highland fuels (investments) limited

Live EstablishedMegaHigh

highland fuels (investments) limited Company Information

Share HIGHLAND FUELS (INVESTMENTS) LIMITED

Company Number

SC361091

Shareholders

trustee of highland fuels employee ownership trust

george graeme mcintosh shand

Group Structure

View All

Industry

Non-trading company

 

Registered Address

2 marischal square, broad street, aberdeen, AB10 1DQ

highland fuels (investments) limited Estimated Valuation

£243.4m

Pomanda estimates the enterprise value of HIGHLAND FUELS (INVESTMENTS) LIMITED at £243.4m based on a Turnover of £332.5m and 0.73x industry multiple (adjusted for size and gross margin).

highland fuels (investments) limited Estimated Valuation

£46.9m

Pomanda estimates the enterprise value of HIGHLAND FUELS (INVESTMENTS) LIMITED at £46.9m based on an EBITDA of £8.1m and a 5.79x industry multiple (adjusted for size and gross margin).

highland fuels (investments) limited Estimated Valuation

£34.6m

Pomanda estimates the enterprise value of HIGHLAND FUELS (INVESTMENTS) LIMITED at £34.6m based on Net Assets of £26.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highland Fuels (investments) Limited Overview

Highland Fuels (investments) Limited is a live company located in aberdeen, AB10 1DQ with a Companies House number of SC361091. It operates in the non-trading company sector, SIC Code 74990. Founded in June 2009, it's largest shareholder is trustee of highland fuels employee ownership trust with a 60% stake. Highland Fuels (investments) Limited is a established, mega sized company, Pomanda has estimated its turnover at £332.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highland Fuels (investments) Limited Health Check

Pomanda's financial health check has awarded Highland Fuels (Investments) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £332.5m, make it larger than the average company (£3.8m)

£332.5m - Highland Fuels (investments) Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (5.9%)

29% - Highland Fuels (investments) Limited

5.9% - Industry AVG

production

Production

with a gross margin of 7.3%, this company has a higher cost of product (36.1%)

7.3% - Highland Fuels (investments) Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (4.9%)

2% - Highland Fuels (investments) Limited

4.9% - Industry AVG

employees

Employees

with 249 employees, this is above the industry average (41)

249 - Highland Fuels (investments) Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has a lower pay structure (£42.5k)

£33.9k - Highland Fuels (investments) Limited

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£154.4k)

£1.3m - Highland Fuels (investments) Limited

£154.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (41 days)

21 days - Highland Fuels (investments) Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (40 days)

24 days - Highland Fuels (investments) Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (48 days)

3 days - Highland Fuels (investments) Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (33 weeks)

12 weeks - Highland Fuels (investments) Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.5%, this is a similar level of debt than the average (47.9%)

