fetterangus community association

fetterangus community association Company Information

Share FETTERANGUS COMMUNITY ASSOCIATION
Live 
EstablishedMicroRapid

Company Number

SC342994

Industry

Activities of other membership organisations n.e.c.

 

Directors

Norman Burnett

Valerie Fry

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

fetterangus hall, ferguson street, peterhead, aberdeenshire, AB42 4HD

fetterangus community association Estimated Valuation

£32.4k

Pomanda estimates the enterprise value of FETTERANGUS COMMUNITY ASSOCIATION at £32.4k based on a Turnover of £41.6k and 0.78x industry multiple (adjusted for size and gross margin).

fetterangus community association Estimated Valuation

£39.6k

Pomanda estimates the enterprise value of FETTERANGUS COMMUNITY ASSOCIATION at £39.6k based on an EBITDA of £7.7k and a 5.16x industry multiple (adjusted for size and gross margin).

fetterangus community association Estimated Valuation

£680.8k

Pomanda estimates the enterprise value of FETTERANGUS COMMUNITY ASSOCIATION at £680.8k based on Net Assets of £262.7k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fetterangus Community Association Overview

Fetterangus Community Association is a live company located in peterhead, AB42 4HD with a Companies House number of SC342994. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in May 2008, it's largest shareholder is unknown. Fetterangus Community Association is a established, micro sized company, Pomanda has estimated its turnover at £41.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fetterangus Community Association Health Check

Pomanda's financial health check has awarded Fetterangus Community Association a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £41.6k, make it smaller than the average company (£388k)

£41.6k - Fetterangus Community Association

£388k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (7.5%)

41% - Fetterangus Community Association

7.5% - Industry AVG

production

Production

with a gross margin of 95.6%, this company has a comparable cost of product (95.6%)

95.6% - Fetterangus Community Association

95.6% - Industry AVG

profitability

Profitability

an operating margin of -11.3% make it less profitable than the average company (1.4%)

-11.3% - Fetterangus Community Association

1.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Fetterangus Community Association

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £144, the company has a lower pay structure (£26.7k)

£144 - Fetterangus Community Association

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.6k, this is less efficient (£51.2k)

£41.6k - Fetterangus Community Association

£51.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fetterangus Community Association

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (32 days)

7 days - Fetterangus Community Association

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fetterangus Community Association

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (146 weeks)

10 weeks - Fetterangus Community Association

146 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.4%, this is a higher level of debt than the average (21%)

