tarbolton estates limited Company Information
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
building 11c, spirit aerosystems, tarbolton road, monkton, ayrshire, KA9 2RR
Website
wallacemcdowall.comtarbolton estates limited Estimated Valuation
Pomanda estimates the enterprise value of TARBOLTON ESTATES LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
tarbolton estates limited Estimated Valuation
Pomanda estimates the enterprise value of TARBOLTON ESTATES LIMITED at £0 based on an EBITDA of £-16.5k and a 4.38x industry multiple (adjusted for size and gross margin).
tarbolton estates limited Estimated Valuation
Pomanda estimates the enterprise value of TARBOLTON ESTATES LIMITED at £848.2k based on Net Assets of £650k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tarbolton Estates Limited Overview
Tarbolton Estates Limited is a live company located in monkton, KA9 2RR with a Companies House number of SC315711. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2007, it's largest shareholder is demlin llp with a 100% stake. Tarbolton Estates Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tarbolton Estates Limited Health Check
Pomanda's financial health check has awarded Tarbolton Estates Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs


0 Strong

1 Regular

1 Weak

Size
There is insufficient data available for this Key Performance Indicator!
- - Tarbolton Estates Limited
- - Industry AVG

Growth
There is insufficient data available for this Key Performance Indicator!
- Tarbolton Estates Limited
- - Industry AVG

Production
There is insufficient data available for this Key Performance Indicator!
- Tarbolton Estates Limited
- - Industry AVG

Profitability
There is insufficient data available for this Key Performance Indicator!
- Tarbolton Estates Limited
- - Industry AVG

Employees
There is insufficient data available for this Key Performance Indicator!
- - Tarbolton Estates Limited
- - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Tarbolton Estates Limited
- - Industry AVG

Efficiency
There is insufficient data available for this Key Performance Indicator!
- Tarbolton Estates Limited
- - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Tarbolton Estates Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Tarbolton Estates Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tarbolton Estates Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)
- - Tarbolton Estates Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 72.5%, this is a similar level of debt than the average (69.7%)
- - Tarbolton Estates Limited
- - Industry AVG
TARBOLTON ESTATES LIMITED financials

