tarbolton estates limited

Live Established

tarbolton estates limited Company Information

Share TARBOLTON ESTATES LIMITED

Company Number

SC315711

Shareholders

demlin llp

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

building 11c, spirit aerosystems, tarbolton road, monkton, ayrshire, KA9 2RR

tarbolton estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TARBOLTON ESTATES LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

tarbolton estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TARBOLTON ESTATES LIMITED at £0 based on an EBITDA of £-16.5k and a 4.38x industry multiple (adjusted for size and gross margin).

tarbolton estates limited Estimated Valuation

£848.2k

Pomanda estimates the enterprise value of TARBOLTON ESTATES LIMITED at £848.2k based on Net Assets of £650k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tarbolton Estates Limited Overview

Tarbolton Estates Limited is a live company located in monkton, KA9 2RR with a Companies House number of SC315711. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2007, it's largest shareholder is demlin llp with a 100% stake. Tarbolton Estates Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tarbolton Estates Limited Health Check

Pomanda's financial health check has awarded Tarbolton Estates Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Tarbolton Estates Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tarbolton Estates Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Tarbolton Estates Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Tarbolton Estates Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Tarbolton Estates Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tarbolton Estates Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Tarbolton Estates Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tarbolton Estates Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tarbolton Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tarbolton Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Tarbolton Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.5%, this is a similar level of debt than the average (69.7%)

- - Tarbolton Estates Limited

- - Industry AVG

TARBOLTON ESTATES LIMITED financials

EXPORTms excel logo

Tarbolton Estates Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £650 thousand. According to their latest financial statements, we estimate that Tarbolton Estates Limited has no employees and maintains cash reserves of £49.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover619,234131,747119,01111,280,48711,317,35110,177,15211,680,2489,867,6879,182,9999,081,5338,528,9617,055,7955,093,803
Other Income Or Grants
Cost Of Sales395,31485,62978,06510,415,15410,358,4749,076,8349,881,8488,636,2727,931,5237,943,7107,243,0436,018,7254,285,475
Gross Profit223,92146,11740,946865,333958,8771,100,3181,798,4001,231,4151,251,4761,137,8231,285,9181,037,070808,328
Admin Expenses56,480123,117663,353-87,662847,885871,417858,322918,126925,193807,289834,968705,730843,193772,418741,036
Operating Profit-56,480100,804-617,236128,608-847,885-6,084100,555182,192873,207424,126416,508432,093442,725264,65267,292
Interest Payable70,16394,96886,378103,509120,010108,147100,623104,14580,00372,96668,750
Interest Receivable2,7731,29847171,2103801062,4542,7121,67310,3168,9718,0817,46117,483
Pre-Tax Profit-53,707102,102-617,189128,625-916,838-100,67214,28381,137755,909317,652326,201336,919370,803199,14716,025
Tax-19,399-24,439196,301-35,713-17,119-158,670-66,846-49,116-60,743-83,284-82,87439,256
Profit After Tax-53,70782,703-617,189104,186-916,83895,629-21,43064,018597,239250,806277,085276,176287,519116,27355,281
Dividends Paid30,00030,000240,00096,00075,82575,825
Retained Profit-53,70782,703-617,189104,186-916,83865,629-51,430-175,982501,239174,981201,260276,176287,519116,27355,281
Employee Costs167,56639,76538,5714,873,4144,943,4554,476,2404,487,2463,826,7903,528,6243,499,1933,124,7642,588,3892,059,932
Number Of Employees41119919419018517115915514011796
EBITDA*-16,480140,804-587,236158,608-817,885784,867804,779930,3181,634,3261,139,7771,022,7331,009,049947,719726,001528,657

