highland training services limited

Live EstablishedMicroHealthy

highland training services limited Company Information

Share HIGHLAND TRAINING SERVICES LIMITED

Company Number

SC341731

Shareholders

mr martin james mackintosh

mr david mackintosh

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

robertson house shore street, inverness, IV1 1NF

Website

-

highland training services limited Estimated Valuation

£130.9k

Pomanda estimates the enterprise value of HIGHLAND TRAINING SERVICES LIMITED at £130.9k based on a Turnover of £211.9k and 0.62x industry multiple (adjusted for size and gross margin).

highland training services limited Estimated Valuation

£5k

Pomanda estimates the enterprise value of HIGHLAND TRAINING SERVICES LIMITED at £5k based on an EBITDA of £1.1k and a 4.44x industry multiple (adjusted for size and gross margin).

highland training services limited Estimated Valuation

£209k

Pomanda estimates the enterprise value of HIGHLAND TRAINING SERVICES LIMITED at £209k based on Net Assets of £91.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highland Training Services Limited Overview

Highland Training Services Limited is a live company located in inverness, IV1 1NF with a Companies House number of SC341731. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2008, it's largest shareholder is mr martin james mackintosh with a 50% stake. Highland Training Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £211.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highland Training Services Limited Health Check

Pomanda's financial health check has awarded Highland Training Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £211.9k, make it smaller than the average company (£2m)

£211.9k - Highland Training Services Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (9.9%)

8% - Highland Training Services Limited

9.9% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)

46.9% - Highland Training Services Limited

46.9% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (5.5%)

-1.7% - Highland Training Services Limited

5.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (18)

4 - Highland Training Services Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Highland Training Services Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53k, this is less efficient (£119.4k)

£53k - Highland Training Services Limited

£119.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (54 days)

27 days - Highland Training Services Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (31 days)

23 days - Highland Training Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Highland Training Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 187 weeks, this is more cash available to meet short term requirements (26 weeks)

187 weeks - Highland Training Services Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (52.6%)

21.9% - Highland Training Services Limited

52.6% - Industry AVG

HIGHLAND TRAINING SERVICES LIMITED financials

EXPORTms excel logo

Highland Training Services Limited's latest turnover from May 2024 is estimated at £211.9 thousand and the company has net assets of £91.1 thousand. According to their latest financial statements, Highland Training Services Limited has 4 employees and maintains cash reserves of £78.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover211,918233,191192,177170,106163,793256,072327,661352,314357,894408,055342,450181,586161,469138,992141,251
Other Income Or Grants
Cost Of Sales112,551129,682109,08095,03690,229136,502176,554175,144174,833202,333173,96889,42879,30469,24367,575
Gross Profit99,367103,50983,09775,07073,563119,570151,107177,171183,062205,722168,48192,15782,16569,75073,676
Admin Expenses102,91980,99179,894111,78580,459110,267155,308185,488152,928198,418139,50675,11882,75553,40412,171
Operating Profit-3,55222,5183,203-36,715-6,8969,303-4,201-8,31730,1347,30428,97517,039-59016,34661,505
Interest Payable271442941831728501,8082,6331,503
Interest Receivable3,7752,920587698254229213626624114748618140
Pre-Tax Profit22325,4123,646-36,940-6,9979,844-3,909-8,18130,4007,54528,94916,238-2,33713,79560,042
Tax-56-6,353-693-1,870-6,080-1,509-6,079-3,735-3,587-16,812
Profit After Tax16719,0592,953-36,940-6,9977,974-3,909-8,18124,3206,03622,87012,503-2,33710,20843,230
Dividends Paid
Retained Profit16719,0592,953-36,940-6,9977,974-3,909-8,18124,3206,03622,87012,503-2,33710,20843,230
Employee Costs204,150197,229184,728178,444173,146178,304173,980168,928171,063171,774168,67480,79778,91777,14974,976
Number Of Employees444444444442222
EBITDA*1,12827,1319,648-29,34690915,98512,4435,54944,97720,83044,56429,74210,28832,28477,037

