superior-wild well energy services limitedEstimated Valuation
£6.3m
Pomanda estimates the enterprise value of SUPERIOR-WILD WELL ENERGY SERVICES LIMITED at £6.3m based on a Turnover of £10m and 0.63x industry multiple (adjusted for size and gross margin).
superior-wild well energy services limitedEstimated Valuation
£6.4m
Pomanda estimates the enterprise value of SUPERIOR-WILD WELL ENERGY SERVICES LIMITED at £6.4m based on an EBITDA of £2.9m and a 2.18x industry multiple (adjusted for size and gross margin).
superior-wild well energy services limitedEstimated Valuation
£3m
Pomanda estimates the enterprise value of SUPERIOR-WILD WELL ENERGY SERVICES LIMITED at £3m based on Net Assets of £2.3m and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Superior-wild Well Energy Services LimitedOverview
Superior-wild Well Energy Services Limited is a live company located in aberdeen, AB10 6SD with a Companies House number of SC353454. It operates in the support activities for petroleum and natural gas mining sector, SIC Code 09100. Founded in January 2009, it's largest shareholder is
superior energy services (uk) limited
with a 100% stake. Superior-wild Well Energy Services Limited is a established,
mid sized company, Pomanda has estimated its turnover at
£10m with
rapid
growth in recent years.
Superior-wild Well Energy Services Limited Health Check
Pomanda's financial health check has awarded Superior-Wild Well Energy Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
5 Weak
Size
annual sales of £10m, make it smaller than the average company (£16.4m)
£10m - Superior-wild Well Energy Services Limited
£16.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (3.3%)
40% - Superior-wild Well Energy Services Limited
3.3% - Industry AVG
Production
with a gross margin of 31.5%, this company has a lower cost of product (24.4%)
31.5% - Superior-wild Well Energy Services Limited
24.4% - Industry AVG
Profitability
an operating margin of 20.2% make it more profitable than the average company (6.7%)
20.2% - Superior-wild Well Energy Services Limited
6.7% - Industry AVG
Employees
with 6 employees, this is below the industry average (41)
6 - Superior-wild Well Energy Services Limited
41 - Industry AVG
Pay Structure
on an average salary of £181.2k, the company has a higher pay structure (£71.2k)
£181.2k - Superior-wild Well Energy Services Limited
£71.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£216.7k)
£1.7m - Superior-wild Well Energy Services Limited
£216.7k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (53 days)
15 days - Superior-wild Well Energy Services Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (27 days)
10 days - Superior-wild Well Energy Services Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Superior-wild Well Energy Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7 weeks, this is average cash available to meet short term requirements (6 weeks)
7 weeks - Superior-wild Well Energy Services Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (55.1%)
81.9% - Superior-wild Well Energy Services Limited
55.1% - Industry AVG
SUPERIOR-WILD WELL ENERGY SERVICES LIMITED financials
EXPORT
Superior-Wild Well Energy Services Limited's latest turnover from December 2023 is £10 million and the company has net assets of £2.3 million. According to their latest financial statements, Superior-Wild Well Energy Services Limited has 6 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Jan 2010
Turnover
10,004,000
4,749,000
4,431,000
3,669,000
5,009,000
11,542,000
8,290,000
9,301,000
19,175,000
16,786,000
17,274,000
24,252,000
317,000
26,000
Other Income Or Grants
Cost Of Sales
6,852,000
2,146,000
1,897,000
2,146,000
2,724,000
6,270,000
1,181,000
1,244,000
2,223,000
4,479,000
5,988,000
15,363,000
745,000
71,000
Gross Profit
3,152,000
2,603,000
2,534,000
1,523,000
2,285,000
5,272,000
7,109,000
8,057,000
16,952,000
12,307,000
11,286,000
8,889,000
-428,000
-45,000
Admin Expenses
1,128,000
1,334,000
1,472,000
2,159,000
3,141,000
3,278,000
3,122,000
2,090,000
5,111,000
3,380,000
1,487,205
1,231,837
1,479,030
901,060
Operating Profit
2,024,000
1,269,000
1,062,000
-636,000
-856,000
1,994,000
3,987,000
5,967,000
11,841,000
