
Company Number
SC294813
Next Accounts
Sep 2025
Shareholders
trustees of campbell dallas
ann rosemary skelton
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
braehead 108 corsebar road, paisley, PA2 9PY
Website
-Pomanda estimates the enterprise value of ACME SWIDGETS LTD. at £336 based on a Turnover of £425 and 0.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ACME SWIDGETS LTD. at £436 based on an EBITDA of £130 and a 3.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ACME SWIDGETS LTD. at £126 based on Net Assets of £100 and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Acme Swidgets Ltd. is a live company located in paisley, PA2 9PY with a Companies House number of SC294813. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2005, it's largest shareholder is trustees of campbell dallas with a 28.4% stake. Acme Swidgets Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £425.1 with unknown growth in recent years.
Pomanda's financial health check has awarded Acme Swidgets Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £425.1, make it smaller than the average company (£18.9m)
- Acme Swidgets Ltd.
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Acme Swidgets Ltd.
- - Industry AVG
Production
with a gross margin of 21.4%, this company has a higher cost of product (36.4%)
- Acme Swidgets Ltd.
36.4% - Industry AVG
Profitability
an operating margin of 30.8% make it more profitable than the average company (4.5%)
- Acme Swidgets Ltd.
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Acme Swidgets Ltd.
104 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Acme Swidgets Ltd.
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £425.1, this is less efficient (£190.6k)
- Acme Swidgets Ltd.
£190.6k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (45 days)
- Acme Swidgets Ltd.
45 days - Industry AVG
Creditor Days
its suppliers are paid after 109 days, this is slower than average (44 days)
- Acme Swidgets Ltd.
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Acme Swidgets Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Acme Swidgets Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50%, this is a lower level of debt than the average (69.7%)
50% - Acme Swidgets Ltd.
69.7% - Industry AVG
Acme Swidgets Ltd.'s latest turnover from December 2023 is estimated at £425 and the company has net assets of £100. According to their latest financial statements, we estimate that Acme Swidgets Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 100 | ||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 100 | ||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 100 | ||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 100 | 100 | 100 | 100 | |||||||||||
misc current assets | |||||||||||||||
total current assets | 100 | 100 | 100 | 100 | 100 | ||||||||||
total assets | 200 | 100 | 100 | 100 | 100 | ||||||||||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 100 | ||||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 100 | ||||||||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 100 | ||||||||||||||
net assets | 100 | 100 | 100 | 100 | 100 | ||||||||||
total shareholders funds | 100 | 100 | 100 | 100 | 100 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 100 | ||||||||||||||
Creditors | 100 | ||||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -100 | 100 | |||||||||||||
overdraft | |||||||||||||||
change in cash | -100 | 100 |
Perform a competitor analysis for acme swidgets ltd. by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in PA2 area or any other competitors across 12 key performance metrics.
ACME SWIDGETS LTD. group structure
Acme Swidgets Ltd. has 1 subsidiary company.
Acme Swidgets Ltd. currently has 5 directors. The longest serving directors include Mr Ian Johnstone (Dec 2005) and Mr Bruce Skelton (Dec 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Johnstone | 63 years | Dec 2005 | - | Director | |
Mr Bruce Skelton | 75 years | Dec 2005 | - | Director | |
Mr Alan McGibbon | 78 years | Dec 2005 | - | Director | |
Mrs Ann Skelton | 65 years | Dec 2005 | - | Director | |
Mr Christopher Horne | United Kingdom | 53 years | Oct 2012 | - | Director |
P&L
December 2023turnover
425.1
0%
operating profit
130.7
0%
gross margin
21.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
100
0%
total assets
200
+1%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
company number
SC294813
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
December 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
braehead 108 corsebar road, paisley, PA2 9PY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to acme swidgets ltd..
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACME SWIDGETS LTD.. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|