51.5% - Highland Fuels (investments) Limited

47.9% - Industry AVG

HIGHLAND FUELS (INVESTMENTS) LIMITED financials

EXPORTms excel logo

Highland Fuels (Investments) Limited's latest turnover from December 2023 is £332.5 million and the company has net assets of £26.5 million. According to their latest financial statements, Highland Fuels (Investments) Limited has 249 employees and maintains cash reserves of £6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover332,541,375361,261,589222,910,669155,390,279222,975,967218,383,814193,866,898172,499,060175,846,039199,151,741206,795,752202,942,586180,225,826173,621,65647,356,333
Other Income Or Grants
Cost Of Sales308,259,535336,910,494205,826,469139,871,951208,133,701205,012,569181,912,641160,457,225164,439,406189,675,457194,797,046190,620,599167,779,108160,294,02143,174,787
Gross Profit24,281,84024,351,09517,084,20015,518,32814,842,26613,371,24511,954,25712,041,83511,406,6339,476,28411,998,70612,321,98712,446,71813,327,6354,181,546
Admin Expenses17,682,37115,936,63812,804,03611,991,51712,282,15611,458,10110,229,42210,444,44110,041,8298,505,20010,270,69810,464,55110,285,22410,374,2813,264,514
Operating Profit6,599,4698,414,4574,280,1643,526,8112,560,1101,913,1441,724,8351,597,3941,364,804971,0841,728,0081,857,4362,161,4942,953,354917,032
Interest Payable4,00812,19419,90025,83730,44938,52451,73161,152124,078117,925125,46939,976
Interest Receivable131,70326,5058163,5722,0372,2718744,4665,9834,1101,345145232323400
Pre-Tax Profit6,731,1728,440,9624,283,0633,524,6062,548,5491,873,9521,699,8721,571,4111,332,263923,4635,888,3171,792,0331,339,3672,828,208877,456
Tax-1,646,448-1,704,803-965,487-716,732-570,416-387,505-356,796-381,499-327,556-257,866-451,012-488,591-578,538-840,976-331,401
Profit After Tax5,084,7246,736,1593,317,5762,807,8741,978,1331,486,4471,343,0761,189,9121,004,707665,5975,437,3051,303,442760,8291,987,232546,055
Dividends Paid82,204697,819652,79442,8272,049,99949,998
Retained Profit5,084,7246,736,1593,317,5762,807,8741,978,1331,404,2431,343,076492,093351,913622,7703,063,6951,022,837349,9081,665,358458,180
Employee Costs8,448,3967,153,2446,005,7975,570,3285,743,3285,370,3364,833,5354,634,5044,419,4073,575,5784,185,0854,313,6574,199,2774,175,3831,302,739
Number Of Employees249235232228224218209206201135136134139139134
EBITDA*8,100,0279,661,0505,370,4274,607,1233,564,5582,797,5752,499,0132,340,2722,194,4591,725,5222,516,3962,709,9763,021,8943,780,7221,206,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets22,490,86415,276,77812,216,73812,300,6379,895,1099,882,0689,019,5058,715,4268,554,2388,556,3845,338,5925,041,4475,080,8405,685,6825,926,846
Intangible Assets1,633,6491,677,1551,795,6611,929,3482,093,4212,257,4942,421,5682,585,6412,749,7132,914,0122,445,4952,590,4092,786,4122,944,1343,101,856
Investments & Other93,33393,33329,08329,03330,437
Debtors (Due After 1 year)
Total Fixed Assets24,124,51317,047,26614,105,73214,259,06812,017,56312,169,99911,441,07311,301,06711,303,95111,470,3967,784,0877,631,8567,867,2528,629,8169,028,702
Stock & work in progress2,582,0492,744,3832,198,8541,460,4151,561,3931,545,1041,434,3351,418,4331,198,5901,257,1691,335,7694,577,8623,545,6523,333,4012,906,363
Trade Debtors19,330,73219,576,54915,185,8628,761,84612,982,01611,357,96211,176,24011,576,0128,762,94213,018,33013,187,69115,836,00414,749,01916,228,00411,791,822
Group Debtors
Misc Debtors2,773,8663,552,7642,559,1712,369,4821,863,2202,005,8931,934,9731,850,7101,187,8752,948,9582,860,9821,642,5951,062,2811,293,755632,379
Cash5,959,69215,210,9967,642,6717,070,5212,929,9461,820,5072,697,2893,704,8163,790,728273,3612,22689,964436,68968,26464,885
misc current assets
total current assets30,646,33941,084,69227,586,55819,662,26419,336,57516,729,46617,242,83718,549,97114,940,13517,497,81817,386,66822,146,42519,793,64120,923,42415,395,449
total assets54,770,85258,131,95841,692,29033,921,33231,354,13828,899,46528,683,91029,851,03826,244,08628,968,21425,170,75529,778,28127,660,89329,553,24024,424,151
Bank overdraft201,994769,4582,956,6511,460,5361,744,9141,154,674
Bank loan
Trade Creditors 20,830,32924,833,18215,306,01210,733,38414,008,21813,095,99812,894,18613,020,9269,789,20015,195,79311,844,65615,874,09515,756,73817,091,42813,632,965
Group/Directors Accounts14,580
other short term finances500,000750,000
hp & lease commitments49,896134,042192,002262,826305,477305,131260,704230,817280,600301,941440,476
other current liabilities3,875,5163,623,1513,845,3644,158,5833,233,2352,707,2883,004,7633,917,6983,734,7151,394,9781,004,5991,248,4751,744,8262,377,9631,940,843
total current liabilities24,705,84528,470,91319,151,37614,891,96717,291,34915,937,32816,090,95117,201,45013,829,39217,097,89613,879,41720,310,03819,242,70022,016,24617,918,958
loans500,000
hp & lease commitments49,895188,877379,722642,548522,839530,617328,890542,082368,888516,065
Accruals and Deferred Income
other liabilities
provisions3,525,2321,796,2331,412,2611,218,288675,065576,629404,277369,037395,256328,813113,46362,056102,256129,213137,467
total long term liabilities3,525,2321,796,2331,412,2611,218,288675,065626,524593,154748,7591,037,804851,652644,080390,946644,338498,1011,153,532
total liabilities28,231,07730,267,14620,563,63716,110,25517,966,41416,563,85216,684,10517,950,20914,867,19617,949,54814,523,49720,700,98419,887,03822,514,34719,072,490
net assets26,539,77527,864,81221,128,65317,811,07713,387,72412,335,61311,999,80511,900,82911,376,89011,018,66610,647,2587,583,5636,560,7266,186,6884,521,330
total shareholders funds26,539,77527,864,81221,128,65317,811,07713,387,72412,335,61311,999,80511,900,82911,376,89011,018,66610,647,2587,583,5636,560,7266,186,6884,521,330
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,599,4698,414,4574,280,1643,526,8112,560,1101,913,1441,724,8351,597,3941,364,804971,0841,728,0081,857,4362,161,4942,953,354917,032
Depreciation1,382,0521,128,087956,576916,239840,374720,357610,105578,806665,356610,699654,928694,818702,678669,646236,430
Amortisation118,506118,506133,687164,073164,074164,074164,073164,072164,299143,739133,460157,722157,722157,72252,574
Tax-1,646,448-1,704,803-965,487-716,732-570,416-387,505-356,796-381,499-327,556-257,866-451,012-488,591-578,538-840,976-331,401
Stock-162,334545,529738,439-100,97816,289110,76915,902219,843-58,579-78,600-3,242,0931,032,210212,251427,0382,906,363
Debtors-1,024,7155,384,2806,613,705-3,713,9081,481,381252,642-315,5093,475,905-6,016,471-81,385-1,429,9261,667,299-1,710,4595,097,55812,424,201
Creditors-4,002,8539,527,1704,572,628-3,274,834912,220201,812-126,7403,231,726-5,406,5933,351,137-4,029,439117,357-1,334,6903,458,46313,632,965
Accruals and Deferred Income252,365-222,213-313,219925,348525,947-297,475-912,935182,9832,339,737390,379-243,876-496,351-633,137437,1201,940,843
Deferred Taxes & Provisions1,728,999383,972193,973543,22398,436172,35235,240-26,21966,443215,35051,407-40,200-26,957-8,254137,467
Cash flow from operations5,619,13911,715,3671,506,1785,899,0143,033,0752,123,3481,437,3891,651,5154,941,5405,584,5072,515,495-897,3181,946,7801,302,4791,255,346
Investing Activities
capital expenditure-1,602,787-642,673-723,655-401,887-3,580,2044,459,806-537,204-209,326-244,75314,569
Change in Investments-93,33364,25050-1,40430,437
cash flow from investments93,333-64,250-501,404-1,633,224-642,673-723,655-401,887-3,580,2044,459,806-537,204-209,326-244,75314,569
Financing Activities
Bank loans
Group/Directors Accounts-14,58014,580
Other Short Term Loans -500,000-250,000750,000
Long term loans-500,000500,000
Hire Purchase and Lease Commitments-49,896-134,041-196,942-261,669-305,477120,05536,649231,614-262,975151,853-285,712956,541
other long term liabilities
share issue-6,409,7611,615,479-926,022-1,068,435-1,244,10031,8466,311-251,36224,1304,063,150
interest131,70326,505816-436-10,157-17,629-24,963-25,983-32,541-47,621-59,807-123,933-117,693-125,146-39,576
cash flow from financing-6,292,63841,0858161,565,147-1,070,220-1,283,006-1,530,732-299,61493,825-262,334171,807-386,908-441,710-1,160,8586,230,115
cash and cash equivalents
cash-9,251,3047,568,325572,1504,140,5751,109,439-876,782-1,007,527-85,9123,517,367271,135-87,738-346,725368,4253,37964,885
overdraft-201,994-567,464-2,187,1931,496,115-284,378590,2401,154,674
change in cash-9,251,3047,568,325572,1504,140,5751,109,439-876,782-1,007,527-85,9123,719,361838,5992,099,455-1,842,840652,803-586,861-1,089,789

