a.j.f. executive travel limited

Dissolved 

a.j.f. executive travel limited Company Information

Share A.J.F. EXECUTIVE TRAVEL LIMITED

Company Number

SC299504

Shareholders

monica anne finnigan

Group Structure

View All

Industry

Other reservation service and related activities (not including activities of tourist guides)

 

Registered Address

c/o paterson & co, 223 ayr road newton mearns, glasgow, east renfrewshire, G77 6AH

Website

-

a.j.f. executive travel limited Estimated Valuation

£25.7k

Pomanda estimates the enterprise value of A.J.F. EXECUTIVE TRAVEL LIMITED at £25.7k based on a Turnover of £43.7k and 0.59x industry multiple (adjusted for size and gross margin).

a.j.f. executive travel limited Estimated Valuation

£19.6k

Pomanda estimates the enterprise value of A.J.F. EXECUTIVE TRAVEL LIMITED at £19.6k based on an EBITDA of £4.6k and a 4.25x industry multiple (adjusted for size and gross margin).

a.j.f. executive travel limited Estimated Valuation

£22.4k

Pomanda estimates the enterprise value of A.J.F. EXECUTIVE TRAVEL LIMITED at £22.4k based on Net Assets of £9.2k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.j.f. Executive Travel Limited Overview

A.j.f. Executive Travel Limited is a dissolved company that was located in glasgow, G77 6AH with a Companies House number of SC299504. It operated in the other reservation service activities n.e.c. sector, SIC Code 79909. Founded in March 2006, it's largest shareholder was monica anne finnigan with a 100% stake. The last turnover for A.j.f. Executive Travel Limited was estimated at £43.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.j.f. Executive Travel Limited Health Check

Pomanda's financial health check has awarded A.J.F. Executive Travel Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £43.7k, make it smaller than the average company (£935.2k)

£43.7k - A.j.f. Executive Travel Limited

£935.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (3.1%)

-47% - A.j.f. Executive Travel Limited

3.1% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (42.8%)

17.1% - A.j.f. Executive Travel Limited

42.8% - Industry AVG

profitability

Profitability

an operating margin of 10.5% make it more profitable than the average company (4.3%)

10.5% - A.j.f. Executive Travel Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - A.j.f. Executive Travel Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - A.j.f. Executive Travel Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.7k, this is less efficient (£104.8k)

£43.7k - A.j.f. Executive Travel Limited

£104.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 157 days, this is later than average (35 days)

157 days - A.j.f. Executive Travel Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (39 days)

13 days - A.j.f. Executive Travel Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.j.f. Executive Travel Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A.j.f. Executive Travel Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.9%, this is a lower level of debt than the average (73.4%)

56.9% - A.j.f. Executive Travel Limited

73.4% - Industry AVG

A.J.F. EXECUTIVE TRAVEL LIMITED financials

EXPORTms excel logo

A.J.F. Executive Travel Limited's latest turnover from September 2020 is estimated at £43.7 thousand and the company has net assets of £9.2 thousand. According to their latest financial statements, A.J.F. Executive Travel Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover43,674174,315173,528301,21683,42838,93211,73242,20480,37930,74256,809
Other Income Or Grants
Cost Of Sales36,213154,063150,379267,68971,60034,5859,88535,27967,17425,01148,062
Gross Profit7,46120,25123,14933,52811,8294,3471,8476,92513,2055,7308,746
Admin Expenses2,85623,36713,15531,48513,8853,8771,4067,54318,1294,4912,741
Operating Profit4,605-3,1169,9942,043-2,056470441-618-4,9241,2396,005
Interest Payable
Interest Receivable257328551511278256
Pre-Tax Profit4,605-3,1169,9942,068-1,983497496-467-4,7971,3216,061
Tax-875-1,899-413-104-114-370-1,697
Profit After Tax3,730-3,1168,0951,654-1,983393382-467-4,7979514,364
Dividends Paid
Retained Profit3,730-3,1168,0951,654-1,983393382-467-4,7979514,364
Employee Costs31,46828,15028,61926,63324,45623,64225,85423,00027,91527,13331,057
Number Of Employees11111111111
EBITDA*4,605-3,1169,9942,043-1,4081,008904-386-4,3361,8296,292

