alex f noble & son ltd. Company Information
Company Number
SC291350
Website
http://nissan.co.ukRegistered Address
8 westerton road, east mains industrial estate, broxburn, EH52 5AU
Industry
Sale of new cars and light motor vehicles
Telephone
01314405353
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
eastern western motor group limited 100%
alex f noble & son ltd. Estimated Valuation
Pomanda estimates the enterprise value of ALEX F NOBLE & SON LTD. at £0 based on a Turnover of £0 and 0.23x industry multiple (adjusted for size and gross margin).
alex f noble & son ltd. Estimated Valuation
Pomanda estimates the enterprise value of ALEX F NOBLE & SON LTD. at £0 based on an EBITDA of £-21.8k and a 3.14x industry multiple (adjusted for size and gross margin).
alex f noble & son ltd. Estimated Valuation
Pomanda estimates the enterprise value of ALEX F NOBLE & SON LTD. at £5.8m based on Net Assets of £2.1m and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alex F Noble & Son Ltd. AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Alex F Noble & Son Ltd. Overview
Alex F Noble & Son Ltd. is a live company located in broxburn, EH52 5AU with a Companies House number of SC291350. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in October 2005, it's largest shareholder is eastern western motor group limited with a 100% stake. Alex F Noble & Son Ltd. is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alex F Noble & Son Ltd. Health Check
There is insufficient data available to calculate a health check for Alex F Noble & Son Ltd.. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Alex F Noble & Son Ltd.
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Alex F Noble & Son Ltd.
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Alex F Noble & Son Ltd.
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Alex F Noble & Son Ltd.
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Alex F Noble & Son Ltd.
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Alex F Noble & Son Ltd.
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Alex F Noble & Son Ltd.
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Alex F Noble & Son Ltd.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Alex F Noble & Son Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Alex F Noble & Son Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Alex F Noble & Son Ltd.
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Alex F Noble & Son Ltd.
- - Industry AVG
alex f noble & son ltd. Credit Report and Business Information
Alex F Noble & Son Ltd. Competitor Analysis
Perform a competitor analysis for alex f noble & son ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.
alex f noble & son ltd. Ownership
ALEX F NOBLE & SON LTD. group structure
Alex F Noble & Son Ltd. has no subsidiary companies.
Ultimate parent company
2 parents
ALEX F NOBLE & SON LTD.
SC291350
alex f noble & son ltd. directors
Alex F Noble & Son Ltd. currently has 4 directors. The longest serving directors include Mr Nasser Mohammed (Jun 2021) and Mr Douglas Brown (Jun 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nasser Mohammed | Scotland | 67 years | Jun 2021 | - | Director |
Mr Douglas Brown | Scotland | 61 years | Jun 2021 | - | Director |
Mr Peter Collin | Scotland | 63 years | Jun 2021 | - | Director |
Mr Kenneth Robb | Scotland | 54 years | Jun 2021 | - | Director |
ALEX F NOBLE & SON LTD. financials
Alex F Noble & Son Ltd.'s latest turnover from December 2022 is estimated at 0 and the company has net assets of £2.1 million. According to their latest financial statements, we estimate that Alex F Noble & Son Ltd. has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | May 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 33,973,395 | 30,005,956 | 35,033,392 | 30,926,465 | 32,057,014 | 29,030,648 | 25,192,435 | 22,182,510 | 19,417,011 | 20,656,937 | ||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 30,989,816 | 27,505,979 | 32,119,499 | 28,083,894 | 28,998,808 | 26,096,387 | 22,508,229 | |||||||
