,507	23,921	26,611	63,024	49,276	10,377	35,564	44,869	67,457
net assets	927,661	809,436	726,876	640,640	515,355	427,230	385,967	359,311	303,177	259,637	210,866	229,523	226,195	177,034
total shareholders funds	927,661	809,436	726,876	640,640	515,355	427,230	385,967	359,311	303,177	259,637	210,866	229,523	226,195	177,034

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	157,633	101,926	106,464	154,673	108,796	50,942	32,971	69,819	53,946	61,172	-19,364	3,532	65,455	245,214
Depreciation	0	0	0	0	0	0	0	59	70	82	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-39,408	-19,366	-20,228	-29,388	-20,671	-9,679	-6,276	-14,033	-10,885	-12,964	0	-1,051	-17,273	-68,808
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	166,181	76,897	41,352	136,125	116,455	29,892	72,832	61,591	88,314	110,705	-10,069	16,218	57,013	12,998
Creditors	47,937	-5,685	-44,911	10,810	28,293	-11,414	-2,690	-36,413	13,748	38,899	-25,187	-9,305	-22,588	67,457
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-19	-22	-27	-30	-37	-43	-48,827	-42,159	-31,435	-23,516	-34,482	-23,042	-31,419	230,865
Investing Activities
capital expenditure	19	22	27	30	37	43	50	0	0	-547	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	-20,600	0	0	0	0	20,600
cash flow from investments	19	22	27	30	37	43	50	0	20,600	-547	0	0	0	-20,600
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	61	349	479	564	707	847	978	527
cash flow from financing	0	0	0	0	0	0	-39	349	479	564	707	847	978	627
cash and cash equivalents
cash	0	0	0	0	0	0	-48,816	-41,811	-10,356	-23,500	-33,775	-22,195	-30,440	210,893
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-48,816	-41,811	-10,356	-23,500	-33,775	-22,195	-30,440	210,893

P&L

April 2023

turnover

2.2m

+31%

operating profit

157.6k

gross margin

20.1%

+3.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

927.7k

+0.15%

total assets

976.6k

+0.21%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

aleron subsea limited

4.5

a k well services limited

dreelan services limited

plant shifters (scotland) limited

douglas holdings limited

3.5

company number

SC288095

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

July 2005

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

freelance euro services (mdccxxxii) limited (November 2007)

incorporated

address

76 desswood place, aberdeen, AB15 4DQ

last accounts submitted

April 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harry walker limited.

harry walker limited Company Information

harry walker limited Estimated Valuation

harry walker limited Estimated Valuation

harry walker limited Estimated Valuation

Harry Walker Limited AI Business Plan

Harry Walker Limited Overview

Harry Walker Limited Health Check

harry walker limited Credit Report and Business Information

Harry Walker Limited Competitor Analysis

harry walker limited Ownership

harry walker limited directors

HARRY WALKER LIMITED financials

harry walker limited company details

harry walker limited Charges & Mortgages

harry walker limited Companies House Filings - See Documents