messrs wright limited

Live EstablishedSmallDeclining

messrs wright limited Company Information

Share MESSRS WRIGHT LIMITED

Company Number

SC340166

Shareholders

mr john dixon wright

mrs sheila linda wright

Group Structure

View All

Industry

Mixed farming

 

Registered Address

cranberry farm, kirkpatrick fleming, lockerbie, DG11 3BJ

Website

-

messrs wright limited Estimated Valuation

£343.1k

Pomanda estimates the enterprise value of MESSRS WRIGHT LIMITED at £343.1k based on a Turnover of £716.1k and 0.48x industry multiple (adjusted for size and gross margin).

messrs wright limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MESSRS WRIGHT LIMITED at £0 based on an EBITDA of £-17.2k and a 3.03x industry multiple (adjusted for size and gross margin).

messrs wright limited Estimated Valuation

£229.7k

Pomanda estimates the enterprise value of MESSRS WRIGHT LIMITED at £229.7k based on Net Assets of £162.5k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Messrs Wright Limited Overview

Messrs Wright Limited is a live company located in lockerbie, DG11 3BJ with a Companies House number of SC340166. It operates in the mixed farming sector, SIC Code 01500. Founded in March 2008, it's largest shareholder is mr john dixon wright with a 50% stake. Messrs Wright Limited is a established, small sized company, Pomanda has estimated its turnover at £716.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Messrs Wright Limited Health Check

Pomanda's financial health check has awarded Messrs Wright Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £716.1k, make it smaller than the average company (£1.4m)

£716.1k - Messrs Wright Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.9%)

-2% - Messrs Wright Limited

10.9% - Industry AVG

production

Production

with a gross margin of 19%, this company has a higher cost of product (30.7%)

19% - Messrs Wright Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (5.9%)

-2.4% - Messrs Wright Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Messrs Wright Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - Messrs Wright Limited

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £358.1k, this is more efficient (£119.7k)

£358.1k - Messrs Wright Limited

£119.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (21 days)

84 days - Messrs Wright Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (39 days)

65 days - Messrs Wright Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Messrs Wright Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Messrs Wright Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.4%, this is a similar level of debt than the average (43.7%)