Gross Profit | 2,983,579 | 2,499,977 | 2,913,893 | 2,842,571 | 3,058,206 | 2,934,261 | 2,684,206 | |||||||
Admin Expenses | 2,599,083 | 2,796,283 | 2,820,438 | 2,886,844 | 2,734,835 | 2,651,966 | 2,243,639 | |||||||
Operating Profit | 384,496 | -296,306 | 93,455 | -44,273 | 323,371 | 282,295 | 440,567 | 301,925 | 374,990 | 396,418 | ||||
Interest Payable | 50,513 | 65,021 | 58,027 | 50,002 | 44,253 | 34,170 | 29,795 | 30,611 | 31,809 | 30,646 | ||||
Interest Receivable | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | ||||
Pre-Tax Profit | 334,184 | -361,327 | 35,428 | -94,275 | 279,118 | 248,125 | 410,772 | 271,335 | 343,181 | 365,772 | ||||
Tax | -65,866 | 60,395 | -8,080 | 14,582 | -49,106 | -51,854 | -85,840 | -57,885 | -77,368 | -90,087 | ||||
Profit After Tax | 268,318 | -300,932 | 27,348 | -79,693 | 230,012 | 196,271 | 324,932 | 213,450 | 265,813 | 275,685 | ||||
Dividends Paid | 0 | 0 | 75,000 | 15,000 | 240,000 | 90,000 | 90,000 | 90,000 | 75,000 | 75,000 | ||||
Retained Profit | 268,318 | -300,932 | -47,652 | -94,693 | -9,988 | 106,271 | 234,932 | 123,450 | 190,813 | 200,685 | ||||
Employee Costs | 1,872,061 | 1,632,326 | 1,608,995 | 1,624,966 | 1,541,621 | 1,409,980 | 1,260,913 | 1,159,733 | 1,065,073 | 1,060,968 | ||||
Number Of Employees | 47 | 53 | 53 | 51 | 49 | 46 | 44 | 45 | 44 | 44 | ||||
EBITDA* | 439,075 | -239,569 | 166,724 | 32,508 | 401,814 | 313,041 | 471,313 | 331,125 | 403,402 | 430,330 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | May 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 348,663 | 421,290 | 468,101 | 531,570 | 455,483 | 397,082 | 165,894 | 174,542 | 159,097 | 179,444 | 187,434 | 108,080 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 348,663 | 421,290 | 468,101 | 531,570 | 455,483 | 397,082 | 165,894 | 174,542 | 159,097 | 179,444 | 187,434 | 108,080 |
Stock & work in progress | 0 | 0 | 1,048,584 | 2,245,119 | 2,535,770 | 3,011,787 | 2,830,968 | 2,361,302 | 2,147,071 | 1,831,035 | 1,466,026 | 1,699,225 | 1,402,587 | 1,035,982 |
Trade Debtors | 0 | 0 | 648,648 | 502,717 | 2,004,520 | 2,151,087 | 2,388,823 | 2,080,794 | 1,890,608 | 1,287,604 | 1,103,959 | 1,008,812 | 1,029,452 | 835,309 |
Group Debtors | 2,104,548 | 859,536 | 3,770 | 4,455 | 31,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 181,028 | 480,919 | 637,885 | 461,016 | 427,961 | 606,345 | 553,540 | 385,789 | 397,077 | 104,262 | 0 | 0 |
Cash | 0 | 1,245,012 | 1,245,012 | 21,046 | 194,682 | 343,793 | 465,026 | 814,138 | 1,209,167 | 1,130,569 | 769,852 | 1,050,214 | 458,308 | 640,838 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255,230 | 0 | 0 |
total current assets | 2,104,548 | 2,104,548 | 3,127,042 | 3,254,256 | 5,404,099 | 5,967,683 | 6,112,778 | 5,862,579 | 5,800,386 | 4,634,997 | 3,736,914 | 4,117,743 | 2,890,347 | 2,512,129 |
total assets | 2,104,548 | 2,104,548 | 3,475,705 | 3,675,546 | 5,872,200 | 6,499,253 | 6,568,261 | 6,259,661 | 5,966,280 | 4,809,539 | 3,896,011 | 4,297,187 | 3,077,781 | 2,620,209 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 40,000 | 40,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 968,964 | 1,448,296 | 3,229,021 | 3,697,025 | 3,448,169 | 3,407,685 | 3,274,280 | 2,429,603 | 1,643,026 | 2,012,263 | 1,627,996 | 1,618,546 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 31,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 176,246 | 75,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 371,225 | 288,353 | 286,205 | 380,267 | 615,715 | 374,416 | 488,146 | 410,369 | 411,926 | 631,580 | 0 | 0 |
total current liabilities | 0 | 0 | 1,340,189 | 1,776,649 | 3,587,133 | 4,117,292 | 4,240,130 | 3,857,101 | 3,762,426 | 2,839,972 | 2,054,952 | 2,643,843 | 1,627,996 | 1,618,546 |
loans | 0 | 0 | 0 | 56,667 | 100,000 | 140,000 | 0 | 56,250 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 30,968 | 0 | 41,905 | 51,147 | 42,624 | 50,815 | 14,630 | 15,275 | 10,217 | 13,315 | 10,441 | 2,058 |
total long term liabilities | 0 | 0 | 30,968 | 56,667 | 141,905 | 191,147 | 42,624 | 107,065 | 14,630 | 15,275 | 10,217 | 13,315 | 10,441 | 2,058 |