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets20,66724,52523,64131,65731,72630,85030,88239,60037,02921,39327,91917,90123,60427,81526,728
Intangible Assets7,00014,00021,00028,00035,00042,00049,00056,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,66724,52523,64131,65731,72630,85030,88246,60051,02942,39355,91952,90165,60476,81582,728
Stock & work in progress
Trade Debtors16,10125,85314,1209,1316,44933,11057,94966,21560,22564,99250,64932,40526,81924,59124,934
Group Debtors
Misc Debtors1,7521,7528862,29312,7627,93511,57411,63814,26211,0106,6856,485
Cash78,07565,72964,05553,29784,89678,93265,56751,10457,34849,08147,42911,1948,09516,28916,151
misc current assets
total current assets95,92893,33479,06164,721104,107119,977135,090128,957131,835114,07398,07854,60941,59947,36541,085
total assets116,595117,859102,70296,378135,833150,827165,972175,557182,864156,466153,997107,510107,203124,180123,813
Bank overdraft5053,1102,6245,28915,34717,61217,678
Bank loan
Trade Creditors 7,2093,8107,5935,9467457,13616,41314,3896,37159,81559,2718,02310,3315,7247,930
Group/Directors Accounts2,514
other short term finances
hp & lease commitments
other current liabilities14,40318,50018,28211,92517,23225,73037,05338,56953,70925,59219,90525,25921,398
total current liabilities21,61222,31026,38020,98120,60132,86655,98052,95860,08059,81559,27138,90445,58348,59547,006
loans5053,3875,51717,14528,575
hp & lease commitments
Accruals and Deferred Income
other liabilities7,2165,9524,1398,2505,0005,0005,0005,000
provisions3,9274,6604,4926,0156,0285,2455,2506,732
total long term liabilities3,9274,6604,4926,5209,4155,2455,25013,9485,9524,1398,2505,00010,51722,14533,575
total liabilities25,53926,97030,87227,50130,01638,11161,23066,90666,03263,95467,52143,90456,10070,74080,581
net assets91,05690,88971,83068,877105,817112,716104,742108,651116,83292,51286,47663,60651,10353,44043,232
total shareholders funds91,05690,88971,83068,877105,817112,716104,742108,651116,83292,51286,47663,60651,10353,44043,232
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-3,55222,5183,203-36,715-6,8969,303-4,201-8,31730,1347,30428,97517,039-59016,34661,505
Depreciation4,6804,6136,4457,3697,8056,6829,6446,8667,8436,5268,5895,7033,8788,9388,532
Amortisation7,0007,0007,0007,0007,0007,0007,0007,0007,000
Tax-56-6,353-693-1,870-6,080-1,509-6,079-3,735-3,587-16,812
Stock
Debtors-9,75212,5993,582-7,787-21,834-28,478-8,3303,3669,49514,3437,2349,9112,4286,14224,934
Creditors3,399-3,7831,6475,201-6,391-9,2772,0248,018-53,44454451,248-2,3084,607-2,2067,930
Accruals and Deferred Income-4,0972186,357-5,307-8,498-11,323-1,516-15,14053,709-25,5925,687-5,3543,86121,398
Deferred Taxes & Provisions-733168-1,523-13783-5-1,4826,732
Cash flow from operations9,3934,78211,854-21,6788,63721,98819,7991,79329,6675,52256,90719,4757,11324,21064,619
Investing Activities
capital expenditure-822-5,4971,571-7,300-8,681-6,650-926-9,437-23,479-18,607333-10,025-98,260
Change in Investments
cash flow from investments-822-5,4971,571-7,300-8,681-6,650-926-9,437-23,479-18,607333-10,025-98,260
Financing Activities
Bank loans
Group/Directors Accounts-2,5142,514
Other Short Term Loans
Long term loans-505-2,8823,387-5,517-11,628-11,43028,575
Hire Purchase and Lease Commitments
other long term liabilities-7,2161,2641,813-4,1113,2505,000
share issue982
interest3,7752,893443-225-101542292136266241-25-802-1,747-2,552-1,463
cash flow from financing3,7752,893-62-3,1073,384-1,972-4,4101,4002,079-3,8703,225-6,319-13,375-13,98232,114
cash and cash equivalents
cash12,3461,67410,758-31,5995,96413,36514,463-6,2448,2671,65236,2353,099-8,19413816,151
overdraft-505-2,6054862,624-5,289-10,058-2,265-6617,678
change in cash12,3462,17913,363-32,0853,34013,36514,463-6,2448,2671,65241,52413,157-5,929204-1,527

highland training services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highland training services limited. Get real-time insights into highland training services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highland Training Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highland training services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IV1 area or any other competitors across 12 key performance metrics.

highland training services limited Ownership

HIGHLAND TRAINING SERVICES LIMITED group structure

Highland Training Services Limited has no subsidiary companies.

Ultimate parent company

HIGHLAND TRAINING SERVICES LIMITED

SC341731

HIGHLAND TRAINING SERVICES LIMITED Shareholders

mr martin james mackintosh 50%
mr david mackintosh 50%

highland training services limited directors

Highland Training Services Limited currently has 5 directors. The longest serving directors include Mr David MacKintosh (Apr 2008) and Mr David MacKintosh (Jul 2018).

officercountryagestartendrole
Mr David MacKintosh76 years Apr 2008- Director
Mr David MacKintoshUnited Kingdom54 years Jul 2018- Director
Mr James MacKintoshUnited Kingdom41 years Jul 2018- Director
Mrs Susan TaylorUnited Kingdom50 years Jul 2018- Director
Mr Martin MacKintoshUnited Kingdom56 years Jul 2018- Director

P&L

May 2024

turnover

211.9k

-9%

operating profit

-3.6k

0%

gross margin

46.9%

+5.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

91.1k

0%

total assets

116.6k

-0.01%

cash

78.1k

+0.19%

net assets

Total assets minus all liabilities

highland training services limited company details

company number

SC341731

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

robertson house shore street, inverness, IV1 1NF

Bank

-

Legal Advisor

-

highland training services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to highland training services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

highland training services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHLAND TRAINING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

highland training services limited Companies House Filings - See Documents

datedescriptionview/download