w r environmental consulting ltd.
w r environmental consulting ltd. Company Information
Company Number
SC315481
Next Accounts
Oct 2025
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
wendy rayner
Group Structure
View All
Contact
Registered Address
c/o barclay & co. ca, mill road industrial estate, linlithgow, EH49 7SF
Website
-w r environmental consulting ltd. Estimated Valuation
Pomanda estimates the enterprise value of W R ENVIRONMENTAL CONSULTING LTD. at £59.8k based on a Turnover of £126.3k and 0.47x industry multiple (adjusted for size and gross margin).
w r environmental consulting ltd. Estimated Valuation
Pomanda estimates the enterprise value of W R ENVIRONMENTAL CONSULTING LTD. at £161.2k based on an EBITDA of £47.7k and a 3.38x industry multiple (adjusted for size and gross margin).
w r environmental consulting ltd. Estimated Valuation
Pomanda estimates the enterprise value of W R ENVIRONMENTAL CONSULTING LTD. at £53.6k based on Net Assets of £20.8k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W R Environmental Consulting Ltd. Overview
W R Environmental Consulting Ltd. is a live company located in linlithgow, EH49 7SF with a Companies House number of SC315481. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2007, it's largest shareholder is wendy rayner with a 100% stake. W R Environmental Consulting Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £126.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
W R Environmental Consulting Ltd. Health Check
Pomanda's financial health check has awarded W R Environmental Consulting Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £126.3k, make it smaller than the average company (£221.7k)
- W R Environmental Consulting Ltd.
£221.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (9.3%)
- W R Environmental Consulting Ltd.
9.3% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (56.7%)
- W R Environmental Consulting Ltd.
56.7% - Industry AVG
Profitability
an operating margin of 37.8% make it more profitable than the average company (9%)
- W R Environmental Consulting Ltd.
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - W R Environmental Consulting Ltd.
3 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- W R Environmental Consulting Ltd.
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £126.3k, this is more efficient (£107.2k)
- W R Environmental Consulting Ltd.
£107.2k - Industry AVG
Debtor Days
it gets paid by customers after 174 days, this is later than average (70 days)
- W R Environmental Consulting Ltd.
70 days - Industry AVG
Creditor Days
its suppliers are paid after 289 days, this is slower than average (26 days)
- W R Environmental Consulting Ltd.
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- W R Environmental Consulting Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - W R Environmental Consulting Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.3%, this is a higher level of debt than the average (53.6%)
84.3% - W R Environmental Consulting Ltd.
53.6% - Industry AVG
W R ENVIRONMENTAL CONSULTING LTD. financials
W R Environmental Consulting Ltd.'s latest turnover from January 2024 is estimated at £126.3 thousand and the company has net assets of £20.8 thousand. According to their latest financial statements, W R Environmental Consulting Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 93,808 | 70,490 | |||||||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 0 | -16 | |||||||||||||
| Gross Profit | 93,808 | 70,506 | |||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | |||||||||||||
| Interest Receivable | 0 | 0 | |||||||||||||
| Pre-Tax Profit | 14,932 | -17,358 | |||||||||||||
| Tax | -2,491 | 3,251 | |||||||||||||
| Profit After Tax | 12,441 | -14,107 | |||||||||||||
| Dividends Paid | 0 | 0 | |||||||||||||
| Retained Profit | 12,441 | -14,107 | |||||||||||||
| Employee Costs | 63,034 | 72,437 | |||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 53,747 | 50,953 | 62,147 | 89,787 | 68,554 | 91,230 | 87,254 | 21,032 | 28,797 | 36,851 | 1,088 | 1,709 | 2,077 | 2,477 | 2,245 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 53,747 | 50,953 | 62,147 | 89,787 | 68,554 | 91,230 | 87,254 | 21,032 | 28,797 | 36,851 | 1,088 | 1,709 | 2,077 | 2,477 | 2,245 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 60,462 | 23,924 | 20,010 | 28,891 | 26,977 | 23,932 | 31,401 | 9,455 | 9,571 | 18,375 | 5,301 | 6,653 | 6,545 | 3,892 | 185 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 17,972 | 3,824 | 1,146 | 810 | 2,475 | 0 | 0 | 0 | 0 | 0 | 9,849 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,872 | 2,699 | 2,332 | 6,108 | 5,328 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 1,800 | 4,050 | 3,138 | 1,480 | 9,167 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 78,434 | 27,748 | 21,156 | 29,701 | 29,452 | 25,732 | 35,451 | 12,593 | 11,051 | 27,542 | 19,022 | 9,352 | 8,877 | 10,000 | 5,513 |