54.4% - Fetterangus Community Association

21% - Industry AVG

FETTERANGUS COMMUNITY ASSOCIATION financials

EXPORTms excel logo

Fetterangus Community Association's latest turnover from January 2024 is £41.6 thousand and the company has net assets of £262.7 thousand. According to their latest financial statements, Fetterangus Community Association has 1 employee and maintains cash reserves of £64.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover41,60552,0584,80514,77894,297258,886151,56836,9716,73614,258328,27289,8787,8601,92310,090
Other Income Or Grants000000000000000
Cost Of Sales1,8231,7461315388802,8181,3922,9666,409164,64948,5483,9969984,560
Gross Profit39,78250,3124,79214,62593,410258,886148,75035,5793,7707,849163,62341,3303,8649255,530
Admin Expenses44,46825,95618,45919,7956,9531,74066,88457,45228,35913,327179,81026,2927,0334,9266,460
Operating Profit-4,68624,356-13,667-5,17086,457257,14681,866-21,873-24,589-5,478-16,18715,038-3,169-4,001-930
Interest Payable00000000019900000
Interest Receivable00000280000000000
Pre-Tax Profit-5,83414,932-22,874-11,14264,730205,16666,282-21,842-24,590-5,516-16,12511,483-3,119-3,932-890
Tax000000000000000
Profit After Tax-5,83414,932-22,874-11,14264,730205,16666,282-21,842-24,590-5,516-16,12511,483-3,119-3,932-890
Dividends Paid000000000000000
Retained Profit-5,83414,932-22,874-11,14264,730205,16666,282-21,842-24,590-5,516-16,12511,483-3,119-3,932-890
Employee Costs14425,00024,43146,90670,37844,92644,80245,46846,98524,046172,77949,92124,68624,80826,320
Number Of Employees111232222172111
EBITDA*7,68436,524-1,3225,67488,261258,91184,146-19,691-24,117-5,478-16,18715,038-3,169-4,001-930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets510,165495,055495,939410,178410,673317,47688,1937,4071,121000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets510,165495,055495,939410,178410,673317,47688,1937,4071,121000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000013,4650000
Misc Debtors1,4069481,4741,4661,42703,0485596055365868148700
Cash64,91452,816218,998122,474123,10369,2795,3245,59119,5183,1234,66120,0848,43411,70015,832
misc current assets111111111100000
total current assets66,32153,765220,473123,941124,53170,0298,3736,15120,1243,66018,71220,8988,52111,70015,832
total assets576,486548,820716,412534,119535,204387,50596,56613,55821,2453,66018,71220,8988,52111,70015,832
Bank overdraft53,73021,611203,195105,08994,74101,967001,77700000
Bank loan000000000000000
Trade Creditors 3607633,5054,22438,16876200000000
Group/Directors Accounts000000000000000
other short term finances00000120,523000000000
hp & lease commitments000000000000000
other current liabilities260,049258,704258,881149,078148,650076,14462,14747,9924,04015,3531,414520580780
total current liabilities313,815280,315462,839257,672247,615164,64678,87362,14747,9925,81715,3531,414520580780
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities313,815280,315462,839257,672247,615164,64678,87362,14747,9925,81715,3531,414520580780
net assets262,671268,505253,573276,447287,589222,85917,693-48,589-26,747-2,1573,35919,4848,00111,12015,052
total shareholders funds262,671268,505253,573276,447287,589222,85917,693-48,589-26,747-2,1573,35919,4848,00111,12015,052
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-4,68624,356-13,667-5,17086,457257,14681,866-21,873-24,589-5,478-16,18715,038-3,169-4,001-930
Depreciation12,37012,16812,34510,8441,8041,7652,2802,182472000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors458-5268391,427-3,0482,489-4669-13,51513,2377278700
Creditors36-763-2,742-719-33,94437,40676200000000
Accruals and Deferred Income1,345-177109,803428148,650-76,14413,99714,15543,952-11,31313,939894-60-200780
Deferred Taxes & Provisions000000000000000
Cash flow from operations8,60736,110105,7315,344201,540223,22196,416-5,49019,766-3,276-15,48515,205-3,316-4,201-150
Investing Activities
capital expenditure-27,480-11,284-98,106-10,349-95,001-231,048-83,066-8,468-1,593000000
Change in Investments000000000000000
cash flow from investments-27,480-11,284-98,106-10,349-95,001-231,048-83,066-8,468-1,593000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000-120,523120,523000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000015,942
interest00000280000-19900000
cash flow from financing0000-120,523120,803000-199000015,942
cash and cash equivalents
cash12,098-166,18296,524-62953,82463,955-267-13,92716,395-1,538-15,42311,650-3,266-4,13215,832
overdraft32,119-181,58498,10610,34894,741-1,9671,9670-1,7771,77700000
change in cash-20,02115,402-1,582-10,977-40,91765,922-2,234-13,92718,172-3,315-15,42311,650-3,266-4,13215,832

fetterangus community association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fetterangus community association. Get real-time insights into fetterangus community association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fetterangus Community Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fetterangus community association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in AB42 area or any other competitors across 12 key performance metrics.

fetterangus community association Ownership

FETTERANGUS COMMUNITY ASSOCIATION group structure

Fetterangus Community Association has 1 subsidiary company.

Ultimate parent company

FETTERANGUS COMMUNITY ASSOCIATION

SC342994

1 subsidiary

FETTERANGUS COMMUNITY ASSOCIATION Shareholders

--

fetterangus community association directors

Fetterangus Community Association currently has 3 directors. The longest serving directors include Mr Norman Burnett (May 2008) and Ms Valerie Fry (Nov 2015).

officercountryagestartendrole
Mr Norman BurnettScotland64 years May 2008- Director
Ms Valerie FryScotland59 years Nov 2015- Director
Miss Connie StrachanScotland35 years Nov 2023- Director

P&L

January 2024

turnover

41.6k

-20%

operating profit

-4.7k

0%

gross margin

95.7%

-1.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

262.7k

-0.02%

total assets

576.5k

+0.05%

cash

64.9k

+0.23%

net assets

Total assets minus all liabilities

fetterangus community association company details

company number

SC342994

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

May 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

RONNIE BIRNIE

auditor

-

address

fetterangus hall, ferguson street, peterhead, aberdeenshire, AB42 4HD

Bank

-

Legal Advisor

-

fetterangus community association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fetterangus community association.

fetterangus community association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FETTERANGUS COMMUNITY ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

fetterangus community association Companies House Filings - See Documents

datedescriptionview/download