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,828,0841,868,0841,908,0841,438,0841,468,0843,568,8593,821,9843,242,3483,884,4723,408,7663,267,8342,980,5131,836,7171,435,7271,712,612
Intangible Assets64,04074,71385,38796,060106,733106,733106,733106,733106,733106,733
Investments & Other150,000150,000150,000862,500712,500
Debtors (Due After 1 year)459,564455,924452,298
Total Fixed Assets1,978,0842,018,0842,058,0842,300,5842,180,5843,632,8993,896,6973,327,7353,980,5323,515,4993,374,5673,087,2462,403,0141,998,3842,271,643
Stock & work in progress810,366759,310282,134284,506259,441192,787176,225502,484427,971368,217
Trade Debtors129,60019,16019,1602,102,4072,185,6511,941,1612,659,8962,834,0992,136,0221,938,5061,376,168922,675481,278
Group Debtors3,257,5812,363,702
Misc Debtors337,30383,87983,87959,99638,057388,826204,317168,175178,021208,219139,092193,47860,25080,89061,540
Cash49,70755,91418,27519,65213,404309,255577,422565,5141,109,796808,039680,705633,256980,642870,247892,860
misc current assets
total current assets387,010269,393121,3143,356,3892,415,1633,610,8543,726,7002,956,9844,232,2194,109,7983,148,6062,941,4652,919,5442,301,7831,803,895
total assets2,365,0942,287,4772,179,3985,656,9734,595,7477,243,7537,623,3976,284,7198,212,7517,625,2976,523,1736,028,7115,322,5584,300,1674,075,538
Bank overdraft1,878,6531,936,3081,421,0041,897,7481,961,14163,20533,63010,882
Bank loan56,08954,84246,63113,87548,5061,637,9031,550,3861,512,6491,212,034813,704
Trade Creditors 17,33923,60813,6191,154,7271,288,935929,1141,320,4311,234,797973,304915,9331,079,852920,264691,680
Group/Directors Accounts202,812252,812306,8122,915,9693,020,663
other short term finances
hp & lease commitments377,642471,115343,412463,953464,590381,128300,172291,666180,544212,677
other current liabilities434,102204,43465,7311,088,34026,575593,067481,537572,515775,272666,644445,609384,204480,883423,229486,649
total current liabilities636,914474,585396,1514,017,9283,047,2384,060,1784,232,7373,312,6764,471,2794,375,6783,437,9443,213,9003,398,6802,736,0712,215,592
loans144,154199,441254,804300,716355,906404,640451,036
hp & lease commitments505,843837,459446,170789,583803,536769,871670,605464,438214,922372,132
Accruals and Deferred Income
other liabilities815,061822,416851,824
provisions263,129263,129263,129104,978104,978181,722176,284133,830204,619148,678104,200101,246134,192154,872136,818
total long term liabilities1,078,1901,085,5451,114,953104,978104,978831,7191,213,184834,8041,294,9181,308,1201,278,7111,222,887598,630369,794508,950
total liabilities1,715,1041,560,1301,511,1044,122,9063,152,2164,891,8975,445,9214,147,4805,766,1975,683,7984,716,6554,436,7873,997,3103,105,8652,724,542
net assets649,990727,347668,2941,534,0671,443,5312,351,8562,177,4762,137,2392,446,5541,941,4991,806,5181,591,9241,325,2481,194,3021,350,996
total shareholders funds649,990727,347668,2941,534,0671,443,5312,351,8562,177,4762,137,2392,446,5541,941,4991,806,5181,591,9241,325,2481,194,3021,350,996
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-56,480100,804-617,236128,608-847,885-6,084100,555182,192873,207424,126416,508432,093442,725264,65267,292
Depreciation40,00040,00030,00030,00030,000780,278693,551737,453750,446715,651606,225576,956504,994461,349461,365
Amortisation10,67310,67310,67310,673
Tax-19,399-24,439196,301-35,713-17,119-158,670-66,846-49,116-60,743-83,284-82,87439,256
Stock-810,36651,056477,176-2,37225,06566,65416,562-326,25974,51359,754368,217
Debtors123,824110,440-3,233,698934,978-89,474101,265280,632-728,581-204,401767,204143,130236,002436,493464,373995,116
Creditors-17,339-6,2699,98913,619-1,154,727-134,208359,821-391,31785,634261,49357,371-163,919159,588228,584691,680
Accruals and Deferred Income229,668138,703-1,022,6091,061,765-566,492111,530-90,978-202,757108,628221,03561,405-96,67957,654-63,420486,649
Deferred Taxes & Provisions158,151-76,7445,43842,454-70,78955,94144,4782,954-32,946-20,68018,054136,818
Cash flow from operations72,025143,3991,791,993274,575-1,716,008811,607322,555979,2891,905,195766,079935,655745,019549,991302,218519,727
Investing Activities
capital expenditure-500,0002,134,815-360,842-391,451-95,330-338,008-197,997-364,403-1,100,566-260,953-180,988-469,249
Change in Investments-712,500150,000712,500
cash flow from investments212,500-150,0001,422,315-360,842-391,451-95,330-338,008-197,997-364,403-1,100,566-260,953-180,988-469,249
Financing Activities
Bank loans-56,0891,2478,21132,756-34,631-1,589,39787,51737,737300,615398,330813,704
Group/Directors Accounts-50,000-54,000-2,609,157-104,6943,020,663
Other Short Term Loans
Long term loans-144,154-55,287-55,363-45,912-55,190-48,734-46,396451,036
Hire Purchase and Lease Commitments-883,485-425,089518,992-463,954-14,590117,127180,222214,673360,638-189,343584,809
other long term liabilities-7,355-29,408851,824
share issue-23,650-23,650-248,584-13,6508,513108,75191,667-133,3333,816-40,00013,334-9,500-156,573-272,9671,295,715
interest2,7731,2984717-68,953-94,588-86,272-101,055-117,298-106,474-90,307-95,174-71,922-65,505-51,267
cash flow from financing-78,232-105,760-2,005,870-118,3271,876,495-464,966477,235-711,498-217,893-1,667,478144,370598,772432,758-129,4852,642,961
cash and cash equivalents
cash-6,20737,639-1,3776,248-295,851-268,16711,908-544,282301,757127,33447,449-347,386110,395-22,613892,860
overdraft-1,878,653-57,655515,304-476,744-63,3931,961,141-63,20529,57533,630-10,88210,882
change in cash-6,20737,639-1,3776,2481,582,802-210,512-503,396-67,538365,150-1,833,807110,654-376,96176,765-11,731881,978