Tarbolton Estates Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £650 thousand. According to their latest financial statements, we estimate that Tarbolton Estates Limited has no employees and maintains cash reserves of £49.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 11,280,487 | 11,317,351 | 10,177,152 | 11,680,248 | 9,867,687 | 9,182,999 | 9,081,533 | 8,528,961 | 7,055,795 | 5,093,803 | |||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 10,415,154 | 10,358,474 | 9,076,834 | 9,881,848 | 8,636,272 | 7,931,523 | 7,943,710 | 7,243,043 | 6,018,725 | 4,285,475 | |||||
Gross Profit | 865,333 | 958,877 | 1,100,318 | 1,798,400 | 1,231,415 | 1,251,476 | 1,137,823 | 1,285,918 | 1,037,070 | 808,328 | |||||
Admin Expenses | 871,417 | 858,322 | 918,126 | 925,193 | 807,289 | 834,968 | 705,730 | 843,193 | 772,418 | 741,036 | |||||
Operating Profit | -6,084 | 100,555 | 182,192 | 873,207 | 424,126 | 416,508 | 432,093 | 442,725 | 264,652 | 67,292 | |||||
Interest Payable | 94,968 | 86,378 | 103,509 | 120,010 | 108,147 | 100,623 | 104,145 | 80,003 | 72,966 | 68,750 | |||||
Interest Receivable | 380 | 106 | 2,454 | 2,712 | 1,673 | 10,316 | 8,971 | 8,081 | 7,461 | 17,483 | |||||
Pre-Tax Profit | -100,672 | 14,283 | 81,137 | 755,909 | 317,652 | 326,201 | 336,919 | 370,803 | 199,147 | 16,025 | |||||
Tax | 196,301 | -35,713 | -17,119 | -158,670 | -66,846 | -49,116 | -60,743 | -83,284 | -82,874 | 39,256 | |||||
Profit After Tax | 95,629 | -21,430 | 64,018 | 597,239 | 250,806 | 277,085 | 276,176 | 287,519 | 116,273 | 55,281 | |||||
Dividends Paid | 30,000 | 30,000 | 240,000 | 96,000 | 75,825 | 75,825 | |||||||||
Retained Profit | 65,629 | -51,430 | -175,982 | 501,239 | 174,981 | 201,260 | 276,176 | 287,519 | 116,273 | 55,281 | |||||
Employee Costs | 4,873,414 | 4,943,455 | 4,476,240 | 4,487,246 | 3,826,790 | 3,528,624 | 3,499,193 | 3,124,764 | 2,588,389 | 2,059,932 | |||||
Number Of Employees | 199 | 194 | 190 | 185 | 171 | 159 | 155 | 140 | 117 | 96 | |||||
EBITDA* | 784,867 | 804,779 | 930,318 | 1,634,326 | 1,139,777 | 1,022,733 | 1,009,049 | 947,719 | 726,001 | 528,657 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,828,084 | 1,868,084 | 1,908,084 | 1,438,084 | 1,468,084 | 3,568,859 | 3,821,984 | 3,242,348 | 3,884,472 | 3,408,766 | 3,267,834 | 2,980,513 | 1,836,717 | 1,435,727 | 1,712,612 |
Intangible Assets | 64,040 | 74,713 | 85,387 | 96,060 | 106,733 | 106,733 | 106,733 | 106,733 | 106,733 | 106,733 | |||||
Investments & Other | 150,000 | 150,000 | 150,000 | 862,500 | 712,500 | ||||||||||
Debtors (Due After 1 year) | 459,564 | 455,924 | 452,298 | ||||||||||||
Total Fixed Assets | 1,978,084 | 2,018,084 | 2,058,084 | 2,300,584 | 2,180,584 | 3,632,899 | 3,896,697 | 3,327,735 | 3,980,532 | 3,515,499 | 3,374,567 | 3,087,246 | 2,403,014 | 1,998,384 | 2,271,643 |
Stock & work in progress | 810,366 | 759,310 | 282,134 | 284,506 | 259,441 | 192,787 | 176,225 | 502,484 | 427,971 | 368,217 | |||||
Trade Debtors | 129,600 | 19,160 | 19,160 | 2,102,407 | 2,185,651 | 1,941,161 | 2,659,896 | 2,834,099 | 2,136,022 | 1,938,506 | 1,376,168 | 922,675 | 481,278 | ||
Group Debtors | 3,257,581 | 2,363,702 | |||||||||||||
Misc Debtors | 337,303 | 83,879 | 83,879 | 59,996 | 38,057 | 388,826 | 204,317 | 168,175 | 178,021 | 208,219 | 139,092 | 193,478 | 60,250 | 80,890 | 61,540 |
Cash | 49,707 | 55,914 | 18,275 | 19,652 | 13,404 | 309,255 | 577,422 | 565,514 | 1,109,796 | 808,039 | 680,705 | 633,256 | 980,642 | 870,247 | 892,860 |
misc current assets | |||||||||||||||
total current assets | 387,010 | 269,393 | 121,314 | 3,356,389 | 2,415,163 | 3,610,854 | 3,726,700 | 2,956,984 | 4,232,219 | 4,109,798 | 3,148,606 | 2,941,465 | 2,919,544 | 2,301,783 | 1,803,895 |
total assets | 2,365,094 | 2,287,477 | 2,179,398 | 5,656,973 | 4,595,747 | 7,243,753 | 7,623,397 | 6,284,719 | 8,212,751 | 7,625,297 | 6,523,173 | 6,028,711 | 5,322,558 | 4,300,167 | 4,075,538 |
Bank overdraft | 1,878,653 | 1,936,308 | 1,421,004 | 1,897,748 | 1,961,141 | 63,205 | 33,630 | 10,882 | |||||||
Bank loan | 56,089 | 54,842 | 46,631 | 13,875 | 48,506 | 1,637,903 | 1,550,386 | 1,512,649 | 1,212,034 | 813,704 | |||||
Trade Creditors | 17,339 | 23,608 | 13,619 | 1,154,727 | 1,288,935 | 929,114 | 1,320,431 | 1,234,797 | 973,304 | 915,933 | 1,079,852 | 920,264 | 691,680 | ||
Group/Directors Accounts | 202,812 | 252,812 | 306,812 | 2,915,969 | 3,020,663 | ||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 377,642 | 471,115 | 343,412 | 463,953 | 464,590 | 381,128 | 300,172 | 291,666 | 180,544 | 212,677 | |||||
other current liabilities | 434,102 | 204,434 | 65,731 | 1,088,340 | 26,575 | 593,067 | 481,537 | 572,515 | 775,272 | 666,644 | 445,609 | 384,204 | 480,883 | 423,229 | 486,649 |