8,927,000
9,798,795
7,657,163
-1,907,030
-946,060
Interest Payable
295,000
78,000
323,000
317,000
Interest Receivable
43,000
505,000
12,000
4,000
620,000
1,003,000
1,348,000
Pre-Tax Profit
1,772,000
1,774,000
984,000
-959,000
-1,161,000
2,253,000
3,885,000
11,427,000
12,844,000
10,275,000
7,577,000
6,113,000
-1,906,000
-946,000
Tax
-203,000
30,000
119,000
-7,000
34,000
-285,000
292,000
596,000
-2,991,000
-121,000
-29,000
-292,000
Profit After Tax
1,569,000
1,804,000
1,103,000
-966,000
-1,127,000
1,968,000
4,177,000
12,023,000
9,853,000
10,154,000
7,548,000
5,821,000
-1,906,000
-946,000
Dividends Paid
4,473,000
1,678,000
37,856,000
Retained Profit
-2,904,000
126,000
1,103,000
-966,000
-1,127,000
1,968,000
4,177,000
-25,833,000
9,853,000
10,154,000
7,548,000
5,821,000
-1,906,000
-946,000
Employee Costs
1,087,000
815,000
686,000
834,000
1,265,000
1,702,000
1,002,000
993,000
1,468,000
709,000
1,459,000
1,258,000
1,034,000
349,000
Number Of Employees
6
6
5
6
9
13
8
7
18
7
10
10
8
9
EBITDA*
2,937,000
2,198,000
2,283,000
122,000
432,000
3,286,000
5,236,000
6,988,000
12,675,000
9,752,000
10,603,795
8,221,163
-1,836,030
-933,060
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Jan 2010
Tangible Assets
1,405,000
1,711,000
2,294,000
3,515,000
3,950,000
5,238,000
6,530,000
7,290,000
5,848,000
6,567,000
7,392,000
7,879,000
1,339,000
427,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,405,000
1,711,000
2,294,000
3,515,000
3,950,000
5,238,000
6,530,000
7,290,000
5,848,000
6,567,000
7,392,000
7,879,000
1,339,000
427,000
Stock & work in progress
Trade Debtors
430,000
471,000
4,337,000
746,000
1,252,000
1,173,000
1,506,000
309,000
1,691,000
2,272,000
12,027,000
160,000
26,000
Group Debtors
8,582,000
3,419,000
2,105,000
1,859,000
1,496,000
3,242,000
1,691,000
40,128,000
22,774,000
21,297,000
Misc Debtors
470,000
382,000
510,000
1,926,000
2,021,000
472,000
225,000
361,000
246,000
529,000
3,232,000
186,000
75,000
Cash
1,561,000
2,367,000
1,290,000
1,234,000
1,087,000
2,998,000
2,488,000
4,080,000
8,449,000
9,716,000
1,090,000
431,000
388,000
24,000
misc current assets
495,000
total current assets
11,043,000
6,639,000
5,627,000
4,595,000
6,124,000
8,183,000
7,708,000
6,305,000
48,938,000
34,427,000
25,188,000
15,690,000
734,000
125,000
total assets
12,448,000
8,350,000
7,921,000
8,110,000
10,074,000
13,421,000
14,238,000
13,595,000
54,786,000
40,994,000
32,580,000
23,569,000
2,073,000
552,000
Bank overdraft
Bank loan
Trade Creditors
203,000
86,000
163,000
83,000
380,000
15,000
29,000
62,000
25,000
180,000
161,000
1,792,000
87,000
170,000
Group/Directors Accounts
8,546,000
1,328,000
786,000
502,000
247,000
425,000
1,531,000
361,000
140,000
169,000
111,000
1,551,000
4,569,000
1,182,000
other short term finances
hp & lease commitments
other current liabilities
1,444,000
1,777,000
1,930,000
1,511,000
1,854,000
2,024,000
3,503,000
7,588,000
19,161,000
15,026,000
14,832,000
16,965,000
269,000
146,000
total current liabilities
10,193,000
3,191,000
2,879,000
2,096,000
2,481,000
2,464,000
5,063,000
8,011,000
19,326,000
15,375,000
15,104,000
20,308,000
4,925,000
1,498,000
loans
hp & lease commitments
Accruals and Deferred Income
601,000
4,581,000
4,549,000
6,640,000
other liabilities
provisions
9,000
135,000
129,000
230,000
307,000
292,000
355,000
399,000
319,000
292,000
total long term liabilities
9,000
135,000
129,000
230,000
307,000
893,000
4,936,000
4,948,000
6,959,000
292,000
total liabilities
10,193,000
3,191,000
2,888,000
2,231,000
2,610,000
2,694,000
5,370,000
8,904,000
24,262,000
20,323,000
22,063,000
20,600,000
4,925,000
1,498,000
net assets
2,255,000
5,159,000
5,033,000
5,879,000
7,464,000
10,727,000
8,868,000
4,691,000
30,524,000
20,671,000
10,517,000
2,969,000
-2,852,000
-946,000
total shareholders funds
2,255,000
5,159,000
5,033,000
5,879,000
7,464,000
10,727,000
8,868,000
4,691,000
30,524,000
20,671,000
10,517,000
2,969,000
-2,852,000
-946,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Jan 2010
Operating Activities
Operating Profit
2,024,000
1,269,000
1,062,000
-636,000
-856,000
1,994,000
3,987,000
5,967,000
11,841,000
8,927,000
9,798,795
7,657,163
-1,907,030
-946,060
Depreciation
913,000
929,000
1,221,000
758,000
1,288,000
