Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
50 lothian road, festival square, edinburgh, EH3 9WJ
Website
-
vitruvian scotcar gp limitedEstimated Valuation
£7.5k
Pomanda estimates the enterprise value of VITRUVIAN SCOTCAR GP LIMITED at £7.5k based on a Turnover of £12.9k and 0.58x industry multiple (adjusted for size and gross margin).
vitruvian scotcar gp limitedEstimated Valuation
£63
Pomanda estimates the enterprise value of VITRUVIAN SCOTCAR GP LIMITED at £63 based on an EBITDA of £16 and a 3.95x industry multiple (adjusted for size and gross margin).
vitruvian scotcar gp limitedEstimated Valuation
£2
Pomanda estimates the enterprise value of VITRUVIAN SCOTCAR GP LIMITED at £2 based on Net Assets of £1 and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vitruvian Scotcar Gp LimitedOverview
Vitruvian Scotcar Gp Limited is a live company located in edinburgh, EH3 9WJ with a Companies House number of SC310691. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2006, it's largest shareholder is
vitruvian partners llp
with a 100% stake. Vitruvian Scotcar Gp Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£12.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Vitruvian Scotcar Gp Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £12.9k, make it smaller than the average company (£1.7m)
£12.9k - Vitruvian Scotcar Gp Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (8.5%)
33% - Vitruvian Scotcar Gp Limited
8.5% - Industry AVG
Production
with a gross margin of 46%, this company has a comparable cost of product (46%)
46% - Vitruvian Scotcar Gp Limited
46% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.5%)
0.1% - Vitruvian Scotcar Gp Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Vitruvian Scotcar Gp Limited
17 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Vitruvian Scotcar Gp Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £12.9k, this is less efficient (£112.1k)
£12.9k - Vitruvian Scotcar Gp Limited
£112.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Vitruvian Scotcar Gp Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 412 days, this is slower than average (32 days)
412 days - Vitruvian Scotcar Gp Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vitruvian Scotcar Gp Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (29 weeks)
2 weeks - Vitruvian Scotcar Gp Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (51.5%)
100% - Vitruvian Scotcar Gp Limited
51.5% - Industry AVG
VITRUVIAN SCOTCAR GP LIMITED financials
EXPORT
Vitruvian Scotcar Gp Limited's latest turnover from March 2024 is £12.9 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Vitruvian Scotcar Gp Limited has 1 employee and maintains cash reserves of £3.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
12,931
10,836
16,531
5,550
4,950
5,632
3,402
251
6,110
5,988
5,677
5,644
4,964
4,324
Other Income Or Grants
Cost Of Sales
6,977
6,057
9,383
3,101
2,695
2,924
1,746
119
2,958
2,930
2,691
2,726
2,370
2,080
Gross Profit
5,954
4,779
7,148
2,449
2,255
2,708
1,656
132
3,152
3,058
2,986
2,918
2,594
2,244
Admin Expenses
5,938
4,765
3,897
2,455
2,255
2,708
1,656
132
3,152
3,058
2,986
2,918
2,594
2,244
Operating Profit
16
14
3,251
-6
Interest Payable
16
14
Interest Receivable
Pre-Tax Profit
3,251
Tax
-3,251
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
16
14
3,251
-6
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
Stock & work in progress
Trade Debtors
Group Debtors
67,407
59,476
54,491
37,960
51,508
45,918
41,529
38,686
38,686
38,435
32,325
26,337
20,660
15,016
10,052
Misc Debtors
2,487
2,287
1
Cash
3,276
10,044
188
11,805
187
37
66
9
9
10
1
1
1
1
misc current assets
total current assets
73,170
71,807
54,679
49,765
51,695
45,955
41,595
38,695
38,695
38,445
32,326
26,338
20,661
15,017
10,053
total assets
73,172
71,809
54,681
49,767
51,697
45,957
41,597
38,697
38,697
38,447
32,327
26,339
20,662
15,018
10,054
Bank overdraft
Bank loan
Trade Creditors
7,891
6,691
4,800
Group/Directors Accounts
55,293
52,571
43,263
43,328
47,420
41,956
39,796
38,696
38,696
35,636
28,978
23,578
20,661
15,017
10,053
other short term finances
hp & lease commitments
other current liabilities
9,987
12,546
6,617
6,438
4,276
4,000
1,800
2,810
3,348
2,760
total current liabilities
73,171
71,808
54,680
49,766
51,696
45,956
41,596
38,696
38,696
38,446
32,326
26,338
20,661
15,017
10,053
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
73,171
71,808
54,680
49,766
51,696
45,956
41,596
38,696
38,696
38,446
32,326
26,338
20,661
15,017
10,053
net assets
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
total shareholders funds
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
16
14
3,251
-6
Depreciation
Amortisation
Tax
-3,251
Stock
Debtors
8,131
7,272
16,531
-13,548
5,590
4,389
2,843
251
6,110
5,988
5,676
5,645
4,964
10,052
Creditors
1,200
1,891
4,800
Accruals and Deferred Income
-2,559
5,929
179
2,162
276
2,200
1,800
-2,810
-538
588
2,760
Deferred Taxes & Provisions
Cash flow from operations
-9,474
562
-11,552
15,704
-5,314
-2,189
-1,043
-3,061
-6,648
-5,400
-2,916
-5,645
-4,964
-10,052
Investing Activities
capital expenditure
Change in Investments
1
1
cash flow from investments
-1
-1
Financing Activities
Bank loans
Group/Directors Accounts
2,722
9,308
-65
-4,092
5,464
2,160
1,100
3,060
6,658
5,400
2,917
5,644
4,964
10,053
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-16
-14
cash flow from financing
2,706
9,294
-65
-4,092
5,464
2,160
1,100
3,060
6,658
5,400
2,917
5,644
4,964
10,054
cash and cash equivalents
cash
-6,768
9,856
-11,617
11,618
150
-29
57
-1
9
1
-1
1
overdraft
change in cash
-6,768
9,856
-11,617
11,618
150
-29
57
-1
9
1
-1
1
vitruvian scotcar gp limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vitruvian scotcar gp limited. Get real-time insights into vitruvian scotcar gp limited's credit score, group structure and payment trends.
Perform a competitor analysis for vitruvian scotcar gp limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
vitruvian scotcar gp limited Ownership
VITRUVIAN SCOTCAR GP LIMITED group structure
Vitruvian Scotcar Gp Limited has no subsidiary companies.
50 lothian road, festival square, edinburgh, EH3 9WJ
Bank
-
Legal Advisor
-
vitruvian scotcar gp limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vitruvian scotcar gp limited.
vitruvian scotcar gp limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VITRUVIAN SCOTCAR GP LIMITED. This can take several minutes, an email will notify you when this has completed.
vitruvian scotcar gp limitedCompanies House Filings - See Documents
