maz make-up limited
maz make-up limited Company Information
Company Number
SC331387
Website
mazmakeup.blogspot.comRegistered Address
350 kilmarnock road, glasgow, G43 2DQ
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Marion McCormack17 Years
Shareholders
marion mccormack 100%
maz make-up limited Estimated Valuation
Pomanda estimates the enterprise value of MAZ MAKE-UP LIMITED at £17.2k based on a Turnover of £43.2k and 0.4x industry multiple (adjusted for size and gross margin).
maz make-up limited Estimated Valuation
Pomanda estimates the enterprise value of MAZ MAKE-UP LIMITED at £13.1k based on an EBITDA of £4.2k and a 3.1x industry multiple (adjusted for size and gross margin).
maz make-up limited Estimated Valuation
Pomanda estimates the enterprise value of MAZ MAKE-UP LIMITED at £5.7k based on Net Assets of £2.3k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maz Make-up Limited Overview
Maz Make-up Limited is a live company located in glasgow, G43 2DQ with a Companies House number of SC331387. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2007, it's largest shareholder is marion mccormack with a 100% stake. Maz Make-up Limited is a established, micro sized company, Pomanda has estimated its turnover at £43.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maz Make-up Limited Health Check
Pomanda's financial health check has awarded Maz Make-Up Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £43.2k, make it smaller than the average company (£3.7m)
- Maz Make-up Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.2%)
- Maz Make-up Limited
5.2% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (37.8%)
- Maz Make-up Limited
37.8% - Industry AVG
Profitability
an operating margin of 9.8% make it more profitable than the average company (6%)
- Maz Make-up Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Maz Make-up Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Maz Make-up Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £43.2k, this is less efficient (£152.9k)
- Maz Make-up Limited
£152.9k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (41 days)
- Maz Make-up Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (32 days)
- Maz Make-up Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maz Make-up Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maz Make-up Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74%, this is a higher level of debt than the average (61.3%)
74% - Maz Make-up Limited
61.3% - Industry AVG
MAZ MAKE-UP LIMITED financials
Maz Make-Up Limited's latest turnover from September 2023 is estimated at £43.2 thousand and the company has net assets of £2.3 thousand. According to their latest financial statements, Maz Make-Up Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,680 | 7,791 | 7,918 | 3,456 | 2,598 | 5,840 | 6,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,444 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,776 | 7,952 | 6,906 | 9,554 | 19,351 | 6,788 | 7,109 | 12,459 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,680 | 7,791 | 7,918 | 3,456 | 2,598 | 5,840 | 6,827 | 9,776 | 7,952 | 6,906 | 9,554 | 19,351 | 6,788 | 7,109 | 13,903 |
| total assets | 8,680 | 7,791 | 7,918 | 3,456 | 2,598 | 5,840 | 6,827 | 9,776 | 7,952 | 6,906 | 9,554 | 19,351 | 6,788 | 7,109 | 13,903 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,425 | 8,699 | 8,525 | 1,962 | 2,509 | 2,496 | 2,168 | 4,017 | 4,369 | 3,361 | 2,768 | 7,881 | 6,586 | 7,713 | 12,002 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,425 | 8,699 | 8,525 | 1,962 | 2,509 | 2,496 | 2,168 | 4,017 | 4,369 | 3,361 | 2,768 | 7,881 | 6,586 | 7,713 | 12,002 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,425 | 8,699 | 8,525 | 1,962 | 2,509 | 2,496 | 2,168 | 4,017 | 4,369 | 3,361 | 2,768 | 7,881 | 6,586 | 7,713 | 12,002 |
| net assets | 2,255 | -908 | -607 | 1,494 | 89 | 3,344 | 4,659 | 5,759 | 3,583 | 3,545 | 6,786 | 11,470 | 202 | -604 | 1,901 |
| total shareholders funds | 2,255 | -908 | -607 | 1,494 | 89 | 3,344 | 4,659 | 5,759 | 3,583 | 3,545 | 6,786 | 11,470 | 202 | -604 | 1,901 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 889 | -127 | 4,462 | 858 | -3,242 | -987 | 6,827 | 0 | 0 | 0 | 0 | 0 | 0 | -1,444 | 1,444 |
| Creditors | -2,274 | 174 | 6,563 | -547 | 13 | 328 | -1,849 | -352 | 1,008 | 593 | -5,113 | 1,295 | -1,127 | -4,289 | 12,002 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -9,776 | 1,824 | 1,046 | -2,648 | -9,797 | 12,563 | -321 | -5,350 | 12,459 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -9,776 | 1,824 | 1,046 | -2,648 | -9,797 | 12,563 | -321 | -5,350 | 12,459 |
maz make-up limited Credit Report and Business Information
Maz Make-up Limited Competitor Analysis
Perform a competitor analysis for maz make-up limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in G43 area or any other competitors across 12 key performance metrics.
maz make-up limited Ownership
MAZ MAKE-UP LIMITED group structure
Maz Make-Up Limited has no subsidiary companies.
Ultimate parent company
MAZ MAKE-UP LIMITED
SC331387
maz make-up limited directors
Maz Make-Up Limited currently has 1 director, Ms Marion McCormack serving since Sep 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Marion McCormack | Scotland | 46 years | Sep 2007 | - | Director |
P&L
September 2023turnover
43.2k
+8%
operating profit
4.2k
0%
gross margin
17.4%
+0.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
2.3k
-3.48%
total assets
8.7k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
maz make-up limited company details
company number
SC331387
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2007
age
17
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2022
address
350 kilmarnock road, glasgow, G43 2DQ
accountant
-
auditor
-
maz make-up limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maz make-up limited.
maz make-up limited Companies House Filings - See Documents
| date | description | view/download |
|---|
