James Aitken & Sons (meat Products) Limited

james aitken & sons (meat products) limited Company Information

Company Number

SC311283

Next Accounts

Sep 2025

Directors

Wayne Godfrey

Thomas Wood

Shareholders

importo ltd

Group Structure

View All

Industry

Wholesale of meat and meat products

Registered Address

kelloholm industrial estate, kirkconnel, sanquhar, dumfriesshire, DG4 6RB

Website

http://brownsfoodgroup.com

james aitken & sons (meat products) limited Estimated Valuation

£38.8k

Pomanda estimates the enterprise value of JAMES AITKEN & SONS (MEAT PRODUCTS) LIMITED at £38.8k based on Net Assets of £16.7k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

James Aitken & Sons (meat Products) Limited is a live company located in sanquhar, DG4 6RB with a Companies House number of SC311283. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in November 2006, it's largest shareholder is importo ltd with a 100% stake. James Aitken & Sons (meat Products) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample

There is insufficient data available to calculate a health check for James Aitken & Sons (Meat Products) Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

2 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (9.9%)

EXPORT

James Aitken & Sons (Meat Products) Limited's latest turnover from December 2023 is 0 and the company has net assets of £16.7 thousand. According to their latest financial statements, we estimate that James Aitken & Sons (Meat Products) Limited has 1 employee and maintains cash reserves of £16.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover			405,800	350,955	1,041,891	407,950	137,564	25,541	4,672,972	10,216,589	19,388,000	15,667,000	13,132,000	8,285,000	5,338,000
Other Income Or Grants
Cost Of Sales			399,678	349,455	1,029,408	405,749	133,245	25,540	4,420,540	9,812,708	18,794,000	14,837,000	12,177,000	7,514,000	4,176,000
Gross Profit			6,122	1,500	12,483	2,201	4,319	1	252,432	403,881	594,000	830,000	955,000	771,000	1,162,000
Admin Expenses			41	15	42	1,696	-2,508	-8,882	-22,225	25,893	26,000	9,000	55,000	-15,000	27,000
Operating Profit			6,081	1,485	12,441	505	6,827	8,883	274,657	377,988	568,000	821,000	900,000	786,000	1,135,000
Interest Payable									1,017	28,523	134,000	58,000	53,000	35,000	10,000
Interest Receivable													2,000	11,000	11,000
Pre-Tax Profit			6,118	1,495	12,479	2,196	6,911	8,926	248,461	295,500	434,000	763,000	849,000	762,000	1,136,000
Tax			-1,162	-284	-2,371	-1,781	-1,343	-1,801	-49,676	-63,116	-101,000	-187,000	-225,000	-209,000	-318,000
Profit After Tax			4,956	1,211	10,108	415	5,568	7,125	198,785	232,384	333,000	576,000	624,000	553,000	818,000
Dividends Paid													294,000	380,000	380,000
Retained Profit			4,956	1,211	10,108	415	5,568	7,125	198,785	232,384	333,000	576,000	330,000	173,000	438,000
Employee Costs
Number Of Employees	1	1	1	1	1	1	1	1	4	7	12	9	8	6
EBITDA*			6,081	1,485	12,441	505	6,827	8,883	274,657	377,988	568,000	821,000	900,000	786,000	1,135,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress										2,476,417	4,286,000	4,639,000	3,450,000	2,321,000	1,421,000
Trade Debtors					204,856	8,295	4,006			2,948	13,000	5,000			367,000
Group Debtors							2,892,825	2,938,726	2,911,367	324,674	1,574,000	1,475,000	2,308,000	1,160,000	666,000
Misc Debtors				78	6,320	17,333	2,939	1,593	36,828	80,745	157,000	62,000	4,000		12,000
Cash	16,692	17,854	17,854	11,970	8,335	1,800	181	18,830	2	2,529,672
misc current assets
total current assets	16,692	17,854	17,854	12,048	219,511	27,428	2,899,951	2,959,149	2,948,197	5,414,456	6,030,000	6,181,000	5,762,000	3,481,000	2,466,000
total assets	16,692	17,854	17,854	12,048	219,511	27,428	2,899,951	2,959,149	2,948,197	5,414,456	6,030,000	6,181,000	5,762,000	3,481,000	2,466,000
Bank overdraft											774,000	1,484,000	833,000	40,000	123,000
Bank loan										1,000,000
Trade Creditors					204,855	8,295	4,005				334,000	3,000	4,000		168,000
Group/Directors Accounts		1,162	1,162	312	4,131	18,716	1,343	70,114	66,287	1,720,104	1,472,000	1,577,000	2,143,000	1,011,000	826,000
other short term finances
hp & lease commitments
other current liabilities										11,227			241,000	219,000	311,000
total current liabilities		1,162	1,162	312	208,986	27,011	5,348	70,114	66,287	2,731,331	2,580,000	3,064,000	3,221,000	1,270,000	1,428,000
loans											1,000,000	1,000,000	1,000,000	1,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities											1,000,000	1,000,000	1,000,000	1,000,000
total liabilities		1,162	1,162	312	208,986	27,011	5,348	70,114	66,287	2,731,331	3,580,000	4,064,000	4,221,000	2,270,000	1,428,000
net assets	16,692	16,692	16,692	11,736	10,525	417	2,894,603	2,889,035	2,881,910	2,683,125	2,450,000	2,117,000	1,541,000	1,211,000	1,038,000
total shareholders funds	16,692	16,692	16,692	11,736	10,525	417	2,894,603	2,889,035	2,881,910	2,683,125	2,450,000	2,117,000	1,541,000	1,211,000	1,038,000