highland fuels (investments) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highland fuels (investments) limited. Get real-time insights into highland fuels (investments) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highland Fuels (investments) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highland fuels (investments) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in AB10 area or any other competitors across 12 key performance metrics.

highland fuels (investments) limited Ownership

HIGHLAND FUELS (INVESTMENTS) LIMITED group structure

Highland Fuels (Investments) Limited has 1 subsidiary company.

Ultimate parent company

HIGHLAND FUELS (INVESTMENTS) LIMITED

SC361091

1 subsidiary

HIGHLAND FUELS (INVESTMENTS) LIMITED Shareholders

trustee of highland fuels employee ownership trust 60%
george graeme mcintosh shand 40%

highland fuels (investments) limited directors

Highland Fuels (Investments) Limited currently has 4 directors. The longest serving directors include Mr George Shand (Jul 2009) and Mr Stephen Rhodes (Aug 2023).

officercountryagestartendrole
Mr George ShandScotland60 years Jul 2009- Director
Mr Stephen RhodesEngland51 years Aug 2023- Director
Mr Nicholas ClintonScotland48 years Aug 2023- Director
Mrs Pamela MacLeanScotland56 years Aug 2023- Director

P&L

December 2023

turnover

332.5m

-8%

operating profit

6.6m

-22%

gross margin

7.4%

+8.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

26.5m

-0.05%

total assets

54.8m

-0.06%

cash

6m

-0.61%

net assets

Total assets minus all liabilities

highland fuels (investments) limited company details

company number

SC361091

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

ledge 1086 limited (July 2009)

accountant

-

auditor

SAFFERY LLP

address

2 marischal square, broad street, aberdeen, AB10 1DQ

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

BURNESS PAULL LLP

highland fuels (investments) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to highland fuels (investments) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

highland fuels (investments) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHLAND FUELS (INVESTMENTS) LIMITED. This can take several minutes, an email will notify you when this has completed.

highland fuels (investments) limited Companies House Filings - See Documents

datedescriptionview/download