spectratox limited

Live EstablishedMicroDeclining

spectratox limited Company Information

Share SPECTRATOX LIMITED

Company Number

SC328032

Directors

Sally Ibbotson

Robert Dawe

View All

Shareholders

photobiology research & education trust (sc046167)

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

kinburn castle, st andrews, fife, KY16 9DR

spectratox limited Estimated Valuation

£79.3k

Pomanda estimates the enterprise value of SPECTRATOX LIMITED at £79.3k based on a Turnover of £134.9k and 0.59x industry multiple (adjusted for size and gross margin).

spectratox limited Estimated Valuation

£19.3k

Pomanda estimates the enterprise value of SPECTRATOX LIMITED at £19.3k based on an EBITDA of £4.4k and a 4.36x industry multiple (adjusted for size and gross margin).

spectratox limited Estimated Valuation

£66.9k

Pomanda estimates the enterprise value of SPECTRATOX LIMITED at £66.9k based on Net Assets of £26.6k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spectratox Limited Overview

Spectratox Limited is a live company located in fife, KY16 9DR with a Companies House number of SC328032. It operates in the general medical practice activities sector, SIC Code 86210. Founded in July 2007, it's largest shareholder is photobiology research & education trust (sc046167) with a 100% stake. Spectratox Limited is a established, micro sized company, Pomanda has estimated its turnover at £134.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spectratox Limited Health Check

Pomanda's financial health check has awarded Spectratox Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £134.9k, make it smaller than the average company (£1.5m)

£134.9k - Spectratox Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.4%)

-18% - Spectratox Limited

8.4% - Industry AVG

production

Production

with a gross margin of 47.6%, this company has a comparable cost of product (47.6%)

47.6% - Spectratox Limited

47.6% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.6%)

3.2% - Spectratox Limited

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (16)

3 - Spectratox Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Spectratox Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45k, this is less efficient (£93.4k)

£45k - Spectratox Limited

£93.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (39 days)

5 days - Spectratox Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Spectratox Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spectratox Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 705 weeks, this is more cash available to meet short term requirements (43 weeks)

705 weeks - Spectratox Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (49.6%)

