
Company Number
SC316413
Next Accounts
30 days late
Shareholders
ac & h 181 ltd
Group Structure
View All
Industry
Development of building projects
+1Registered Address
first floor, 29 bothwell road, hamilton, south lanarkshire, ML3 0AS
Website
kimberleydevelopments.comPomanda estimates the enterprise value of AC&H 231 LIMITED at £0 based on a Turnover of £0 and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AC&H 231 LIMITED at £0 based on an EBITDA of £-6k and a 3.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AC&H 231 LIMITED at £0 based on Net Assets of £-304.1k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ac&h 231 Limited is a live company located in hamilton, ML3 0AS with a Companies House number of SC316413. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2007, it's largest shareholder is ac & h 181 ltd with a 100% stake. Ac&h 231 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Ac&H 231 Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Ac&h 231 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ac&h 231 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Ac&h 231 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Ac&h 231 Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Ac&h 231 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ac&h 231 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Ac&h 231 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ac&h 231 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ac&h 231 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ac&h 231 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)
- - Ac&h 231 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 162.5%, this is a higher level of debt than the average (70.5%)
- - Ac&h 231 Limited
- - Industry AVG
Ac&H 231 Limited's latest turnover from June 2023 is estimated at 0 and the company has net assets of -£304.1 thousand. According to their latest financial statements, we estimate that Ac&H 231 Limited has no employees and maintains cash reserves of £496 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 542 | 5,437 | 13,982 | |||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 4,405 | 62,344 | -33,200 | |||||||||||
Interest Payable | 29,557 | 29,887 | 37,213 | |||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | -25,152 | -857,561 | -70,413 | |||||||||||
Tax | ||||||||||||||
Profit After Tax | -25,152 | -857,561 | -70,413 | |||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | -25,152 | -857,561 | -70,413 | |||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | 4,405 | 62,344 | -33,200 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||||
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | ||||||||||||||
Stock & work in progress | 1,016,263 | 480,057 | 500,000 | 505,040 | 505,040 | 505,040 | 505,040 | 500,000 | 1,390,018 | |||||
Trade Debtors | 18,000 | 317,423 | 1,108,274 | 1,348,387 | 2,660 | 5,002 | ||||||||
Group Debtors | 486,019 | 511,378 | 978,383 | 895 | 410,823 | 706,697 | 854,117 | |||||||
Misc Debtors | 361 | 3,111 | 32,715 | 126,884 | 1,554,269 | 33,313 | 32,715 | 17,039 | 14,236 | 600 | 50 | |||
Cash | 496 | 2,315 | 324,056 | 31,787 | 84,647 | 97,809 | 8,326 | 1,917 | 2,797 | 1,543 | 109 | |||
misc current assets | ||||||||||||||
total current assets | 486,876 | 516,804 | 1,335,154 | 176,671 | 1,639,811 | 1,464,808 | 931,921 | 1,225,653 | 1,376,190 | 1,614,857 | 1,853,536 | 505,640 | 502,710 | 1,395,020 |
total assets | 486,876 | 516,804 | 1,335,154 | 176,671 | 1,639,811 | 1,464,808 | 931,921 | 1,225,653 | 1,376,190 | 1,614,857 | 1,853,536 | 505,640 | 502,710 | 1,395,020 |
Bank overdraft | 1,085,262 | 1,077,485 | 136,405 | |||||||||||
Bank loan | 1,911,248 | 2,048,095 | 130,471 | |||||||||||
Trade Creditors | 385,655 | 939,128 | 1,044,974 | |||||||||||
Group/Directors Accounts | 783,317 | 784,337 | 784,742 | 1,331,737 | 2,112,336 | 2,110,996 | 754,283 | 754,283 | 753,831 | 445,452 | 395,659 | 396,105 | ||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 7,650 | 30,625 | 532,227 | 107,399 | 1,527,451 | 1,350,941 | 104,385 | 179,239 | 59,234 | 99,944 | 129,432 | 194,815 | ||