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,5272,6979321,2521,7051,5492,0871,7071,9392,0731,203
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,5272,6979321,2521,7051,5492,0871,7071,9392,0731,203
Stock & work in progress
Trade Debtors18,83660,96943,48664,92120,4188,4555,3025,8245,1445,050
Group Debtors
Misc Debtors
Cash19,9099,4171,74020,21040,29010,41922,361
misc current assets32,52513,68725,847
total current assets18,83693,49457,17390,76840,32717,8721,74025,51246,11415,56327,411
total assets21,36396,19158,10592,02042,03219,4213,82727,21948,05317,63628,614
Bank overdraft
Bank loan
Trade Creditors 1,38487,58145,92190,03542,80517,4223,28926,36247,53412,32024,249
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,38487,58145,92190,03542,80517,4223,28926,36247,53412,32024,249
loans
hp & lease commitments
Accruals and Deferred Income1,2591,2011,139961
other liabilities9,5141,9332,4535273831,172104805
provisions
total long term liabilities10,7733,1343,5921,4883831,172104805
total liabilities12,15790,71549,51391,52343,18818,5943,39327,16747,53412,32024,249
net assets9,2065,4768,592497-1,156827434525195,3164,365
total shareholders funds9,2065,4768,592497-1,156827434525195,3164,365
Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,605-3,1169,9942,043-2,056470441-618-4,9241,2396,005
Depreciation648538463232588590287
Amortisation
Tax-875-1,899-413-104-114-370-1,697
Stock
Debtors-42,13317,483-21,43544,50311,9638,455-5,302-522680945,050
Creditors-86,19741,660-44,11447,23025,38314,133-23,073-21,17235,214-11,92924,249
Accruals and Deferred Income5862178961
Deferred Taxes & Provisions
Cash flow from operations-40,27621,123-14,4065,31812,0126,582-16,981-21,03630,198-10,56423,794
Investing Activities
capital expenditure170-1,765320453-804-843-454-1,460-1,490
Change in Investments
cash flow from investments170-1,765320453-804-843-454-1,460-1,490
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities7,581-5201,926144-7891,068-701805
share issue-11
interest257328551511278256
cash flow from financing7,581-5201,926168-7161,096-6469561278257
cash and cash equivalents
cash-19,90910,4927,677-18,470-20,08029,871-11,94222,361
overdraft
change in cash-19,90910,4927,677-18,470-20,08029,871-11,94222,361

a.j.f. executive travel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.j.f. executive travel limited. Get real-time insights into a.j.f. executive travel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.j.f. Executive Travel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.j.f. executive travel limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in G77 area or any other competitors across 12 key performance metrics.

a.j.f. executive travel limited Ownership

A.J.F. EXECUTIVE TRAVEL LIMITED group structure

A.J.F. Executive Travel Limited has no subsidiary companies.

Ultimate parent company

A.J.F. EXECUTIVE TRAVEL LIMITED

SC299504

A.J.F. EXECUTIVE TRAVEL LIMITED Shareholders

monica anne finnigan 100%

a.j.f. executive travel limited directors

A.J.F. Executive Travel Limited currently has 1 director, Mrs Monica Finnigan serving since Mar 2006.

officercountryagestartendrole
Mrs Monica FinniganScotland57 years Mar 2006- Director

P&L

September 2020

turnover

43.7k

-75%

operating profit

4.6k

0%

gross margin

17.1%

+47.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

9.2k

+0.68%

total assets

21.4k

-0.78%

cash

0

0%

net assets

Total assets minus all liabilities

a.j.f. executive travel limited company details

company number

SC299504

Type

Private limited with Share Capital

industry

79909 - Other reservation service and related activities (not including activities of tourist guides)

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2020

previous names

N/A

accountant

-

auditor

-

address

c/o paterson & co, 223 ayr road newton mearns, glasgow, east renfrewshire, G77 6AH

Bank

-

Legal Advisor

-

a.j.f. executive travel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.j.f. executive travel limited.

a.j.f. executive travel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.J.F. EXECUTIVE TRAVEL LIMITED. This can take several minutes, an email will notify you when this has completed.

a.j.f. executive travel limited Companies House Filings - See Documents

datedescriptionview/download