total current liabilities | 636,914 | 474,585 | 396,151 | 4,017,928 | 3,047,238 | 4,060,178 | 4,232,737 | 3,312,676 | 4,471,279 | 4,375,678 | 3,437,944 | 3,213,900 | 3,398,680 | 2,736,071 | 2,215,592 |
loans | 144,154 | 199,441 | 254,804 | 300,716 | 355,906 | 404,640 | 451,036 | ||||||||
hp & lease commitments | 505,843 | 837,459 | 446,170 | 789,583 | 803,536 | 769,871 | 670,605 | 464,438 | 214,922 | 372,132 | |||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 815,061 | 822,416 | 851,824 | ||||||||||||
provisions | 263,129 | 263,129 | 263,129 | 104,978 | 104,978 | 181,722 | 176,284 | 133,830 | 204,619 | 148,678 | 104,200 | 101,246 | 134,192 | 154,872 | 136,818 |
total long term liabilities | 1,078,190 | 1,085,545 | 1,114,953 | 104,978 | 104,978 | 831,719 | 1,213,184 | 834,804 | 1,294,918 | 1,308,120 | 1,278,711 | 1,222,887 | 598,630 | 369,794 | 508,950 |
total liabilities | 1,715,104 | 1,560,130 | 1,511,104 | 4,122,906 | 3,152,216 | 4,891,897 | 5,445,921 | 4,147,480 | 5,766,197 | 5,683,798 | 4,716,655 | 4,436,787 | 3,997,310 | 3,105,865 | 2,724,542 |
net assets | 649,990 | 727,347 | 668,294 | 1,534,067 | 1,443,531 | 2,351,856 | 2,177,476 | 2,137,239 | 2,446,554 | 1,941,499 | 1,806,518 | 1,591,924 | 1,325,248 | 1,194,302 | 1,350,996 |
total shareholders funds | 649,990 | 727,347 | 668,294 | 1,534,067 | 1,443,531 | 2,351,856 | 2,177,476 | 2,137,239 | 2,446,554 | 1,941,499 | 1,806,518 | 1,591,924 | 1,325,248 | 1,194,302 | 1,350,996 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -6,084 | 100,555 | 182,192 | 873,207 | 424,126 | 416,508 | 432,093 | 442,725 | 264,652 | 67,292 | |||||
Depreciation | 40,000 | 40,000 | 30,000 | 30,000 | 30,000 | 780,278 | 693,551 | 737,453 | 750,446 | 715,651 | 606,225 | 576,956 | 504,994 | 461,349 | 461,365 |
Amortisation | 10,673 | 10,673 | 10,673 | 10,673 | |||||||||||
Tax | 196,301 | -35,713 | -17,119 | -158,670 | -66,846 | -49,116 | -60,743 | -83,284 | -82,874 | 39,256 | |||||
Stock | -810,366 | 51,056 | 477,176 | -2,372 | 25,065 | 66,654 | 16,562 | -326,259 | 74,513 | 59,754 | 368,217 | ||||
Debtors | 123,824 | 110,440 | -3,233,698 | 934,978 | -89,474 | 101,265 | 280,632 | -728,581 | -204,401 | 767,204 | 143,130 | 236,002 | 436,493 | 464,373 | 995,116 |
Creditors | -17,339 | -6,269 | 9,989 | 13,619 | -1,154,727 | -134,208 | 359,821 | -391,317 | 85,634 | 261,493 | 57,371 | -163,919 | 159,588 | 228,584 | 691,680 |
Accruals and Deferred Income | 229,668 | 138,703 | -1,022,609 | 1,061,765 | -566,492 | 111,530 | -90,978 | -202,757 | 108,628 | 221,035 | 61,405 | -96,679 | 57,654 | -63,420 | 486,649 |
Deferred Taxes & Provisions | 158,151 | -76,744 | 5,438 | 42,454 | -70,789 | 55,941 | 44,478 | 2,954 | -32,946 | -20,680 | 18,054 | 136,818 | |||
Cash flow from operations | 811,607 | 322,555 | 979,289 | 1,905,195 | 766,079 | 935,655 | 745,019 | 549,991 | 302,218 | 519,727 | |||||
Investing Activities | |||||||||||||||
capital expenditure | -360,842 | -391,451 | -95,330 | -338,008 | -197,997 | -364,403 | -1,100,566 | -260,953 | -180,988 | -469,249 | |||||
Change in Investments | -712,500 | 150,000 | 712,500 | ||||||||||||
cash flow from investments | -360,842 | -391,451 | -95,330 | -338,008 | -197,997 | -364,403 | -1,100,566 | -260,953 | -180,988 | -469,249 | |||||
Financing Activities | |||||||||||||||
Bank loans | -56,089 | 1,247 | 8,211 | 32,756 | -34,631 | -1,589,397 | 87,517 | 37,737 | 300,615 | 398,330 | 813,704 | ||||
Group/Directors Accounts | -50,000 | -54,000 | -2,609,157 | -104,694 | 3,020,663 | ||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -144,154 | -55,287 | -55,363 | -45,912 | -55,190 | -48,734 | -46,396 | 451,036 | |||||||
Hire Purchase and Lease Commitments | -883,485 | -425,089 | 518,992 | -463,954 | -14,590 | 117,127 | 180,222 | 214,673 | 360,638 | -189,343 | 584,809 | ||||
other long term liabilities | -7,355 | -29,408 | 851,824 | ||||||||||||
share issue | |||||||||||||||
interest | -94,588 | -86,272 | -101,055 | -117,298 | -106,474 | -90,307 | -95,174 | -71,922 | -65,505 | -51,267 | |||||
cash flow from financing | -464,966 | 477,235 | -711,498 | -217,893 | -1,667,478 | 144,370 | 598,772 | 432,758 | -129,485 | 2,642,961 | |||||
cash and cash equivalents | |||||||||||||||
cash | -6,207 | 37,639 | -1,377 | 6,248 | -295,851 | -268,167 | 11,908 | -544,282 | 301,757 | 127,334 | 47,449 | -347,386 | 110,395 | -22,613 | 892,860 |
overdraft | -1,878,653 | -57,655 | 515,304 | -476,744 | -63,393 | 1,961,141 | -63,205 | 29,575 | 33,630 | -10,882 | 10,882 | ||||
change in cash | -6,207 | 37,639 | -1,377 | 6,248 | 1,582,802 | -210,512 | -503,396 | -67,538 | 365,150 | -1,833,807 | 110,654 | -376,961 | 76,765 | -11,731 | 881,978 |
tarbolton estates limited Credit Report and Business Information
Tarbolton Estates Limited Competitor Analysis

