abbey supplies limited

Live EstablishedMicroDeclining

abbey supplies limited Company Information

Share ABBEY SUPPLIES LIMITED

Company Number

SC338522

Shareholders

graeme wingate bell

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

the moorings kelton village, kelton, dumfries, DG1 4UA

abbey supplies limited Estimated Valuation

£47.4k

Pomanda estimates the enterprise value of ABBEY SUPPLIES LIMITED at £47.4k based on a Turnover of £70k and 0.68x industry multiple (adjusted for size and gross margin).

abbey supplies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABBEY SUPPLIES LIMITED at £0 based on an EBITDA of £-1.8k and a 4.46x industry multiple (adjusted for size and gross margin).

abbey supplies limited Estimated Valuation

£95.6k

Pomanda estimates the enterprise value of ABBEY SUPPLIES LIMITED at £95.6k based on Net Assets of £48.7k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbey Supplies Limited Overview

Abbey Supplies Limited is a live company located in dumfries, DG1 4UA with a Companies House number of SC338522. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2008, it's largest shareholder is graeme wingate bell with a 100% stake. Abbey Supplies Limited is a established, micro sized company, Pomanda has estimated its turnover at £70k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abbey Supplies Limited Health Check

Pomanda's financial health check has awarded Abbey Supplies Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £70k, make it smaller than the average company (£882.2k)

£70k - Abbey Supplies Limited

£882.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (9.1%)

-18% - Abbey Supplies Limited

9.1% - Industry AVG

production

Production

with a gross margin of 40.5%, this company has a comparable cost of product (40.5%)

40.5% - Abbey Supplies Limited

40.5% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (6%)

-3.3% - Abbey Supplies Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Abbey Supplies Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Abbey Supplies Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35k, this is less efficient (£89.8k)

£35k - Abbey Supplies Limited

£89.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (30 days)

4 days - Abbey Supplies Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (39 days)

26 days - Abbey Supplies Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (34 days)

7 days - Abbey Supplies Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 287 weeks, this is more cash available to meet short term requirements (47 weeks)

287 weeks - Abbey Supplies Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.6%, this is a lower level of debt than the average (43.1%)

17.6% - Abbey Supplies Limited

43.1% - Industry AVG

ABBEY SUPPLIES LIMITED financials

EXPORTms excel logo

Abbey Supplies Limited's latest turnover from January 2024 is estimated at £70 thousand and the company has net assets of £48.7 thousand. According to their latest financial statements, Abbey Supplies Limited has 2 employees and maintains cash reserves of £57.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover69,974105,66289,911127,11279,09396,013207,03025,86933,583129,36549,37144,826102,486294,170542,005
Other Income Or Grants
Cost Of Sales41,63461,57053,57877,09347,32657,505121,63015,17119,84077,50429,38725,88159,308165,124312,484
Gross Profit28,34044,09236,33350,01931,76838,50885,40010,69813,74451,86119,98418,94543,179129,047229,521
Admin Expenses30,67236,99522,33844,60035,23342,83093,92224,9018,88451,92115,26316,66168,101183,56456,942
Operating Profit-2,3327,09713,9955,419-3,465-4,322-8,522-14,2034,860-604,7212,284-24,922-54,517172,579
Interest Payable
Interest Receivable3,1531,87390201582381981271656761129114202199
Pre-Tax Profit8218,96914,0855,440-3,307-4,084-8,324-14,0765,02564,7822,413-24,808-54,315172,778
Tax-205-1,704-2,676-1,034-1,005-1-1,100-579-48,378
Profit After Tax6167,26511,4094,406-3,307-4,084-8,324-14,0764,02053,6821,834-24,808-54,315124,400
Dividends Paid
Retained Profit6167,26511,4094,406-3,307-4,084-8,324-14,0764,02053,6821,834-24,808-54,315124,400
Employee Costs61,76860,02358,54754,51054,44453,68076,80325,83127,10553,69225,85426,05051,805100,922168,717
Number Of Employees222222311211246
EBITDA*-1,8227,60814,5066,2611,2784,2001,077-14,2034,860-604,7212,284-24,922-54,517172,579