39.4% - Messrs Wright Limited

43.7% - Industry AVG

MESSRS WRIGHT LIMITED financials

EXPORTms excel logo

Messrs Wright Limited's latest turnover from March 2024 is estimated at £716.1 thousand and the company has net assets of £162.5 thousand. According to their latest financial statements, Messrs Wright Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover716,104721,232679,969750,578692,251572,144821,008958,059176,682161,404211,259197,579187,262188,542173,566
Other Income Or Grants
Cost Of Sales580,175581,081534,624600,212553,433454,998643,333775,992140,554127,007168,194152,397144,635147,177136,394
Gross Profit135,929140,151145,345150,366138,818117,146177,675182,06836,12834,39743,06645,18242,62741,36537,172
Admin Expenses153,087107,01385,636140,326157,901152,578163,021123,21741,5719,18733,23443,2059,28560,404-48,160
Operating Profit-17,15833,13859,70910,040-19,083-35,43214,65458,851-5,44325,2109,8321,97733,342-19,03985,332
Interest Payable
Interest Receivable8431127727219920717127
Pre-Tax Profit-17,15833,13859,70910,040-19,083-35,43214,65458,935-5,13225,48710,1042,17633,549-18,86885,358
Tax-6,296-11,345-1,908-2,784-11,787-5,352-2,324-522-8,723-23,900
Profit After Tax-17,15826,84248,3648,132-19,083-35,43211,87047,148-5,13220,1357,7801,65424,826-18,86861,458
Dividends Paid
Retained Profit-17,15826,84248,3648,132-19,083-35,43211,87047,148-5,13220,1357,7801,65424,826-18,86861,458
Employee Costs59,35050,87549,67246,46747,23845,746112,245141,00426,21627,73752,37625,38025,01347,72622,617
Number Of Employees222222561121121
EBITDA*-17,15833,13859,70910,040-19,083-35,43214,65458,8514,47436,71917,76434,07262,56113,605111,435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets102,697116,444112,00076,32969,53081,91192,23089,80256,35066,26776,66774,91685,12886,85681,986
Intangible Assets19,76039,52059,280
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets102,697116,444112,00076,32969,53081,91192,23089,80256,35066,26776,66774,916104,888126,376141,266
Stock & work in progress112,664133,146141,033151,710162,000110,440126,471
Trade Debtors165,467181,247187,078193,085197,191184,654198,266222,03518,1276,8667,7696,4806,94110,6577,779
Group Debtors
Misc Debtors
Cash67,59256,79453,99454,64525,14257,70110,607
misc current assets
total current assets165,467181,247187,078193,085197,191184,654198,266222,035198,383196,806202,796212,835194,083178,798144,857
total assets268,164297,691299,078269,414266,721266,565290,496311,837254,733263,073279,463287,751298,971305,174286,123
Bank overdraft
Bank loan
Trade Creditors 103,578115,947144,726163,426166,690139,326135,625158,216151,480152,735187,180203,598215,352247,559210,462
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities103,578115,947144,726163,426166,690139,326135,625158,216151,480152,735187,180203,598215,352247,559210,462
loans
hp & lease commitments
Accruals and Deferred Income2,0502,0501,5001,5003,67511,8004,00014,620
other liabilities
provisions11,30013,25315,33314,98316,10314,92514,103
total long term liabilities2,0502,0501,5001,5003,67511,8004,00014,62011,30013,25315,33314,98316,10314,92514,103
total liabilities105,628117,997146,226164,926170,365151,126139,625172,836162,780165,988202,513218,581231,455262,484224,565
net assets162,536179,694152,852104,48896,356115,439150,871139,00191,95397,08576,95069,17067,51642,69061,558
total shareholders funds162,536179,694152,852104,48896,356115,439150,871139,00191,95397,08576,95069,17067,51642,69061,558
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-17,15833,13859,70910,040-19,083-35,43214,65458,851-5,44325,2109,8321,97733,342-19,03985,332
Depreciation9,91711,5097,93212,3359,45912,8846,343
Amortisation19,76019,76019,76019,760
Tax-6,296-11,345-1,908-2,784-11,787-5,352-2,324-522-8,723-23,900
Stock-112,664-20,482-7,887-10,677-10,29051,560-16,031126,471
Debtors-15,780-5,831-6,007-4,10612,537-13,612-23,769203,90811,261-9031,289-461-3,7162,8787,779
Creditors-12,369-28,779-18,700-3,26427,3643,701-22,5916,736-1,255-34,445-16,418-11,754-32,20737,097210,462
Accruals and Deferred Income550-2,175-8,1257,800-10,62014,620
Deferred Taxes & Provisions-11,300-1,953-2,080350-1,1201,17882214,103
Cash flow from operations-13,7474,44435,6716,799-12,381-10,3192,428-34,12410,4873,6328,76031,427-25,03564,677177,850
Investing Activities
capital expenditure13,747-4,444-35,671-6,79912,38110,319-2,428-33,452-1,109-9,683-2,123-7,731-17,754-167,369
Change in Investments
cash flow from investments13,747-4,444-35,671-6,79912,38110,319-2,428-33,452-1,109-9,683-2,123-7,731-17,754-167,369
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest8431127727219920717127
cash flow from financing-16311277272199207171127
cash and cash equivalents
cash-67,59210,7982,800-65129,503-32,55947,09410,607
overdraft
change in cash-67,59210,7982,800-65129,503-32,55947,09410,607

messrs wright limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for messrs wright limited. Get real-time insights into messrs wright limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Messrs Wright Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for messrs wright limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in DG11 area or any other competitors across 12 key performance metrics.

messrs wright limited Ownership

MESSRS WRIGHT LIMITED group structure

Messrs Wright Limited has no subsidiary companies.

Ultimate parent company

MESSRS WRIGHT LIMITED

SC340166

MESSRS WRIGHT LIMITED Shareholders

mr john dixon wright 50%
mrs sheila linda wright 50%

messrs wright limited directors

Messrs Wright Limited currently has 2 directors. The longest serving directors include Mr John Wright (Mar 2008) and Ms Sheila Wright (Mar 2008).

officercountryagestartendrole
Mr John WrightScotland68 years Mar 2008- Director
Ms Sheila WrightScotland64 years Mar 2008- Director

P&L

March 2024

turnover

716.1k

-1%

operating profit

-17.2k

0%

gross margin

19%

-2.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

162.5k

-0.1%

total assets

268.2k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

messrs wright limited company details

company number

SC340166

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

DODD & CO LIMITED

auditor

-

address

cranberry farm, kirkpatrick fleming, lockerbie, DG11 3BJ

Bank

-

Legal Advisor

-

messrs wright limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to messrs wright limited.

messrs wright limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MESSRS WRIGHT LIMITED. This can take several minutes, an email will notify you when this has completed.

messrs wright limited Companies House Filings - See Documents

datedescriptionview/download