Perform a competitor analysis for tarbolton estates limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in KA9 area or any other competitors across 12 key performance metrics.
tarbolton estates limited Ownership
TARBOLTON ESTATES LIMITED group structure
Tarbolton Estates Limited has 1 subsidiary company.
Ultimate parent company
1 parent
TARBOLTON ESTATES LIMITED
SC315711
1 subsidiary
tarbolton estates limited directors
Tarbolton Estates Limited currently has 1 director, Mr Demis Ohandjanian serving since Jun 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Demis Ohandjanian | 46 years | Jun 2021 | - | Director |
P&L
December 2023turnover
0
-100%
operating profit
-56.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
650k
-0.11%
total assets
2.4m
+0.03%
cash
49.7k
-0.11%
net assets
Total assets minus all liabilities
tarbolton estates limited company details
company number
SC315711
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
February 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
wm holdings (sland) limited (October 2021)
wmd holdings limited (August 2019)
accountant
-
auditor
-
address
building 11c, spirit aerosystems, tarbolton road, monkton, ayrshire, KA9 2RR
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
tarbolton estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to tarbolton estates limited. Currently there are 2 open charges and 7 have been satisfied in the past.
tarbolton estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TARBOLTON ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
tarbolton estates limited Companies House Filings - See Documents
date | description | view/download |
---|