kingsley wood & co. solicitors limited
kingsley wood & co. solicitors limited Company Information
Company Number
SC339751
Website
www.kingsleywood.co.ukRegistered Address
burnside chambers, kilmacolm, kilmacolm, inverclyde, PA13 4ET
Industry
Solicitors
Telephone
01505874114
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
kingsley wood limited 100%
kingsley wood & co. solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSLEY WOOD & CO. SOLICITORS LIMITED at £386.4k based on a Turnover of £670k and 0.58x industry multiple (adjusted for size and gross margin).
kingsley wood & co. solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSLEY WOOD & CO. SOLICITORS LIMITED at £271.1k based on an EBITDA of £77.3k and a 3.51x industry multiple (adjusted for size and gross margin).
kingsley wood & co. solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSLEY WOOD & CO. SOLICITORS LIMITED at £551.3k based on Net Assets of £278.4k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kingsley Wood & Co. Solicitors Limited Overview
Kingsley Wood & Co. Solicitors Limited is a live company located in kilmacolm, PA13 4ET with a Companies House number of SC339751. It operates in the solicitors sector, SIC Code 69102. Founded in March 2008, it's largest shareholder is kingsley wood limited with a 100% stake. Kingsley Wood & Co. Solicitors Limited is a established, small sized company, Pomanda has estimated its turnover at £670k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kingsley Wood & Co. Solicitors Limited Health Check
Pomanda's financial health check has awarded Kingsley Wood & Co. Solicitors Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
3 Weak
Size
annual sales of £670k, make it smaller than the average company (£1.1m)
- Kingsley Wood & Co. Solicitors Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.2%)
- Kingsley Wood & Co. Solicitors Limited
6.2% - Industry AVG
Production
with a gross margin of 68.6%, this company has a comparable cost of product (68.6%)
- Kingsley Wood & Co. Solicitors Limited
68.6% - Industry AVG
Profitability
an operating margin of 11.2% make it as profitable than the average company (11.3%)
- Kingsley Wood & Co. Solicitors Limited
11.3% - Industry AVG
Employees
with 10 employees, this is below the industry average (19)
10 - Kingsley Wood & Co. Solicitors Limited
19 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Kingsley Wood & Co. Solicitors Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £67k, this is equally as efficient (£62.8k)
- Kingsley Wood & Co. Solicitors Limited
£62.8k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is near the average (56 days)
- Kingsley Wood & Co. Solicitors Limited
56 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kingsley Wood & Co. Solicitors Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 59 days, this is less than average (169 days)
- Kingsley Wood & Co. Solicitors Limited
169 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 102 weeks, this is more cash available to meet short term requirements (34 weeks)
102 weeks - Kingsley Wood & Co. Solicitors Limited
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.6%, this is a lower level of debt than the average (46.1%)
32.6% - Kingsley Wood & Co. Solicitors Limited
46.1% - Industry AVG
KINGSLEY WOOD & CO. SOLICITORS LIMITED financials
Kingsley Wood & Co. Solicitors Limited's latest turnover from March 2023 is estimated at £670 thousand and the company has net assets of £278.4 thousand. According to their latest financial statements, Kingsley Wood & Co. Solicitors Limited has 10 employees and maintains cash reserves of £202.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 10 | 11 | 13 | 13 | 11 | 11 | 11 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 14,678 | 17,719 | 16,766 | 19,138 | 9,971 | 11,194 | 12,487 | 16,350 | 16,133 | 11,206 | 13,046 | 14,465 | 9,960 | 10,943 |
| Intangible Assets | 0 | 0 | 40,000 | 50,000 | 60,000 | 70,000 | 80,000 | 90,000 | 100,000 | 140,000 | 175,000 | 210,000 | 245,000 | 280,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 14,678 | 17,719 | 56,766 | 69,138 | 69,971 | 81,194 | 92,487 | 106,350 | 116,133 | 151,206 | 188,046 | 224,465 | 254,960 | 290,943 |
| Stock & work in progress | 34,202 | 29,500 | 27,450 | 27,056 | 26,550 | 40,350 | 26,273 | 18,564 | 11,927 | 10,414 | 14,907 | 11,627 | 11,321 | 0 |
| Trade Debtors | 119,610 | 61,561 | 120,063 | 124,678 | 98,685 | 69,760 | 79,242 | 77,326 | 224,000 | 210,268 | 192,036 | 193,426 | 192,290 | 201,753 |
| Group Debtors | 28,435 | 0 | 115,558 | 107,215 | 99,715 | 74,215 | 95,504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 13,324 | 13,732 | 13,356 | 17,530 | 22,888 | 20,240 | 14,447 | 130,719 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 202,919 | 187,841 | 174,809 | 71,966 | 63,583 | 25,511 | 7,649 | 30,581 | 14,605 | 24,107 | 4,006 | 6,156 | 192 | 241 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 398,490 | 292,634 | 451,236 | 348,445 | 311,421 | 230,076 | 223,115 | 257,190 | 250,532 | 244,789 | 210,949 | 211,209 | 203,803 | 201,994 |
| total assets | 413,168 | 310,353 | 508,002 | 417,583 | 381,392 | 311,270 | 315,602 | 363,540 | 366,665 | 395,995 | 398,995 | 435,674 | 458,763 | 492,937 |
