countryside learning scotland
countryside learning scotland Company Information
Company Number
SC326213
Next Accounts
Mar 2026
Shareholders
-
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
top office 1, upper allan street, blairgowrie, perthshire, PH10 6HL
countryside learning scotland Estimated Valuation
Pomanda estimates the enterprise value of COUNTRYSIDE LEARNING SCOTLAND at £138k based on a Turnover of £199.2k and 0.69x industry multiple (adjusted for size and gross margin).
countryside learning scotland Estimated Valuation
Pomanda estimates the enterprise value of COUNTRYSIDE LEARNING SCOTLAND at £160.1k based on an EBITDA of £40k and a 4x industry multiple (adjusted for size and gross margin).
countryside learning scotland Estimated Valuation
Pomanda estimates the enterprise value of COUNTRYSIDE LEARNING SCOTLAND at £528.6k based on Net Assets of £221.6k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Countryside Learning Scotland Overview
Countryside Learning Scotland is a live company located in blairgowrie, PH10 6HL with a Companies House number of SC326213. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in June 2007, it's largest shareholder is unknown. Countryside Learning Scotland is a established, micro sized company, Pomanda has estimated its turnover at £199.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Countryside Learning Scotland Health Check
Pomanda's financial health check has awarded Countryside Learning Scotland a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £199.2k, make it smaller than the average company (£505.6k)
£199.2k - Countryside Learning Scotland
£505.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.8%)
11% - Countryside Learning Scotland
8.8% - Industry AVG
Production
with a gross margin of 56.2%, this company has a comparable cost of product (56.2%)
56.2% - Countryside Learning Scotland
56.2% - Industry AVG
Profitability
an operating margin of 20.1% make it more profitable than the average company (4.7%)
20.1% - Countryside Learning Scotland
4.7% - Industry AVG
Employees
with 5 employees, this is below the industry average (12)
5 - Countryside Learning Scotland
12 - Industry AVG
Pay Structure
on an average salary of £22.4k, the company has a lower pay structure (£29.8k)
£22.4k - Countryside Learning Scotland
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £39.8k, this is less efficient (£54k)
£39.8k - Countryside Learning Scotland
£54k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Countryside Learning Scotland
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Countryside Learning Scotland
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Countryside Learning Scotland
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2252 weeks, this is more cash available to meet short term requirements (108 weeks)
2252 weeks - Countryside Learning Scotland
108 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (23%)
2.3% - Countryside Learning Scotland
23% - Industry AVG
COUNTRYSIDE LEARNING SCOTLAND financials
Countryside Learning Scotland's latest turnover from June 2024 is £199.2 thousand and the company has net assets of £221.6 thousand. According to their latest financial statements, Countryside Learning Scotland has 5 employees and maintains cash reserves of £224.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 199,196 | 175,789 | 186,776 | 146,202 | 153,714 | 113,252 | 64,783 | 61,579 | 49,112 | 63,390 | 42,889 | 41,348 | 45,965 | ||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 38,116 | 23,708 | 32,850 | 61,946 | 7,965 | -3,324 | 7,500 | 11,532 | 265 | 5,844 | -2,084 | -8,595 | 14,930 | ||
| Tax | |||||||||||||||
| Profit After Tax | 38,116 | 23,708 | 32,850 | 61,946 | 7,965 | -3,324 | 7,500 | 11,532 | 265 | 5,844 | -2,084 | -8,595 | 14,930 | ||
| Dividends Paid | |||||||||||||||
| Retained Profit | 38,116 | 23,708 | 32,850 | 61,946 | 7,965 | -3,324 | 7,500 | 11,532 | 265 | 5,844 | -2,084 | -8,595 | 14,930 | ||
| Employee Costs | 111,823 | 101,171 | 100,984 | 57,283 | 2,288 | 66,634 | 46,973 | 38,825 | 37,385 | 40,047 | |||||
| Number Of Employees | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,000 | 10,000 | 420 | 150 | |||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 2,290 | 2,140 | 10,000 | 316 | 263 | 260 | 228 | 228 | |||||||