total current liabilities | 790,967 | 814,962 | 1,702,624 | 1,439,136 | 3,639,787 | 3,461,937 | 2,769,916 | 2,981,617 | 943,536 | 939,128 | 1,044,974 | 1,630,658 | 1,602,576 | 727,325 |
loans | 1,901,736 | 910,000 | ||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | 2,036,425 | 2,065,315 | ||||||||||||
provisions | ||||||||||||||
total long term liabilities | 1,901,736 | 2,036,425 | 2,065,315 | 910,000 | ||||||||||
total liabilities | 790,967 | 814,962 | 1,702,624 | 1,439,136 | 3,639,787 | 3,461,937 | 2,769,916 | 2,981,617 | 2,845,272 | 2,975,553 | 3,110,289 | 1,630,658 | 1,602,576 | 1,637,325 |
net assets | -304,091 | -298,158 | -367,470 | -1,262,465 | -1,999,976 | -1,997,129 | -1,837,995 | -1,755,964 | -1,469,082 | -1,360,696 | -1,256,753 | -1,125,018 | -1,099,866 | -242,305 |
total shareholders funds | -304,091 | -298,158 | -367,470 | -1,262,465 | -1,999,976 | -1,997,129 | -1,837,995 | -1,755,964 | -1,469,082 | -1,360,696 | -1,256,753 | -1,125,018 | -1,099,866 | -242,305 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 4,405 | 62,344 | -33,200 | |||||||||||
Depreciation | ||||||||||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | -1,016,263 | 536,206 | -19,943 | -5,040 | 5,040 | -890,018 | 1,390,018 | |||||||
Debtors | -28,109 | -496,609 | 866,214 | -1,410,280 | 1,204,428 | -92,802 | -280,198 | -144,617 | -239,921 | -240,113 | 1,347,787 | -2,110 | -2,292 | 5,002 |
Creditors | -385,655 | 385,655 | -939,128 | -105,846 | 1,044,974 | |||||||||
Accruals and Deferred Income | -22,975 | -501,602 | 424,828 | -1,420,052 | 176,510 | 1,246,556 | -74,854 | 120,005 | 59,234 | -99,944 | -29,488 | -65,383 | 194,815 | |
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | -28,013 | 889,271 | -1,233,405 | |||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -1,911,248 | -136,847 | 1,917,624 | 130,471 | ||||||||||
Group/Directors Accounts | -1,020 | -405 | -546,995 | -780,599 | 1,340 | 1,356,713 | 452 | 753,831 | -445,452 | 49,793 | -446 | 396,105 | ||
Other Short Term Loans | ||||||||||||||
Long term loans | -1,901,736 | 1,901,736 | -910,000 | 910,000 | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | -2,036,425 | -28,890 | 2,065,315 | |||||||||||
share issue | ||||||||||||||
interest | -29,557 | -29,887 | -37,213 | |||||||||||
cash flow from financing | 20,236 | -940,333 | 1,097,000 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | -1,819 | -321,741 | 292,269 | -52,860 | -13,162 | 89,483 | 6,409 | -880 | 1,254 | 1,434 | 109 | |||
overdraft | -1,085,262 | 7,777 | 941,080 | 136,405 | ||||||||||
change in cash | -1,819 | -321,741 | 292,269 | -52,860 | -13,162 | 89,483 | 6,409 | -880 | 1,254 | 1,434 | 1,085,371 | -7,777 | -941,080 | -136,405 |
Perform a competitor analysis for ac&h 231 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in ML3 area or any other competitors across 12 key performance metrics.
AC&H 231 LIMITED group structure
Ac&H 231 Limited has no subsidiary companies.
Ac&H 231 Limited currently has 3 directors. The longest serving directors include Mr Douglas Burt (Apr 2007) and Mr Hugh Caseley (Apr 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Douglas Burt | 67 years | Apr 2007 | - | Director | |
Mr Hugh Caseley | England | 64 years | Apr 2007 | - | Director |
Mr Philip Pearce | England | 66 years | Apr 2007 | - | Director |
P&L
June 2023turnover
0
0%
operating profit
-6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-304.1k
+0.02%
total assets
486.9k
-0.06%
cash
496
-0.79%
net assets
Total assets minus all liabilities
company number
SC316413
Type
Private limited with Share Capital
industry
41100 - Development of building projects
41201 - Construction of commercial buildings
incorporation date
February 2007
age
18
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2023
previous names
N/A
accountant
CROWE U.K LLP
auditor
-
address
first floor, 29 bothwell road, hamilton, south lanarkshire, ML3 0AS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to ac&h 231 limited. Currently there are 0 open charges and 6 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AC&H 231 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|