total liabilities | 0 | 0 | 1,371,157 | 1,833,316 | 3,729,038 | 4,308,439 | 4,282,754 | 3,964,166 | 3,777,056 | 2,855,247 | 2,065,169 | 2,657,158 | 1,638,437 | 1,620,604 |
net assets | 2,104,548 | 2,104,548 | 2,104,548 | 1,842,230 | 2,143,162 | 2,190,814 | 2,285,507 | 2,295,495 | 2,189,224 | 1,954,292 | 1,830,842 | 1,640,029 | 1,439,344 | 999,605 |
total shareholders funds | 2,104,548 | 2,104,548 | 2,104,548 | 1,842,230 | 2,143,162 | 2,190,814 | 2,285,507 | 2,295,495 | 2,189,224 | 1,954,292 | 1,830,842 | 1,640,029 | 1,439,344 | 999,605 |
Dec 2022 | Dec 2021 | May 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 384,496 | -296,306 | 93,455 | -44,273 | 323,371 | 282,295 | 440,567 | 301,925 | 374,990 | 396,418 | ||||
Depreciation | 0 | 0 | 54,579 | 56,737 | 73,269 | 76,781 | 78,443 | 30,746 | 30,746 | 29,200 | 28,412 | 33,912 | 30,822 | 34,301 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -65,866 | 60,395 | -8,080 | 14,582 | -49,106 | -51,854 | -85,840 | -57,885 | -77,368 | -90,087 | ||||
Stock | 0 | -2,245,119 | -1,196,535 | -290,651 | -476,017 | 180,819 | 469,666 | 214,231 | 316,036 | 365,009 | -233,199 | 296,638 | 366,605 | 1,035,982 |
Debtors | 1,245,012 | -128,555 | -154,645 | -1,685,556 | 61,544 | -204,681 | 129,645 | 242,991 | 770,755 | 172,357 | 387,962 | 83,622 | 194,143 | 835,309 |
Creditors | 0 | -1,448,296 | -479,332 | -1,780,725 | -468,004 | 248,856 | 40,484 | 133,405 | 844,677 | 786,577 | -369,237 | 384,267 | 9,450 | 1,618,546 |
Accruals and Deferred Income | 0 | -288,353 | 82,872 | 2,148 | -94,062 | -235,448 | 241,299 | -113,730 | 77,777 | -1,557 | -219,654 | 631,580 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 30,968 | -41,905 | -9,242 | 8,523 | -8,191 | 36,185 | -645 | 5,058 | -3,098 | 2,874 | 8,383 | 2,058 |
Cash flow from operations | 1,358,897 | -23,449 | 1,809 | 92,883 | 26,989 | -140,175 | 220,491 | 525,952 | -420,718 | 978,704 | ||||
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | -9,800 | -151,745 | -136,844 | -270,911 | -22,098 | -44,645 | -8,065 | -25,922 | ||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | -9,800 | -151,745 | -136,844 | -270,911 | -22,098 | -44,645 | -8,065 | -25,922 | ||||
Financing Activities | ||||||||||||||
Bank loans | 0 | -40,000 | -40,000 | 0 | 0 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -31,907 | 31,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -176,246 | 101,246 | 75,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -56,667 | -56,667 | -43,333 | -40,000 | 140,000 | -56,250 | 56,250 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -50,312 | -65,021 | -58,027 | -50,002 | -44,253 | -34,170 | -29,795 | -30,590 | -31,809 | -30,646 | ||||
cash flow from financing | -152,979 | -140,261 | -66,120 | -46,248 | 743 | 97,080 | -29,795 | -30,590 | -31,809 | -30,646 | ||||
cash and cash equivalents | ||||||||||||||
cash | -1,245,012 | 1,223,966 | 1,223,966 | -173,636 | -149,111 | -121,233 | -349,112 | -395,029 | 78,598 | 360,717 | -280,362 | 591,906 | -182,530 | 640,838 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,245,012 | 1,223,966 | 1,223,966 | -173,636 | -149,111 | -121,233 | -349,112 | -395,029 | 78,598 | 360,717 | -280,362 | 591,906 | -182,530 | 640,838 |
P&L
December 2022turnover
0
0%
operating profit
-21.8k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.1m
0%
total assets
2.1m
0%
cash
0
-1%
net assets
Total assets minus all liabilities
alex f noble & son ltd. company details
company number
SC291350
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
incorporation date
October 2005
age
19
accounts
Dormant
ultimate parent company
previous names
N/A
incorporated
UK
address
8 westerton road, east mains industrial estate, broxburn, EH52 5AU
last accounts submitted
December 2022
alex f noble & son ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to alex f noble & son ltd.. Currently there are 1 open charges and 2 have been satisfied in the past.
alex f noble & son ltd. Companies House Filings - See Documents
date | description | view/download |
---|