6.8% - Spectratox Limited

49.6% - Industry AVG

SPECTRATOX LIMITED financials

EXPORTms excel logo

Spectratox Limited's latest turnover from December 2023 is estimated at £134.9 thousand and the company has net assets of £26.6 thousand. According to their latest financial statements, Spectratox Limited has 3 employees and maintains cash reserves of £26.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover134,930123,150113,920248,754158,926217,522270,9001,452,50915,4717,251930,945179,303119,243271,596
Other Income Or Grants
Cost Of Sales70,76967,93462,992130,07884,358108,621108,267552,4767,2303,898481,83683,39041,534111,590
Gross Profit64,16155,21650,928118,67674,568108,901162,633900,0338,2413,353449,10895,91377,709160,006
Admin Expenses59,85357,14449,217125,72484,868126,876243,153901,32013,984-121,694386,344116,92974,743198,671-68,985
Operating Profit4,308-1,9281,711-7,048-10,300-17,975-80,520-1,287-5,743125,04762,764-21,0162,966-38,66568,985
Interest Payable
Interest Receivable1,27882159232281372309555362484676871,6541,229
Pre-Tax Profit5,585-1,1071,770-7,025-10,072-17,838-80,520-1,057-4,788125,58463,012-20,5493,653-37,01170,214
Tax-1,396-336-26,373-14,493-950-19,660
Profit After Tax4,189-1,1071,434-7,025-10,072-17,838-80,520-1,057-4,78899,21148,519-20,5492,703-37,01150,554
Dividends Paid
Retained Profit4,189-1,1071,434-7,025-10,072-17,838-80,520-1,057-4,78899,21148,519-20,5492,703-37,01150,554
Employee Costs115,722109,079106,940108,000108,963149,180144,953662,65330,85029,194312,60491,76461,176106,946
Number Of Employees3333344191112324
EBITDA*4,436-1,8011,838-6,789-10,041-17,975-80,520-1,287-955130,17568,269-16,6087,098-37,73569,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1282553826412634751,9192,9767,76412,89211,85214,8812,9981,821
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1282553826412634751,9192,9767,76412,89211,85214,8812,9981,821
Stock & work in progress
Trade Debtors2,0541,28431439,279192,6541,50391,3841,3821,52888921,806
Group Debtors
Misc Debtors2405383915,834351
Cash26,28922,38024,54322,66724,11636,597184,237197,78916,75182,356104,583170,015491,608
misc current assets21,2945,500
total current assets28,58324,20224,85723,05829,95040,80660,573198,154185,740198,140108,13583,738106,111170,904513,414
total assets28,58324,33025,11223,44030,59141,06961,048200,073188,716205,904121,02795,590120,992173,902515,235
Bank overdraft
Bank loan
Trade Creditors 33223,98662,4913,0451,16976,81099,892104,745160,358464,680
Group/Directors Accounts7,158
other short term finances
hp & lease commitments
other current liabilities1,9391,8751,5501,3121,40539,87361,307
total current liabilities1,9391,8751,5501,3121,4381,8443,98662,49150,07662,47676,81099,892104,745160,358464,680
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,9391,8751,5501,3121,4381,8443,98662,49150,07662,47676,81099,892104,745160,358464,680
net assets26,64422,45523,56222,12829,15339,22557,062137,582138,640143,42844,217-4,30216,24713,54450,555
total shareholders funds26,64422,45523,56222,12829,15339,22557,062137,582138,640143,42844,217-4,30216,24713,54450,555
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,308-1,9281,711-7,048-10,300-17,975-80,520-1,287-5,743125,04762,764-21,0162,966-38,66568,985
Depreciation1281271272592594,7885,1285,5054,4084,132930720
Amortisation
Tax-1,396-336-26,373-14,493-950-19,660
Stock
Debtors4721,508-77-5,443-30,763-2,682-153,375191,1511,152-91,03390,002-146639-20,91721,806
Creditors-3311-3,964-58,50559,4461,876-75,641-23,082-4,853-55,613-304,322464,680
Accruals and Deferred Income64325238-931,405-39,873-21,43461,307
Deferred Taxes & Provisions
Cash flow from operations2,632-2,9841,817-1,47222,138-19,25714,350-172,865-21,665180,501-59,308-21,315-50,104-321,140492,919
Investing Activities
capital expenditure-6372121,4441,057-6,545-1,379-16,015-2,107-2,541
Change in Investments
cash flow from investments-6372121,4441,057-6,545-1,379-16,015-2,107-2,541
Financing Activities
Bank loans
Group/Directors Accounts-7,1587,158
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-11
interest1,27882159232281372309555362484676871,6541,229
cash flow from financing1,2788215923228138-6,9298,1135362484676871,6541,230
cash and cash equivalents
cash3,909-2,1631,876-1,449-12,48136,597-184,237-13,552181,038-65,605-22,227-65,432-321,593491,608
overdraft
change in cash3,909-2,1631,876-1,449-12,48136,597-184,237-13,552181,038-65,605-22,227-65,432-321,593491,608

spectratox limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spectratox limited. Get real-time insights into spectratox limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spectratox Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spectratox limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in KY16 area or any other competitors across 12 key performance metrics.

spectratox limited Ownership

SPECTRATOX LIMITED group structure

Spectratox Limited has no subsidiary companies.

Ultimate parent company

PHOTOBIOLOGY TRUST

#0033302

1 parent

SPECTRATOX LIMITED

SC328032

SPECTRATOX LIMITED Shareholders

photobiology research & education trust (sc046167) 100%

spectratox limited directors

Spectratox Limited currently has 3 directors. The longest serving directors include Professor Sally Ibbotson (Feb 2017) and Dr Robert Dawe (Feb 2017).

officercountryagestartendrole
Professor Sally Ibbotson63 years Feb 2017- Director
Dr Robert DaweScotland57 years Feb 2017- Director
Dr Ewan EadieScotland42 years Mar 2021- Director

P&L

December 2023

turnover

134.9k

+10%

operating profit

4.3k

0%

gross margin

47.6%

+6.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

26.6k

+0.19%

total assets

28.6k

+0.17%

cash

26.3k

+0.17%

net assets

Total assets minus all liabilities

spectratox limited company details

company number

SC328032

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

PHOTOBIOLOGY TRUST

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

kinburn (116) limited (October 2007)

accountant

JAMES HAIR & CO.

auditor

-

address

kinburn castle, st andrews, fife, KY16 9DR

Bank

BANK OF SCOTLAND

Legal Advisor

-

spectratox limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spectratox limited.

spectratox limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPECTRATOX LIMITED. This can take several minutes, an email will notify you when this has completed.

spectratox limited Companies House Filings - See Documents

datedescriptionview/download