tarbolton estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tarbolton estates limited. Get real-time insights into tarbolton estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tarbolton Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tarbolton estates limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in KA9 area or any other competitors across 12 key performance metrics.

tarbolton estates limited Ownership

TARBOLTON ESTATES LIMITED group structure

Tarbolton Estates Limited has 1 subsidiary company.

Ultimate parent company

1 parent

TARBOLTON ESTATES LIMITED

SC315711

1 subsidiary

TARBOLTON ESTATES LIMITED Shareholders

demlin llp 100%

tarbolton estates limited directors

Tarbolton Estates Limited currently has 1 director, Mr Demis Ohandjanian serving since Jun 2021.

officercountryagestartendrole
Mr Demis Ohandjanian46 years Jun 2021- Director

P&L

December 2023

turnover

0

-100%

operating profit

-56.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

650k

-0.11%

total assets

2.4m

+0.03%

cash

49.7k

-0.11%

net assets

Total assets minus all liabilities

tarbolton estates limited company details

company number

SC315711

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

wm holdings (sland) limited (October 2021)

wmd holdings limited (August 2019)

accountant

-

auditor

-

address

building 11c, spirit aerosystems, tarbolton road, monkton, ayrshire, KA9 2RR

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

tarbolton estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to tarbolton estates limited. Currently there are 2 open charges and 7 have been satisfied in the past.

tarbolton estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TARBOLTON ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

tarbolton estates limited Companies House Filings - See Documents

datedescriptionview/download