seamaw limited

seamaw limited Company Information

Share SEAMAW LIMITED
Live 
Established

Company Number

SC299835

Industry

Other business support service activities n.e.c.

 

Shareholders

ian beaton

alexander beaton

Group Structure

View All

Contact

Registered Address

43 downies village, portlethen, aberdeenshire, AB12 4QX

Website

-

seamaw limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEAMAW LIMITED at £0 based on a Turnover of £0 and 0.56x industry multiple (adjusted for size and gross margin).

seamaw limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEAMAW LIMITED at £0 based on an EBITDA of £-30k and a 4.27x industry multiple (adjusted for size and gross margin).

seamaw limited Estimated Valuation

£258.5k

Pomanda estimates the enterprise value of SEAMAW LIMITED at £258.5k based on Net Assets of £100.1k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seamaw Limited Overview

Seamaw Limited is a live company located in aberdeenshire, AB12 4QX with a Companies House number of SC299835. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2006, it's largest shareholder is ian beaton with a 80% stake. Seamaw Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seamaw Limited Health Check

Pomanda's financial health check has awarded Seamaw Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Seamaw Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Seamaw Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Seamaw Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Seamaw Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Seamaw Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Seamaw Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Seamaw Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Seamaw Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Seamaw Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Seamaw Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 383 weeks, this is more cash available to meet short term requirements (23 weeks)

- - Seamaw Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.6%, this is a lower level of debt than the average (61.3%)

- - Seamaw Limited

- - Industry AVG

SEAMAW LIMITED financials

EXPORTms excel logo

Seamaw Limited's latest turnover from April 2024 is estimated at 0 and the company has net assets of £100.1 thousand. According to their latest financial statements, we estimate that Seamaw Limited has no employees and maintains cash reserves of £115.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover00713,961837,976856,280888,8591,584,8331,073,372225,387163,016166,767105,498119,369172,430160,712
Other Income Or Grants000000000000000
Cost Of Sales00441,601530,386537,842559,520991,783659,483140,370103,647107,33967,74974,605104,53495,840
Gross Profit00272,360307,590318,438329,339593,049413,88885,01659,36959,42737,74944,76367,89664,872
Admin Expenses30,04417,217287,086314,440333,010339,918600,281420,461110,22474,52283,77060,40929,7597,323-242,893
Operating Profit-30,044-17,217-14,726-6,850-14,572-10,579-7,232-6,573-25,208-15,153-24,343-22,66015,00460,573307,765
Interest Payable000000000000000
Interest Receivable6,4462,758000002911,1991,2681,3371,4341,5161,430662
Pre-Tax Profit-23,598-14,459-14,726-6,850-14,572-10,579-7,232-6,282-24,009-13,885-23,006-21,22616,52062,003308,428
Tax000000000000-3,965-16,121-86,360
Profit After Tax-23,598-14,459-14,726-6,850-14,572-10,579-7,232-6,282-24,009-13,885-23,006-21,22612,55545,882222,068
Dividends Paid000000000000000
Retained Profit-23,598-14,459-14,726-6,850-14,572-10,579-7,232-6,282-24,009-13,885-23,006-21,22612,55545,882222,068
Employee Costs00268,724298,231295,652289,240508,986343,75076,74476,23976,42337,20937,18372,71371,403
Number Of Employees0067771392221122
EBITDA*-30,044-17,217-14,726-6,850-14,572-10,579-7,232-6,573-25,157-15,067-24,199-22,42115,40361,237308,271

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets0005916274677128214358597996759
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0005916274677128214358597996759
Stock & work in progress000000000000000
Trade Debtors00144,224158,895165,471180,286194,905209,8160000010,4678,354
Group Debtors000000000000000
Misc Debtors000000000000000
Cash115,789129,785000000233,082246,715260,514274,435299,235307,091264,989
misc current assets000000000000000
total current assets115,789129,785144,224158,895165,471180,286194,905209,816233,082246,715260,514274,435299,235317,558273,343
total assets115,789129,785144,224158,900165,480180,302194,932209,862233,159246,843260,728274,793299,832318,554274,102
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 006,0866,0365,7666,016017,76534,77024,44524,44515,50419,31750,59452,024
Group/Directors Accounts14,94400000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities7546,1060000000000000
total current liabilities15,6986,1066,0866,0365,7666,016017,76534,77024,44524,44515,50419,31750,59452,024
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000010,06700000000
provisions000000000000000
total long term liabilities00000010,06700000000
total liabilities15,6986,1066,0866,0365,7666,01610,06717,76534,77024,44524,44515,50419,31750,59452,024
net assets100,091123,679138,138152,864159,714174,286184,865192,097198,389222,398236,283259,289280,515267,960222,078
total shareholders funds100,091123,679138,138152,864159,714174,286184,865192,097198,389222,398236,283259,289280,515267,960222,078
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-30,044-17,217-14,726-6,850-14,572-10,579-7,232-6,573-25,208-15,153-24,343-22,66015,00460,573307,765
Depreciation000000005186144239399664506
Amortisation000000000000000
Tax000000000000-3,965-16,121-86,360
Stock000000000000000
Debtors0-144,224-14,671-6,576-14,815-14,619-14,911209,8160000-10,4672,1138,354
Creditors0-6,08650270-2506,016-17,765-17,00510,32508,941-3,813-31,277-1,43052,024
Accruals and Deferred Income-5,3526,1060000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-35,396127,027-5-4-710,056-10,086-233,394-14,832-15,067-15,258-26,234-9,37241,573265,581
Investing Activities
capital expenditure0054711193100000-901-1,265
Change in Investments000000000000000
cash flow from investments0054711193100000-901-1,265
Financing Activities
Bank loans000000000000000
Group/Directors Accounts14,94400000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-10,06710,06700000000
share issue10000000-1000000010
interest6,4462,758000002911,1991,2681,3371,4341,5161,430662
cash flow from financing21,4002,758000-10,06710,0672811,1991,2681,3371,4341,5161,430672
cash and cash equivalents
cash-13,996129,78500000-233,082-13,633-13,799-13,921-24,800-7,85642,102264,989
overdraft000000000000000
change in cash-13,996129,78500000-233,082-13,633-13,799-13,921-24,800-7,85642,102264,989

seamaw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seamaw limited. Get real-time insights into seamaw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seamaw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seamaw limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in AB12 area or any other competitors across 12 key performance metrics.

seamaw limited Ownership

SEAMAW LIMITED group structure

Seamaw Limited has no subsidiary companies.

Ultimate parent company

SEAMAW LIMITED

SC299835

SEAMAW LIMITED Shareholders

ian beaton 80%
alexander beaton 20%

seamaw limited directors

Seamaw Limited currently has 2 directors. The longest serving directors include Mr Ian Beaton (Mar 2006) and Mr Alexander Beaton (Aug 2024).

officercountryagestartendrole
Mr Ian Beaton80 years Mar 2006- Director
Mr Alexander BeatonScotland49 years Aug 2024- Director

P&L

April 2024

turnover

0

0%

operating profit

-30k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

100.1k

-0.19%

total assets

115.8k

-0.11%

cash

115.8k

-0.11%

net assets

Total assets minus all liabilities

seamaw limited company details

company number

SC299835

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

ACUMEN ACCOUNTANTS & ADVISORS LMITED

auditor

-

address

43 downies village, portlethen, aberdeenshire, AB12 4QX

Bank

-

Legal Advisor

-

seamaw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to seamaw limited.

charges

seamaw limited Companies House Filings - See Documents

datedescriptionview/download