	Dec 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit		6,081	1,485	12,441	505	6,827	8,883	274,657	377,988	568,000	821,000	900,000	786,000	1,135,000
Depreciation
Amortisation
Tax		-1,162	-284	-2,371	-1,781	-1,343	-1,801	-49,676	-63,116	-101,000	-187,000	-225,000	-209,000	-318,000
Stock								-2,476,417	-1,809,583	-353,000	1,189,000	1,129,000	900,000	1,421,000
Debtors		-78	-211,098	185,548	-2,874,142	-40,549	-7,876	2,539,828	-1,335,633	202,000	-770,000	1,152,000	115,000	1,045,000
Creditors			-204,855	196,560	4,290	4,005			-334,000	331,000	-1,000	4,000	-168,000	168,000
Accruals and Deferred Income								-11,227	11,227		-241,000	22,000	-92,000	311,000
Deferred Taxes & Provisions
Cash flow from operations		4,997	7,444	21,082	2,877,156	50,038	14,958	150,343	3,137,315	949,000	-27,000	-1,580,000	-698,000	-1,170,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans								-1,000,000	1,000,000
Group/Directors Accounts	-1,162	850	-3,819	-14,585	17,373	-68,771	3,827	-1,653,817	248,104	-105,000	-566,000	1,132,000	185,000	826,000
Other Short Term Loans
Long term loans									-1,000,000				1,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue					-2,894,601				741					600,000
interest								-1,017	-28,523	-134,000	-58,000	-51,000	-24,000	1,000
cash flow from financing	-1,162	850	-3,819	-14,585	-2,877,228	-68,771	3,827	-2,654,834	220,322	-239,000	-624,000	1,081,000	1,161,000	1,427,000
cash and cash equivalents
cash	-1,162	5,884	3,635	6,535	1,619	-18,649	18,828	-2,529,670	2,529,672
overdraft									-774,000	-710,000	651,000	793,000	-83,000	123,000
change in cash	-1,162	5,884	3,635	6,535	1,619	-18,649	18,828	-2,529,670	3,303,672	710,000	-651,000	-793,000	83,000	-123,000

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for james aitken & sons (meat products) limited. Get real-time insights into james aitken & sons (meat products) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for james aitken & sons (meat products) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other established companies, companies in DG4 area or any other competitors across 12 key performance metrics.

JAMES AITKEN & SONS (MEAT PRODUCTS) LIMITED group structure

James Aitken & Sons (Meat Products) Limited has no subsidiary companies.

Ultimate parent company

BFG (HOLDINGS) LIMITED

SC594895

IMPORTO LIMITED

SC452282

2 parents

JAMES AITKEN & SONS (MEAT PRODUCTS) LIMITED

SC311283

JAMES AITKEN & SONS (MEAT PRODUCTS) LIMITED Shareholders

importo ltd

100%

James Aitken & Sons (Meat Products) Limited currently has 2 directors. The longest serving directors include Mr Wayne Godfrey (May 2007) and Mr Thomas Wood (Jan 2024).

officer	country	age	start	end	role
Mr Wayne Godfrey	United Kingdom	53 years	May 2007	-	Director
Mr Thomas Wood	Scotland	60 years	Jan 2024	-	Director

P&L

December 2023

turnover

operating profit

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.7k

total assets

16.7k

-0.07%

cash

16.7k

-0.07%

net assets

Total assets minus all liabilities

Similar Companies

j.f. finlay (scotland) limited

1.5

scobbie paton ltd.

ridgway trading limited

jssb limited

3.5

unique kebab knife and catering limited

company number

SC311283

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

November 2006

ultimate parent company

BFG (HOLDINGS) LIMITED

previous names

mm&s (5171) limited (November 2006)

address

kelloholm industrial estate, kirkconnel, sanquhar, dumfriesshire, DG4 6RB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to james aitken & sons (meat products) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAMES AITKEN & SONS (MEAT PRODUCTS) LIMITED. This can take several minutes, an email will notify you when this has completed.

james aitken & sons (meat products) limited Company Information

james aitken & sons (meat products) limited Estimated Valuation

james aitken & sons (meat products) limited Estimated Valuation

james aitken & sons (meat products) limited Estimated Valuation

James Aitken & Sons (meat Products) Limited Overview

James Aitken & Sons (meat Products) Limited Health Check

JAMES AITKEN & SONS (MEAT PRODUCTS) LIMITED financials

james aitken & sons (meat products) limited Credit Report and Business Information

James Aitken & Sons (meat Products) Limited Competitor Analysis

james aitken & sons (meat products) limited Ownership

james aitken & sons (meat products) limited directors

james aitken & sons (meat products) limited company details

james aitken & sons (meat products) limited Charges & Mortgages

james aitken & sons (meat products) limited Capital Raised & Share Issues BETA

james aitken & sons (meat products) limited Companies House Filings - See Documents