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets5101,02116,44232,40238,396
Intangible Assets
Investments & Other65,00065,00065,000
Debtors (Due After 1 year)
Total Fixed Assets5101,02116,44232,40238,39665,00065,00065,000
Stock & work in progress8001,2001,7309307824184,000
Trade Debtors8867,1506,28516,3095,7849,61623,9153,3434,5604,89711,73738,07273,903
Group Debtors10,742
Misc Debtors2,36469948,451
Cash57,42762,68844,31627,85012,61829,39033,98545,21056,4199,72116,9807,27344,3271,37879,416
misc current assets
total current assets59,11371,03852,33145,08919,18439,42460,26448,55367,1619,72121,54016,17056,76387,901153,319
total assets59,11371,54853,35245,08935,62671,82698,66048,55367,16174,72186,54081,17056,76387,901153,319
Bank overdraft
Bank loan
Trade Creditors 3,01914,4034,5974,9181,9422,95420,3879996,18223,9227,2476,20911,48517,81527,919
Group/Directors Accounts1,3006505,0234,3733,8003,1502,50028,49927,849999
other short term finances
hp & lease commitments33,3445,921
other current liabilities6,0708,3877,9125,7144,2833,3933,4404,3116,160
total current liabilities10,38923,44012,50915,65510,59843,49132,8987,81012,34223,92235,74634,05811,48517,81528,918
loans
hp & lease commitments33,343
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities33,343
total liabilities10,38923,44012,50915,65510,59843,49166,2417,81012,34223,92235,74634,05811,48517,81528,918
net assets48,72448,10840,84329,43425,02828,33532,41940,74354,81950,79950,79447,11245,27870,086124,401
total shareholders funds48,72448,10840,84329,43425,02828,33532,41940,74354,81950,79950,79447,11245,27870,086124,401
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-2,3327,09713,9955,419-3,465-4,322-8,522-14,2034,860-604,7212,284-24,922-54,517172,579
Depreciation5105115118424,7438,5229,599
Amortisation
Tax-205-1,704-2,676-1,034-1,005-1-1,100-579-48,378
Stock-400-530800148364418-4,0004,000
Debtors-6,264865-10,02410,525-3,832-16,66322,936-7,39910,742-4,560-337-7,539-74,08712,62073,903
Creditors-11,3849,806-3212,976-1,012-17,43319,388-5,183-17,74016,6751,038-5,276-6,330-10,10427,919
Accruals and Deferred Income-2,3174752,1981,431890-47-871-1,8496,160
Deferred Taxes & Provisions
Cash flow from operations-9,06415,85022,931-1,0394,6242,965-3,342-13,836-18,46721,1748,996-3242,835-77,24178,217
Investing Activities
capital expenditure-1,53215,60011,217-2,528-47,995
Change in Investments-65,00065,000
cash flow from investments-1,53215,60011,217-2,528-47,99565,000-65,000
Financing Activities
Bank loans
Group/Directors Accounts650650-5,0236505736506502,500-28,49965027,849-999999
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-33,344-5,92039,264
other long term liabilities
share issue1
interest3,1531,87390201582381981271656761129114202199
cash flow from financing3,8032,523-4,933670-32,613-5,03240,1122,627165-28,43271127,978114-7971,199
cash and cash equivalents
cash-5,26118,37216,46615,232-16,772-4,595-11,225-11,20946,698-7,2599,707-37,05442,949-78,03879,416
overdraft
change in cash-5,26118,37216,46615,232-16,772-4,595-11,225-11,20946,698-7,2599,707-37,05442,949-78,03879,416

abbey supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abbey supplies limited. Get real-time insights into abbey supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abbey Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abbey supplies limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DG1 area or any other competitors across 12 key performance metrics.

abbey supplies limited Ownership

ABBEY SUPPLIES LIMITED group structure

Abbey Supplies Limited has no subsidiary companies.

Ultimate parent company

ABBEY SUPPLIES LIMITED

SC338522

ABBEY SUPPLIES LIMITED Shareholders

graeme wingate bell 100%

abbey supplies limited directors

Abbey Supplies Limited currently has 2 directors. The longest serving directors include Ms Kirsteen Graham (Feb 2008) and Mr Graeme Bell (Feb 2008).

officercountryagestartendrole
Ms Kirsteen GrahamScotland56 years Feb 2008- Director
Mr Graeme BellScotland77 years Feb 2008- Director

P&L

January 2024

turnover

70k

-34%

operating profit

-2.3k

0%

gross margin

40.6%

-2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

48.7k

+0.01%

total assets

59.1k

-0.17%

cash

57.4k

-0.08%

net assets

Total assets minus all liabilities

abbey supplies limited company details

company number

SC338522

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

the moorings kelton village, kelton, dumfries, DG1 4UA

Bank

BANK OF SCOTLAND

Legal Advisor

-

abbey supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abbey supplies limited.

abbey supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABBEY SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

abbey supplies limited Companies House Filings - See Documents

datedescriptionview/download