1,292,000
1,249,000
1,021,000
834,000
825,000
805,000
564,000
71,000
13,000
Amortisation
Tax
-203,000
30,000
119,000
-7,000
34,000
-285,000
292,000
596,000
-2,991,000
-121,000
-29,000
-292,000
Stock
Debtors
5,210,000
-65,000
976,000
-1,676,000
347,000
-530,000
2,995,000
-38,264,000
15,778,000
613,000
8,839,000
14,913,000
245,000
101,000
Creditors
117,000
-77,000
80,000
-297,000
365,000
-14,000
-33,000
37,000
-155,000
19,000
-1,631,000
1,705,000
-83,000
170,000
Accruals and Deferred Income
-333,000
-153,000
419,000
-343,000
-170,000
-1,479,000
-4,686,000
-15,553,000
4,167,000
-1,897,000
4,507,000
16,696,000
123,000
146,000
Deferred Taxes & Provisions
-9,000
-126,000
6,000
-101,000
-77,000
15,000
-63,000
-44,000
80,000
27,000
292,000
Cash flow from operations
-2,692,000
2,054,000
1,799,000
1,157,000
213,000
1,961,000
-2,171,000
30,269,000
-2,126,000
7,220,000
4,638,795
11,709,163
-2,041,030
-718,060
Investing Activities
capital expenditure
-607,000
-346,000
-323,000
-489,000
-2,463,000
-115,000
-318,000
-7,104,000
-983,000
-440,000
Change in Investments
cash flow from investments
-607,000
-346,000
-323,000
-489,000
-2,463,000
-115,000
-318,000
-7,104,000
-983,000
-440,000
Financing Activities
Bank loans
Group/Directors Accounts
7,218,000
542,000
284,000
255,000
-178,000
-1,106,000
1,170,000
221,000
-29,000
58,000
-1,440,000
-3,018,000
3,387,000
1,182,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,949,000
-619,000
-2,136,000
-109,000
interest
-252,000
505,000
-78,000
-323,000
-305,000
4,000
620,000
1,003,000
1,348,000
cash flow from financing
6,966,000
1,047,000
-1,743,000
-687,000
-2,619,000
-1,211,000
1,170,000
841,000
974,000
1,406,000
-1,440,000
-3,018,000
3,387,000
1,182,000
cash and cash equivalents
cash
-806,000
1,077,000
56,000
147,000
-1,911,000
510,000
-1,592,000
-4,369,000
-1,267,000
8,626,000
659,000
43,000
364,000
24,000
overdraft
change in cash
-806,000
1,077,000
56,000
147,000
-1,911,000
510,000
-1,592,000
-4,369,000
-1,267,000
8,626,000
659,000
43,000
364,000
24,000
superior-wild well energy services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for superior-wild well energy services limited. Get real-time insights into superior-wild well energy services limited's credit score, group structure and payment trends.
Superior-wild Well Energy Services Limited Competitor Analysis
Perform a competitor analysis for superior-wild well energy services limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mid companies, companies in AB10 area or any other competitors across 12 key performance metrics.
superior-wild well energy services limited Ownership
SUPERIOR-WILD WELL ENERGY SERVICES LIMITED group structure
Superior-Wild Well Energy Services Limited has no subsidiary companies.
SUPERIOR-WILD WELL ENERGY SERVICES LIMITED Shareholders
The sole shareholder of Superior-Wild Well Energy Services Limited is Superior Energy Services (Uk) Limited.
superior energy services (uk) limited
100%
superior-wild well energy services limited directors
Superior-Wild Well Energy Services Limited currently has 3 directors.
The longest serving directors include
Mr James Spexarth (May 2021) and
Ms Joanna Clark (May 2021).
superior-wild well energy services limited company details
company number
SC353454
Type
Private limited with Share Capital
industry
09100 - Support activities for petroleum and natural gas extraction
incorporation date
January 2009
age
16
incorporated
UK
ultimate parent company
SUPERIOR ENERGY SERVICES INC
accounts
Full Accounts
last accounts submitted
December 2023
previous names
superior energy services (uk) limited (October 2009)
pacific shelf 1545 limited (February 2009)
accountant
-
auditor
ANDERSON ANDERSON & BROWN AUDIT LLP
address
brodies house, 31 - 33 union grove, aberdeen, scotland, AB10 6SD
Bank
-
Legal Advisor
-
superior-wild well energy services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to superior-wild well energy services limited.
superior-wild well energy services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUPERIOR-WILD WELL ENERGY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
superior-wild well energy services limitedCompanies House Filings - See Documents