| Bank overdraft | 9,809 | 9,554 | 3,793 | 7,202 | 0 | 0 | 6,156 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 6,751 | 6,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 102 | 620 | 2,352 | 357 | 784 | 516 | 445 | 102,976 | 174,252 | 124,152 | 106,783 | 186,464 | 202,762 |
| Group/Directors Accounts | 48 | 460 | 15,477 | 17,602 | 9,581 | 6,030 | 5,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 4,264 | 1,236 | 6,705 | 12,643 | 12,549 | 5,156 | 5,819 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 93,214 | 38,871 | 70,548 | 63,497 | 57,367 | 32,278 | 37,405 | 52,983 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 103,071 | 53,251 | 91,674 | 97,358 | 86,699 | 58,070 | 54,776 | 65,247 | 102,976 | 174,252 | 124,152 | 106,783 | 186,464 | 202,762 |
| loans | 28,258 | 38,098 | 50,000 | 4,043 | 11,481 | 18,419 | 25,032 | 31,198 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,329 | 72,646 | 130,109 | 188,983 | 180,000 | 250,000 |
| provisions | 3,426 | 4,330 | 2,921 | 2,969 | 1,363 | 1,549 | 1,952 | 2,794 | 2,645 | 1,532 | 1,744 | 1,838 | 707 | 567 |
| total long term liabilities | 31,684 | 42,428 | 52,921 | 7,012 | 12,844 | 19,968 | 26,984 | 33,992 | 39,974 | 74,178 | 131,853 | 190,821 | 180,707 | 250,567 |
| total liabilities | 134,755 | 95,679 | 144,595 | 104,370 | 99,543 | 78,038 | 81,760 | 99,239 | 142,950 | 248,430 | 256,005 | 297,604 | 367,171 | 453,329 |
| net assets | 278,413 | 214,674 | 363,407 | 313,213 | 281,849 | 233,232 | 233,842 | 264,301 | 223,715 | 147,565 | 142,990 | 138,070 | 91,592 | 39,608 |
| total shareholders funds | 278,413 | 214,674 | 363,407 | 313,213 | 281,849 | 233,232 | 233,842 | 264,301 | 223,715 | 147,565 | 142,990 | 138,070 | 91,592 | 39,608 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 2,523 | 5,417 | 5,534 | 5,534 | 2,998 | 3,287 | 4,146 | 5,277 | 3,899 | 3,648 | 4,364 | 4,835 | 2,923 | 3,528 |
| Amortisation | 0 | 40,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 40,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
| Tax | ||||||||||||||
| Stock | 4,702 | 2,050 | 394 | 506 | -13,800 | 14,077 | 7,709 | 6,637 | 1,513 | -4,493 | 3,280 | 306 | 11,321 | 0 |
| Debtors | 86,076 | -173,684 | -446 | 28,135 | 57,073 | -24,978 | -18,852 | -15,955 | 13,732 | 18,232 | -1,390 | 1,136 | -9,463 | 201,753 |
| Creditors | -102 | -518 | -1,732 | 1,995 | -427 | 268 | 71 | -102,531 | -71,276 | 50,100 | 17,369 | -79,681 | -16,298 | 202,762 |
| Accruals and Deferred Income | 54,343 | -31,677 | 7,051 | 6,130 | 25,089 | -5,127 | -15,578 | 52,983 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -904 | 1,409 | -48 | 1,606 | -186 | -403 | -842 | 149 | 1,113 | -212 | -94 | 1,131 | 140 | 567 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | -6,751 | 322 | 6,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -412 | -15,017 | -2,125 | 8,021 | 3,551 | 487 | 5,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -9,840 | -11,902 | 45,957 | -7,438 | -6,938 | -6,613 | -6,166 | 31,198 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -4,264 | 3,028 | -5,469 | -5,938 | 94 | 7,393 | -663 | 5,819 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,329 | -35,317 | -57,463 | -58,874 | 8,983 | -70,000 | 250,000 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 15,078 | 13,032 | 102,843 | 8,383 | 38,072 | 17,862 | -22,932 | 15,976 | -9,502 | 20,101 | -2,150 | 5,964 | -49 | 241 |
| overdraft | 255 | 5,761 | -3,409 | 7,202 | 0 | -6,156 | 156 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 14,823 | 7,271 | 106,252 | 1,181 | 38,072 | 24,018 | -23,088 | 9,976 | -9,502 | 20,101 | -2,150 | 5,964 | -49 | 241 |
kingsley wood & co. solicitors limited Credit Report and Business Information
Kingsley Wood & Co. Solicitors Limited Competitor Analysis
Perform a competitor analysis for kingsley wood & co. solicitors limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
kingsley wood & co. solicitors limited Ownership
KINGSLEY WOOD & CO. SOLICITORS LIMITED group structure
Kingsley Wood & Co. Solicitors Limited has no subsidiary companies.
Ultimate parent company
1 parent
KINGSLEY WOOD & CO. SOLICITORS LIMITED
SC339751
kingsley wood & co. solicitors limited directors
Kingsley Wood & Co. Solicitors Limited currently has 2 directors. The longest serving directors include Mr Kingsley Wood (Mar 2008) and Caitlin Gillon (Apr 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kingsley Wood | 61 years | Mar 2008 | - | Director | |
| Caitlin Gillon | 28 years | Apr 2024 | - | Director |
P&L
March 2023turnover
670k
+44%
operating profit
74.8k
0%
gross margin
68.6%
+7.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
278.4k
+0.3%
total assets
413.2k
+0.33%
cash
202.9k
+0.08%
net assets
Total assets minus all liabilities
Similar Companies
kingsley wood & co. solicitors limited company details
company number
SC339751
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
March 2008
age
16
accounts
Total Exemption Full
ultimate parent company
previous names
kingsley wood & co. scotland limited (March 2008)
incorporated
UK
address
burnside chambers, kilmacolm, kilmacolm, inverclyde, PA13 4ET
last accounts submitted
March 2023
kingsley wood & co. solicitors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to kingsley wood & co. solicitors limited. Currently there are 0 open charges and 2 have been satisfied in the past.
kingsley wood & co. solicitors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