| total assets | 132,181 | 78,701 | 83,303 | 119,488 | 98,006 | 116,962 | 122,705 | 33,625 | 39,848 | 64,393 | 20,110 | 11,061 | 10,954 | 12,477 | 7,758 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 74,111 | 30,703 | 27,116 | 27,640 | 33,424 | 23,611 | 19,724 | 11,243 | 13,849 | 19,143 | 7,689 | 4,536 | 5,186 | 5,366 | 2,904 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 74,111 | 30,703 | 27,116 | 27,640 | 33,424 | 23,611 | 19,724 | 11,243 | 13,849 | 19,143 | 7,689 | 4,536 | 5,186 | 5,366 | 2,904 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 7,801 | 10,020 | 3,403 | 2,437 | 3,059 | 2,265 | 5,167 | 2,480 | 2,706 | 2,018 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 29,502 | 53,016 | 73,727 | 94,609 | 60,766 | 79,815 | 67,435 | 17,010 | 22,842 | 28,674 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 342 | 415 | 520 | 471 |
| total long term liabilities | 37,303 | 63,036 | 77,130 | 97,046 | 63,825 | 82,080 | 72,602 | 19,490 | 25,548 | 30,692 | 218 | 342 | 415 | 520 | 471 |
| total liabilities | 111,414 | 93,739 | 104,246 | 124,686 | 97,249 | 105,691 | 92,326 | 30,733 | 39,397 | 49,835 | 7,907 | 4,878 | 5,601 | 5,886 | 3,375 |
| net assets | 20,767 | -15,038 | -20,943 | -5,198 | 757 | 11,271 | 30,379 | 2,892 | 451 | 14,558 | 12,203 | 6,183 | 5,353 | 6,591 | 4,383 |
| total shareholders funds | 20,767 | -15,038 | -20,943 | -5,198 | 757 | 11,271 | 30,379 | 2,892 | 451 | 14,558 | 12,203 | 6,183 | 5,353 | 6,591 | 4,383 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 10,705 | 9,599 | 285 | 570 | 624 | 826 | 748 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | -2,491 | 3,251 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 50,686 | 6,592 | -8,545 | 249 | 5,520 | -7,469 | 21,946 | -116 | -8,804 | 3,225 | 8,497 | 108 | 2,653 | 3,707 | 185 |
| Creditors | 43,408 | 3,587 | -524 | -5,784 | 9,813 | 3,887 | 8,481 | -2,606 | -5,294 | 11,454 | 3,153 | -650 | -180 | 2,462 | 2,904 |
| Accruals and Deferred Income | -2,219 | 6,617 | 966 | -622 | 794 | -2,902 | 2,687 | -226 | 688 | 2,018 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -218 | -124 | -73 | -105 | 49 | 471 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -23,514 | -20,711 | -20,882 | 33,843 | -19,049 | 12,380 | 50,425 | -5,832 | -5,832 | 28,674 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | |||||||||||||
| cash flow from financing | -15,832 | -5,832 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,872 | 1,173 | 367 | -3,776 | 780 | 5,328 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,872 | 1,173 | 367 | -3,776 | 780 | 5,328 |
w r environmental consulting ltd. Credit Report and Business Information
W R Environmental Consulting Ltd. Competitor Analysis
Perform a competitor analysis for w r environmental consulting ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH49 area or any other competitors across 12 key performance metrics.
w r environmental consulting ltd. Ownership
W R ENVIRONMENTAL CONSULTING LTD. group structure
W R Environmental Consulting Ltd. has no subsidiary companies.
Ultimate parent company
W R ENVIRONMENTAL CONSULTING LTD.
SC315481
w r environmental consulting ltd. directors
W R Environmental Consulting Ltd. currently has 1 director, Ms Wendy Rayner serving since Jan 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Wendy Rayner | Scotland | 49 years | Jan 2007 | - | Director |
P&L
January 2024turnover
126.3k
+117%
operating profit
47.7k
0%
gross margin
26.2%
+4.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
20.8k
-2.38%
total assets
132.2k
+0.68%
cash
0
0%
net assets
Total assets minus all liabilities
w r environmental consulting ltd. company details
company number
SC315481
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
c/o barclay & co. ca, mill road industrial estate, linlithgow, EH49 7SF
Bank
-
Legal Advisor
-
w r environmental consulting ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to w r environmental consulting ltd..
w r environmental consulting ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