| Cash | 224,519 | 186,349 | 154,815 | 131,359 | 67,772 | 62,118 | 64,278 | 53,974 | 43,154 | 42,764 | 38,419 | 32,177 | 49,251 | 32,801 | 26,351 |
| misc current assets | |||||||||||||||
| total current assets | 226,809 | 188,489 | 164,815 | 131,359 | 68,088 | 62,381 | 64,538 | 55,202 | 43,382 | 42,764 | 38,419 | 42,177 | 49,251 | 33,221 | 26,501 |
| total assets | 226,809 | 188,489 | 164,815 | 131,359 | 68,088 | 62,381 | 64,538 | 55,202 | 43,382 | 42,764 | 38,419 | 42,177 | 49,251 | 33,221 | 26,501 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 3,349 | 2,249 | 12,476 | ||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 5,184 | 4,980 | 5,014 | 4,408 | 3,083 | 5,341 | 4,174 | 2,338 | 2,050 | 1,697 | 3,196 | 4,870 | |||
| total current liabilities | 5,184 | 4,980 | 5,014 | 4,408 | 3,083 | 5,341 | 4,174 | 2,338 | 2,050 | 1,697 | 3,196 | 4,870 | 3,349 | 2,249 | 12,476 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 5,184 | 4,980 | 5,014 | 4,408 | 3,083 | 5,341 | 4,174 | 2,338 | 2,050 | 1,697 | 3,196 | 4,870 | 3,349 | 2,249 | 12,476 |
| net assets | 221,625 | 183,509 | 159,801 | 126,951 | 65,005 | 57,040 | 60,364 | 52,864 | 41,332 | 41,067 | 35,223 | 37,307 | 45,902 | 30,972 | 14,025 |
| total shareholders funds | 221,625 | 183,509 | 159,801 | 126,951 | 65,005 | 57,040 | 60,364 | 52,864 | 41,332 | 41,067 | 35,223 | 37,307 | 45,902 | 30,972 | 14,025 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 150 | -7,860 | 10,000 | -316 | 53 | 3 | -968 | 1,000 | 228 | -10,000 | 10,000 | -420 | 270 | 150 | |
| Creditors | -3,349 | 1,100 | -10,227 | 12,476 | |||||||||||
| Accruals and Deferred Income | 204 | -34 | 606 | 1,325 | -2,258 | 1,167 | 1,836 | 288 | 353 | -1,499 | -1,674 | 4,870 | |||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 38,170 | 31,534 | 23,456 | 63,587 | 5,654 | -2,160 | 10,304 | 10,820 | 390 | 4,345 | 6,242 | -17,074 | 16,450 | 6,450 | 26,351 |
| overdraft | |||||||||||||||
| change in cash | 38,170 | 31,534 | 23,456 | 63,587 | 5,654 | -2,160 | 10,304 | 10,820 | 390 | 4,345 | 6,242 | -17,074 | 16,450 | 6,450 | 26,351 |
countryside learning scotland Credit Report and Business Information
Countryside Learning Scotland Competitor Analysis
Perform a competitor analysis for countryside learning scotland by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in PH10 area or any other competitors across 12 key performance metrics.
countryside learning scotland Ownership
COUNTRYSIDE LEARNING SCOTLAND group structure
Countryside Learning Scotland has no subsidiary companies.
Ultimate parent company
COUNTRYSIDE LEARNING SCOTLAND
SC326213
countryside learning scotland directors
Countryside Learning Scotland currently has 7 directors. The longest serving directors include Mr James Aitkenhead (Nov 2007) and Mrs Nicola Simpson (Feb 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Aitkenhead | 73 years | Nov 2007 | - | Director | |
| Mrs Nicola Simpson | United Kingdom | 49 years | Feb 2014 | - | Director |
| Mr James Drysdale | United Kingdom | 68 years | Feb 2014 | - | Director |
| Mrs Jane Campbell Morrison | Scotland | 57 years | Mar 2023 | - | Director |
| Mr Craig Somerville | Scotland | 41 years | Dec 2023 | - | Director |
| Mr Julian Pace | 66 years | Dec 2024 | - | Director | |
| Mr Christopher Stockwell | Scotland | 50 years | Mar 2025 | - | Director |
P&L
June 2024turnover
199.2k
+13%
operating profit
40k
0%
gross margin
56.2%
-1.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
221.6k
+0.21%
total assets
226.8k
+0.2%
cash
224.5k
+0.2%
net assets
Total assets minus all liabilities
countryside learning scotland company details
company number
SC326213
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
the scottish countryside alliance educational trust (March 2014)
accountant
ANGELA HAIG
auditor
-
address
top office 1, upper allan street, blairgowrie, perthshire, PH10 6HL
Bank
HAMPDEN CO BANKERS
Legal Advisor
ANDERSON STRATHERN LLP
countryside learning scotland Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to countryside learning scotland.
countryside learning scotland Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COUNTRYSIDE LEARNING SCOTLAND. This can take several minutes, an email will notify you when this has completed.
countryside learning scotland Companies House Filings - See Documents
| date | description | view/download |
|---|
